| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EE | EXCELERATE ENERGY INC | $36.55 | $17.90 | 104.14% | 24.37x | 20.58x | 0.99x | 6.17x | 1.42x | $213.52M | 18.25% | $675.69M | 21.11 | $5.13B | 19.83 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $61.02 | $52.20 | 16.90% | 13.84x | 11.45x | 3.91x | 1.56x | 0.82x | $285.67M | 9.49% | $1.93B | 39.19 | $3.41B | 8.09 | ||
| LPG | DORIAN LPG LTD | $30.36 | N/A | N/A | 13.61x | 7.13x | 3.54x | 1.22x | N/A | $89.24M | 6.91% | $1.07B | 25.07 | $1.73B | 7.45 | ||
| TNK | TEEKAY TANKERS LTD | $65.14 | N/A | N/A | 6.95x | 9.78x | 2.16x | 1.16x | N/A | $447.23M | 19.80% | $1.93B | 55.71 | $1.51B | 3.62 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $18.31 | N/A | N/A | 12.13x | 9.72x | 2.08x | 0.98x | N/A | $82.87M | 6.88% | $1.22B | 18.57 | $1.92B | 6.41 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.49 | N/A | N/A | 3.32x | 1.69x | 0.86x | 0.26x | N/A | $64.31M | 54.73% | $458.98M | 13.63 | $18.19M | 0.28 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $27.26 | N/A | N/A | 5.42x | 6.05x | 1.00x | 0.48x | N/A | -$113.92M | -14.16% | $1.73B | 58.56 | $2.24B | 5.22 | ||
| DHT | DHT HOLDINGS INC | $14.31 | $16.99 | -15.79% | 11.54x | 9.07x | 4.74x | 2.10x | 0.52x | $295.72M | 12.85% | $1.10B | 6.81 | $2.49B | 7.64 | ||
| SMC | SUMMIT MIDSTREAM CORP | $28.07 | N/A | N/A | -8.40x | 26.98x | 0.65x | 0.62x | N/A | $15.91M | 4.62% | $551.87M | 45.03 | $1.40B | 7.75 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $40.30 | $29.08 | 38.58% | 11.85x | 10.91x | 4.11x | 5.17x | 1.51x | $1.47B | 9.60% | $3.18B | 8.35 | $23.20B | 9.70 | ||
| PAGP | PLAINS GP HOLDINGS LP | $21.11 | $13.45 | 56.91% | 22.70x | 13.37x | 0.09x | 3.11x | 0.94x | $2.21B | 52.97% | $1.35B | 6.79 | $12.63B | 7.31 | ||
| TRMD | TORM PLC | $24.71 | N/A | N/A | N/A | 18.94x | N/A | 1.15x | N/A | N/A | N/A | $2.11B | 21.50 | $3.18B | N/A | ||
| MPLX | MPLX LP | $55.27 | $35.71 | 54.78% | 11.71x | 11.95x | 4.40x | 3.93x | 2.28x | $4.69B | 8.32% | $14.30B | 14.03 | $80.36B | 13.07 | ||
| GLP | GLOBAL PARTNERS LP | $47.54 | $35.56 | 33.69% | 22.53x | 16.34x | 0.09x | 2.37x | 0.73x | -$56.49M | -3.51% | $682.48M | 20.15 | $3.60B | 9.49 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $19.64 | $9.46 | 107.58% | 16.23x | 12.80x | 0.30x | 1.42x | 2.79x | $2.22B | 16.04% | $9.76B | 13.87 | $22.31B | 8.28 | ||
| NGL | NGL ENERGY PARTNERS LP | $11.89 | $4.48 | 165.26% | 396.33x | 27.38x | 1.07x | 14.60x | 1.00x | $278.82M | 18.74% | $100.81M | 0.81 | $4.52B | 6.53 | ||
| TK | TEEKAY CORP LTD | $10.41 | N/A | N/A | 11.44x | N/A | 0.89x | 1.35x | N/A | $428.93M | 48.30% | $656.66M | 7.70 | $76.78M | 0.45 | ||
| HESM | HESS MIDSTREAM LP | $35.16 | $17.45 | 101.52% | 12.42x | 12.27x | 2.84x | 7.95x | 9.75x | $712.70M | 15.56% | $572.50M | 4.39 | $8.34B | 9.60 | ||
| TRGP | TARGA RESOURCES CORP | $203.64 | $97.27 | 109.36% | 27.33x | 20.19x | 2.52x | 16.15x | 1.35x | $643.20M | 1.47% | $2.71B | 12.58 | $61.02B | 13.42 | ||
| STNG | SCORPIO TANKERS INC | $64.97 | N/A | N/A | 10.38x | 11.34x | 3.40x | 1.08x | N/A | $490.42M | 16.20% | $3.07B | 65.97 | $3.60B | 6.59 | ||
| AM | ANTERO MIDSTREAM CORP | $18.64 | $12.87 | 44.84% | 19.02x | 15.19x | 7.56x | 4.30x | 0.93x | $757.88M | 8.50% | $2.07B | 4.32 | $11.89B | 12.26 | ||
| FRO | FRONTLINE PLC | $28.84 | $65.93 | -56.26% | 26.70x | 9.28x | 3.49x | 2.71x | 0.18x | $664.22M | 10.35% | $2.37B | 10.63 | $9.53B | N/A | ||
| ET | ENERGY TRANSFER LP | $18.41 | $13.73 | 34.09% | 14.61x | 11.51x | 0.79x | 1.82x | 1.02x | $5.19B | 8.21% | $34.68B | 10.10 | $123.61B | 8.92 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $18.13 | $2.11 | 760.58% | 53.32x | N/A | 48.87x | 5,202.57x | 39.23x | N/A | N/A | $162.42k | 0.00 | $838.52M | N/A | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $34.63 | $21.78 | 59.03% | 13.07x | 12.07x | 1.41x | 2.56x | 1.89x | $3.09B | 4.13% | $29.21B | 13.50 | $108.06B | 11.40 | ||
| LNG | CHENIERE ENERGY INC | $210.96 | N/A | N/A | 11.73x | 14.55x | 2.44x | 6.73x | N/A | $2.22B | 4.80% | $6.75B | 30.78 | $69.20B | 8.67 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $56.99 | $27.94 | 104.00% | 14.88x | 13.24x | 2.68x | -79.27x | 3.40x | $2.53B | 9.18% | -$348.00M | -0.72 | $42.18B | 11.18 | ||
| GEL | GENESIS ENERGY LP | $17.18 | N/A | N/A | -3.57x | 14.06x | 1.10x | -7.03x | N/A | -$68.15M | -3.24% | -$299.14M | -2.44 | $5.20B | 154.24 | ||
| KMI | KINDER MORGAN INC | $30.32 | $10.94 | 177.18% | 24.85x | 21.92x | 4.11x | 2.19x | 2.77x | $2.76B | 4.09% | $30.74B | 13.82 | $99.96B | 12.98 | ||
| SOBO | SOUTH BOW CORP | $28.78 | N/A | N/A | N/A | 16.50x | 2.99x | 2.28x | N/A | $351.92M | 5.87% | $2.62B | 12.60 | $11.24B | 11.05 | ||
| VG | VENTURE GLOBAL INC | $9.48 | N/A | N/A | -0.01x | 11.51x | 2.13x | 4.08x | N/A | -$8.27B | -35.86% | $5.69B | 2.34 | $54.30B | 11.19 | ||
| OKE | ONEOK INC | $78.27 | $48.30 | 62.04% | 14.36x | 13.23x | 1.56x | 2.23x | 1.65x | $2.92B | 5.92% | $22.08B | 35.02 | $81.78B | 10.66 | ||
| DTM | DT MIDSTREAM INC | $127.44 | $40.58 | 214.01% | 31.94x | 25.82x | 11.02x | 2.76x | 2.60x | $473.00M | 3.65% | $4.70B | 46.28 | $16.23B | 16.77 | ||
| FLNG | FLEX LNG LTD | $26.75 | $15.12 | 76.94% | 14.62x | 13.45x | 4.12x | 1.96x | 2.08x | $156.59M | 10.82% | $738.28M | 13.65 | $2.84B | 10.54 | ||
| CMBT | CMBTECH NV | $12.76 | $18.96 | -32.69% | 15.37x | 9.72x | 1.96x | 1.45x | 0.33x | -$435.48M | -14.31% | $2.55B | 10.68 | $9.04B | 10.59 | ||
| RBNE | ROBIN ENERGY LTD | $3.97 | N/A | N/A | N/A | N/A | N/A | 0.40x | N/A | N/A | N/A | $25.19M | 29.93 | $7.37M | N/A | ||
| GLNG | GOLAR LNG LTD | $41.53 | $11.12 | 273.45% | 84.76x | 53.75x | 16.67x | -2.16x | 1.81x | -$121.84M | -2.81% | -$2.01B | -19.27 | $5.08B | 48.65 | ||
| WMB | WILLIAMS COMPANIES INC | $68.50 | $23.86 | 187.14% | 35.31x | 29.65x | 7.28x | 6.68x | 1.95x | $1.72B | 2.06% | $12.52B | 10.25 | $111.57B | 16.40 | ||
| TRP | TC ENERGY CORP | $59.42 | $31.95 | 85.98% | 25.51x | 15.69x | 5.91x | 3.15x | 1.16x | $1.39B | 2.26% | $19.62B | 18.86 | $104.40B | 13.92 | ||
| VNOM | VIPER ENERGY INC | $41.88 | N/A | N/A | 16.36x | 32.66x | 5.25x | 3.26x | N/A | -$1.97B | -31.60% | $4.62B | 31.03 | $17.23B | 27.74 | ||
| ENB | ENBRIDGE INC | $49.33 | $28.25 | 74.61% | 26.97x | 15.86x | 2.35x | 2.31x | 1.01x | $2.90B | 2.69% | $46.56B | 21.35 | $180.60B | 13.73 | ||
| KNTK | KINETIK HOLDINGS INC | $41.25 | $16.55 | 149.26% | 100.61x | 26.91x | 1.48x | -3.75x | 1.06x | $172.14M | 6.74% | -$1.78B | -28.70 | $10.88B | 16.22 | ||
| PBA | PEMBINA PIPELINE CORP | $41.78 | $24.51 | 70.49% | 20.89x | 14.80x | 4.24x | 2.00x | 1.16x | $1.82B | 7.51% | $12.14B | 20.90 | $33.66B | 12.21 | ||
| BANL | CBL INTERNATIONAL LTD | $0.32 | N/A | N/A | -2.75x | N/A | 0.02x | 0.40x | N/A | -$5.56M | -63.32% | $21.89M | 0.80 | $3.45M | -1.69 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.89 | N/A | N/A | 2.99x | 3.29x | 0.90x | 0.31x | N/A | $101.32M | 71.31% | $461.56M | 12.64 | $395.37M | 3.38 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.76 | $2.20 | 116.44% | 15.35x | N/A | 9.86x | 10.39x | 4.01x | N/A | N/A | $916.15k | 0.46 | $8.60M | N/A | ||
| TMDE | TMD ENERGY LTD | $0.59 | N/A | N/A | -3.89x | N/A | 0.02x | 0.65x | N/A | -$5.66M | -44.84% | $21.59M | 1.01 | $99.71M | 13.58 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.76 | N/A | N/A | -5.31x | N/A | 0.15x | -1.30x | N/A | $41.78M | 38.91% | -$82.73M | -2.13 | $595.55M | 6.44 |