| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INSW | INTERNATIONAL SEAWAYS INC | $84.89 | $46.18 | 83.81% | 13.54x | 9.70x | 4.97x | 2.08x | 2.39x | $284.39M | 6.79% | $2.02B | 40.95 | $4.66B | 9.04 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $5.04 | $28.01 | -82.01% | 3.73x | 2.41x | 1.08x | 0.42x | 0.08x | $79.07M | 45.48% | $530.81M | 15.39 | $45.98M | 0.59 | ||
| FRO | FRONTLINE PLC | $37.06 | $34.26 | 8.18% | 21.80x | 7.43x | 4.19x | 3.29x | 0.51x | $707.08M | 8.57% | $2.51B | 11.28 | $11.07B | 11.69 | ||
| DHT | DHT HOLDINGS INC | $18.59 | $14.29 | 30.10% | 14.19x | 7.72x | 5.99x | 2.64x | 0.89x | $110.23M | 3.69% | $1.13B | 7.05 | $3.34B | 10.06 | ||
| TRMD | TORM PLC | $33.06 | $30.08 | 9.93% | 11.36x | N/A | 2.50x | 1.52x | 0.80x | $332.40M | 9.92% | $2.20B | 21.74 | $4.19B | 7.17 | ||
| STNG | SCORPIO TANKERS INC | $83.27 | N/A | N/A | 11.25x | 9.98x | 4.13x | 1.35x | N/A | $644.56M | 16.63% | $3.20B | 68.72 | $4.16B | 6.88 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $42.79 | N/A | N/A | 9.62x | 7.12x | 1.59x | 0.71x | N/A | -$125.07M | -9.83% | $1.82B | 61.18 | $2.92B | 7.16 | ||
| TNK | TEEKAY TANKERS LTD | $79.70 | N/A | N/A | 7.85x | 8.75x | 2.90x | 1.35x | N/A | $356.72M | 12.93% | $2.04B | 59.06 | $1.96B | 4.49 | ||
| LPG | DORIAN LPG LTD | $39.41 | N/A | N/A | 13.88x | 8.72x | 4.15x | 1.55x | N/A | $135.25M | 8.06% | $1.09B | 25.49 | $2.06B | 7.93 | ||
| GLP | GLOBAL PARTNERS LP | $47.85 | $42.04 | 13.83% | 22.46x | 14.85x | 0.09x | 2.41x | 0.54x | $199.91M | 12.33% | $675.54M | 19.95 | $3.62B | 9.55 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $38.67 | $22.68 | 70.53% | 14.54x | 13.30x | 1.59x | 2.81x | 1.61x | $2.97B | 3.55% | $29.74B | 13.76 | $116.75B | 12.21 | ||
| TK | TEEKAY CORP LTD | $13.38 | $33.20 | -59.70% | 11.74x | N/A | 1.21x | 1.59x | 0.17x | $354.68M | 30.81% | $724.53M | 8.42 | $248.17M | 1.36 | ||
| ET | ENERGY TRANSFER LP | $20.08 | $12.63 | 58.94% | 16.46x | 12.08x | 0.81x | 2.01x | 1.15x | $3.85B | 5.57% | $34.37B | 9.99 | $137.90B | 9.89 | ||
| MARPS | MARINE PETROLEUM TRUST | $5.02 | $3.33 | 50.82% | 13.57x | N/A | 9.40x | 9.94x | 1.31x | N/A | N/A | $1.01M | 0.51 | $9.03M | N/A | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $66.70 | N/A | N/A | 12.90x | 15.53x | 3.00x | 77.99x | N/A | $2.57B | 7.96% | $414.00M | 0.86 | $46.55B | 10.51 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.86 | N/A | N/A | 2.80x | 3.26x | 0.90x | 0.30x | N/A | $90.27M | 63.96% | $473.23M | 12.95 | $376.47M | 3.27 | ||
| MPLX | MPLX LP | $57.17 | $31.31 | 82.62% | 11.86x | 12.55x | 4.48x | 4.06x | 3.77x | $5.08B | 8.71% | $14.30B | 14.03 | $81.83B | 13.05 | ||
| NGL | NGL ENERGY PARTNERS LP | $15.85 | $4.72 | 236.08% | 528.33x | 19.14x | 1.43x | 19.47x | 1.20x | $278.82M | 14.06% | $100.81M | 0.81 | $5.01B | 7.24 | ||
| LNG | CHENIERE ENERGY INC | $272.85 | N/A | N/A | 11.28x | 17.94x | 3.00x | 7.25x | N/A | $2.46B | 4.11% | $7.92B | 36.03 | $81.28B | 8.36 | ||
| SMC | SUMMIT MIDSTREAM CORP | $31.97 | N/A | N/A | -19.86x | -26.60x | 0.69x | 0.73x | N/A | $44.55M | 11.49% | $546.18M | 45.02 | $1.42B | 7.28 | ||
| CMBT | CMBTECH NV | $14.25 | N/A | N/A | 20.36x | N/A | 1.73x | 1.58x | N/A | -$72.71M | -2.22% | $2.62B | 11.43 | $9.06B | 9.16 | ||
| GEL | GENESIS ENERGY LP | $16.91 | N/A | N/A | -4.04x | 21.19x | 1.27x | -6.59x | N/A | $65.94M | 3.18% | -$314.35M | -2.57 | $5.11B | 67.19 | ||
| VNOM | VIPER ENERGY INC | $50.95 | N/A | N/A | -106.15x | 28.64x | 5.21x | 4.10x | N/A | -$1.37B | -18.88% | $4.45B | 31.21 | $20.39B | 33.10 | ||
| KMI | KINDER MORGAN INC | $32.47 | $9.54 | 240.51% | 21.79x | 22.37x | 4.12x | 2.31x | 7.59x | $3.18B | 4.40% | $31.32B | 14.08 | $104.22B | 12.26 | ||
| PAGP | PLAINS GP HOLDINGS LP | $24.23 | $7.12 | 240.36% | 18.50x | 19.21x | 0.11x | 3.57x | 260.83x | $2.26B | 47.13% | $1.35B | 6.79 | $15.93B | 8.99 | ||
| HESM | HESS MIDSTREAM LP | $39.52 | $20.33 | 94.37% | 13.77x | 13.35x | 3.00x | 14.44x | 2.84x | $728.20M | 14.97% | $568.30M | 4.62 | $11.98B | 13.21 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $21.96 | $13.63 | 61.08% | 14.74x | 10.20x | 2.52x | 1.17x | 1.36x | $95.90M | 6.48% | $1.23B | 18.22 | $2.13B | 7.04 | ||
| TRGP | TARGA RESOURCES CORP | $258.98 | $95.91 | 170.02% | 30.40x | 25.00x | 3.29x | 18.15x | 1.79x | $584.10M | 1.04% | $3.07B | 14.20 | $72.93B | 15.13 | ||
| SUNC | SUNOCOCORP LLC | $66.44 | N/A | N/A | -664.40x | 7.29x | 0.14x | 1.35x | N/A | $643.00M | 18.79% | $2.54B | 49.23 | $17.39B | 9.94 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $42.57 | $24.27 | 75.41% | 14.24x | 13.26x | 4.28x | 4.17x | 1.81x | $1.49B | 9.09% | $4.02B | 10.42 | $24.58B | 10.70 | ||
| TMDE | TMD ENERGY LTD | $1.25 | N/A | N/A | -8.22x | N/A | 0.04x | 1.36x | N/A | -$5.66M | -21.20% | $21.59M | 1.01 | $115.24M | 15.70 | ||
| AM | ANTERO MIDSTREAM CORP | $21.99 | $11.76 | 87.01% | 25.57x | 18.13x | 8.60x | 5.39x | 1.07x | $802.51M | 7.70% | $1.94B | 4.09 | $14.16B | 15.81 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $23.34 | $2.09 | 1,018.61% | 75.29x | N/A | 67.46x | 6,691.74x | 19.66x | N/A | N/A | $162.57k | 0.00 | $1.09B | N/A | ||
| VG | VENTURE GLOBAL INC | $13.77 | N/A | N/A | 14.81x | 9.91x | 2.43x | 5.02x | N/A | -$6.80B | -20.36% | $6.74B | 2.78 | $66.18B | 11.91 | ||
| KNTK | KINETIK HOLDINGS INC | $50.69 | N/A | N/A | 19.06x | 43.15x | 1.78x | -14.49x | N/A | $111.87M | 3.56% | -$565.38M | -9.13 | $12.05B | 14.26 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $22.65 | $9.22 | 145.77% | 13.64x | 14.12x | 0.36x | 1.62x | 33.18x | $2.27B | 14.21% | $9.84B | 13.97 | $27.11B | 9.17 | ||
| DTM | DT MIDSTREAM INC | $146.97 | $36.15 | 306.59% | 32.23x | 30.74x | 11.73x | 3.15x | 4.42x | $467.00M | 3.12% | $4.75B | 46.69 | $18.21B | 17.35 | ||
| SOBO | SOUTH BOW CORP | $35.17 | N/A | N/A | 16.91x | N/A | 3.69x | 2.70x | N/A | $539.00M | 7.36% | $2.71B | 13.01 | $12.54B | 11.67 | ||
| TRP | TC ENERGY CORP | $66.04 | $14.52 | 354.73% | 28.66x | N/A | 6.13x | 3.45x | 11.07x | $2.75B | 4.00% | $19.95B | 19.16 | $112.82B | 14.47 | ||
| WMB | WILLIAMS COMPANIES INC | $75.41 | $21.37 | 252.82% | 32.93x | 32.09x | 7.73x | 7.10x | 2.90x | $1.09B | 1.18% | $12.99B | 10.62 | $121.58B | 16.18 | ||
| OKE | ONEOK INC | $90.63 | $42.34 | 114.07% | 16.16x | 15.88x | 1.62x | 2.55x | 2.61x | $2.24B | 3.92% | $22.36B | 35.45 | $90.58B | 11.47 | ||
| PBA | PEMBINA PIPELINE CORP | $46.57 | $13.42 | 247.01% | 23.72x | N/A | 4.73x | 2.19x | 5.74x | $1.85B | 6.84% | $12.33B | 21.23 | $36.77B | 13.17 | ||
| EE | EXCELERATE ENERGY INC | $34.38 | $18.34 | 87.41% | 26.24x | 19.96x | 0.84x | 5.75x | 1.05x | $298.23M | 29.03% | $682.48M | 22.84 | $4.80B | 16.65 | ||
| BANL | CBL INTERNATIONAL LTD | $0.50 | N/A | N/A | -4.64x | N/A | 0.03x | 0.69x | N/A | $3.99M | 28.94% | $19.89M | 0.72 | $3.37M | -2.01 | ||
| ENB | ENBRIDGE INC | $54.72 | $21.94 | 149.39% | 23.04x | N/A | 2.49x | 2.60x | 2.08x | $2.28B | 1.91% | $45.83B | 21.01 | $195.75B | 13.19 | ||
| GLNG | GOLAR LNG LTD | $56.40 | $14.20 | 297.11% | 88.13x | 60.66x | 14.52x | -3.10x | 1.81x | -$387.74M | -6.79% | -$1.84B | -18.19 | $7.26B | 47.69 | ||
| FLNG | FLEX LNG LTD | $32.45 | $15.95 | 103.39% | 23.51x | 18.39x | 5.05x | 2.44x | 1.32x | $140.74M | 8.02% | $719.26M | 13.30 | $3.16B | 12.93 | ||
| RBNE | ROBIN ENERGY LTD | $1.63 | N/A | N/A | -5.43x | N/A | 0.25x | 0.15x | N/A | -$27.92M | -1,147.98% | $30.47M | 20.42 | -$1.13M | -0.53 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.42 | N/A | N/A | -4.75x | N/A | 0.13x | -1.02x | N/A | $13.98M | 14.83% | -$92.71M | -2.38 | $597.69M | 6.53 |