Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GLP | GLOBAL PARTNERS LP | $44.95 | $27.60 | 62.89% | 17.09x | 15.13x | 0.09x | 2.23x | 1.43x | $284.83M | 18.68% | $686.31M | 20.23 | $3.46B | 8.63 | ||
AM | ANTERO MIDSTREAM CORP | $18.32 | $7.33 | 149.85% | 19.49x | 18.25x | 7.60x | 4.20x | 4.02x | $721.26M | 8.22% | $2.09B | 4.36 | $11.79B | 12.43 | ||
TRGP | TARGA RESOURCES CORP | $151.06 | $83.47 | 80.96% | 21.58x | 18.96x | 1.92x | 12.56x | 1.37x | $428.80M | 1.31% | $2.59B | 11.95 | $49.24B | 11.31 | ||
HESM | HESS MIDSTREAM LP | $32.75 | $17.86 | 83.35% | 12.08x | 12.97x | 2.54x | 6.76x | 7.27x | $666.40M | 16.71% | $635.00M | 5.21 | $8.00B | 9.92 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.62 | N/A | N/A | 4.44x | N/A | 1.20x | 0.35x | N/A | $78.57M | 51.13% | $445.41M | 13.39 | -$58.45M | -0.98 | ||
DHT | DHT HOLDINGS INC | $11.66 | $11.87 | -1.79% | 9.88x | 13.72x | 3.60x | 1.72x | 0.92x | $275.58M | 14.71% | $1.09B | 6.78 | $2.10B | 6.49 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $37.72 | $25.37 | 48.66% | 11.54x | 11.09x | 3.92x | 4.51x | 2.44x | $1.45B | 10.09% | $3.19B | 8.36 | $21.19B | 9.01 | ||
INSW | INTERNATIONAL SEAWAYS INC | $43.98 | N/A | N/A | 9.11x | 11.85x | 2.72x | 1.14x | N/A | $367.57M | 16.94% | $1.90B | 38.52 | $2.58B | 5.83 | ||
STNG | SCORPIO TANKERS INC | $54.57 | N/A | N/A | 7.03x | 11.11x | 2.76x | 0.93x | N/A | $775.99M | 30.72% | $2.99B | 64.65 | $3.22B | 5.20 | ||
NGL | NGL ENERGY PARTNERS LP | $6.27 | N/A | N/A | -14.93x | -125.40x | 0.31x | 6.55x | N/A | $228.76M | 27.69% | $122.43M | 0.93 | $3.79B | 5.87 | ||
TNK | TEEKAY TANKERS LTD | $50.86 | N/A | N/A | 6.05x | 9.97x | 1.66x | 0.95x | N/A | $446.94M | 25.41% | $1.85B | 53.42 | $1.14B | 2.94 | ||
MPLX | MPLX LP | $49.32 | $32.07 | 53.78% | 11.71x | 11.27x | 4.14x | 3.64x | 2.68x | $4.92B | 9.78% | $13.82B | 13.55 | $70.36B | 12.53 | ||
TRMD | TORM PLC | $19.85 | N/A | N/A | N/A | 6.99x | N/A | 0.92x | N/A | N/A | N/A | $2.11B | 21.50 | $2.70B | N/A | ||
TK | TEEKAY CORP LTD | $8.09 | N/A | N/A | 8.89x | N/A | 0.70x | 1.05x | N/A | $428.93M | 62.15% | $656.66M | 7.70 | -$121.04M | -0.70 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $52.01 | $24.98 | 108.22% | 12.65x | 13.24x | 2.53x | -74.05x | 40.72x | $2.57B | 10.22% | -$340.00M | -0.70 | $39.85B | 10.19 | ||
LPG | DORIAN LPG LTD | $26.70 | $27.23 | -1.94% | 23.22x | 6.83x | 3.50x | 1.10x | 0.50x | $111.85M | 9.87% | $1.03B | 24.39 | $1.55B | 8.30 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $16.09 | $12.78 | 25.93% | 17.30x | 11.27x | 0.23x | 1.17x | 0.85x | $2.04B | 18.03% | $9.63B | 13.68 | $19.87B | 7.50 | ||
SOBO | SOUTH BOW CORP | $26.90 | N/A | N/A | N/A | 16.35x | 2.71x | 2.12x | N/A | $482.16M | 8.61% | $2.64B | 12.67 | $10.92B | 10.65 | ||
LNG | CHENIERE ENERGY INC | $225.23 | N/A | N/A | 13.12x | 16.35x | 2.73x | 7.38x | N/A | $2.36B | 4.72% | $6.71B | 30.24 | $72.88B | 9.41 | ||
FLNG | FLEX LNG LTD | $25.02 | $18.04 | 38.72% | 13.60x | 12.26x | 3.80x | 1.78x | 1.34x | $167.51M | 12.38% | $762.02M | 14.09 | $2.74B | 10.05 | ||
VG | VENTURE GLOBAL INC | $9.14 | N/A | N/A | -0.00x | 8.40x | 2.62x | 4.21x | N/A | N/A | N/A | $5.27B | 2.18 | $50.35B | N/A | ||
SMC | SUMMIT MIDSTREAM CORP | $20.92 | N/A | N/A | -0.93x | N/A | 0.53x | 0.46x | N/A | $10.35M | 4.04% | $551.96M | 45.09 | $1.31B | 11.08 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $21.67 | $66.79 | -67.56% | 4.31x | 5.94x | 0.80x | 0.38x | 0.22x | -$113.92M | -17.82% | $1.73B | 58.56 | $2.07B | 4.83 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $30.50 | $18.97 | 60.78% | 11.42x | 11.32x | 1.16x | 2.29x | 3.79x | $3.76B | 5.68% | $28.92B | 13.33 | $97.28B | 10.25 | ||
OKE | ONEOK INC | $68.92 | $46.55 | 48.04% | 13.41x | 12.62x | 1.55x | 1.99x | 1.64x | $2.88B | 6.67% | $21.83B | 34.81 | $75.77B | 10.65 | ||
PAGP | PLAINS GP HOLDINGS LP | $17.15 | $15.55 | 10.28% | 23.49x | 12.37x | 0.07x | 2.50x | 0.58x | $2.04B | 59.96% | $1.36B | 6.85 | $11.95B | 6.55 | ||
GEL | GENESIS ENERGY LP | $15.52 | N/A | N/A | -3.06x | N/A | 0.86x | -6.96x | N/A | -$143.76M | -7.56% | -$273.27M | -2.23 | $5.00B | 136.91 | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $17.26 | N/A | N/A | 47.94x | N/A | 43.70x | 4,931.69x | N/A | N/A | N/A | $163.12k | 0.00 | $802.76M | N/A | ||
KMI | KINDER MORGAN INC | $27.61 | $9.04 | 205.27% | 22.63x | 21.86x | 3.84x | 1.99x | 5.91x | $2.73B | 4.45% | $30.77B | 13.85 | $93.93B | 12.33 | ||
ET | ENERGY TRANSFER LP | $16.90 | $10.71 | 57.87% | 12.90x | 12.20x | 0.72x | 1.67x | 2.22x | $5.70B | 9.83% | $34.78B | 10.13 | $119.35B | 8.62 | ||
DTM | DT MIDSTREAM INC | $111.83 | $38.22 | 192.58% | 29.74x | 26.61x | 10.25x | 2.43x | 2.69x | $466.00M | 4.10% | $4.67B | 45.99 | $14.69B | 15.93 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $14.89 | $15.16 | -1.79% | 11.72x | 11.34x | 1.81x | 0.82x | 0.75x | $69.49M | 6.78% | $1.21B | 17.64 | $1.74B | 6.20 | ||
GLNG | GOLAR LNG LTD | $39.09 | $13.60 | 187.39% | 79.78x | 34.18x | 15.69x | -2.03x | 1.39x | -$121.84M | -2.98% | -$2.01B | -19.27 | $4.82B | 46.21 | ||
RBNE | ROBIN ENERGY LTD | $1.28 | N/A | N/A | N/A | N/A | N/A | 0.37x | N/A | N/A | N/A | $20.46M | 7.26 | -$31.73M | N/A | ||
EE | EXCELERATE ENERGY INC | $28.34 | $15.02 | 88.65% | 19.96x | 18.31x | 0.90x | 4.87x | 1.64x | $178.95M | 20.05% | $664.14M | 21.09 | $4.25B | 18.91 | ||
VNOM | VIPER ENERGY INC | $36.81 | N/A | N/A | 10.23x | 21.13x | 4.92x | 3.11x | N/A | -$1.20B | -24.79% | $3.42B | 26.09 | $11.69B | 18.05 | ||
FRO | FRONTLINE PLC | $22.74 | $28.44 | -20.05% | 21.06x | 12.92x | 2.75x | 2.14x | 0.39x | $664.22M | 13.12% | $2.37B | 10.63 | $8.17B | N/A | ||
PBA | PEMBINA PIPELINE CORP | $38.46 | $15.60 | 146.53% | 17.74x | 17.62x | 3.80x | 1.80x | 5.45x | $1.88B | 8.42% | $12.44B | 21.41 | $31.95B | 11.17 | ||
ENB | ENBRIDGE INC | $47.61 | $16.92 | 181.45% | 22.89x | 21.84x | 2.21x | 2.17x | 4.00x | $3.56B | 3.43% | $47.77B | 21.91 | $176.64B | 12.75 | ||
WMB | WILLIAMS COMPANIES INC | $63.78 | $19.63 | 224.93% | 32.05x | 28.99x | 6.94x | 6.26x | 3.12x | $1.79B | 2.30% | $12.44B | 10.18 | $105.56B | 15.50 | ||
CMBT | CMBTECH NV | $9.43 | N/A | N/A | 7.37x | 8.65x | 1.37x | N/A | N/A | -$482.75M | -26.36% | N/A | N/A | N/A | N/A | ||
TRP | TC ENERGY CORP | $51.73 | N/A | N/A | 17.37x | 19.39x | 4.90x | 2.68x | N/A | $1.05B | 1.95% | $20.09B | 19.32 | $96.14B | 11.46 | ||
KNTK | KINETIK HOLDINGS INC | $36.64 | $18.27 | 100.58% | 38.98x | 36.64x | 1.39x | -2.27x | 1.10x | $380.77M | 17.27% | -$2.55B | -42.38 | $9.53B | 11.64 | ||
BANL | CBL INTERNATIONAL LTD | $0.73 | N/A | N/A | -6.29x | N/A | 0.03x | 0.92x | N/A | -$5.56M | -27.67% | $21.89M | 0.80 | $14.75M | -7.25 | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $3.09 | N/A | N/A | -7.92x | 20.60x | 0.17x | -1.63x | N/A | $23.87M | 19.87% | -$74.19M | -1.91 | $593.28M | 6.04 | ||
MARPS | MARINE PETROLEUM TRUST | $4.81 | $2.59 | 85.99% | 13.36x | N/A | 9.21x | 10.44x | 4.15x | N/A | N/A | $921.53k | 0.46 | $8.70M | N/A | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.56 | N/A | N/A | 3.12x | 3.26x | 0.82x | 0.29x | N/A | $100.43M | 77.30% | $445.86M | 12.20 | $350.91M | 3.07 | ||
TMDE | TMD ENERGY LTD | $0.75 | N/A | N/A | -4.93x | N/A | 0.03x | 0.82x | N/A | -$5.66M | -35.33% | $21.59M | 1.01 | $103.46M | 14.10 |