Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EE | EXCELERATE ENERGY INC | $27.50 | $12.27 | 124.13% | 17.86x | 19.91x | 0.68x | 6.28x | 2.52x | $189.97M | 28.91% | $499.20M | 20.89 | $3.18B | 14.27 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.58 | $6.90 | -48.09% | 3.41x | 3.28x | 0.84x | 0.27x | 1.10x | $92.13M | 69.94% | $484.80M | 13.17 | $384.12M | 3.34 | ||
MPLX | MPLX LP | $49.75 | $28.52 | 74.42% | 11.49x | 11.41x | 4.16x | 3.67x | 3.66x | $4.84B | 9.53% | $13.84B | 13.57 | $70.94B | 12.36 | ||
HESM | HESS MIDSTREAM LP | $37.07 | $19.31 | 91.97% | 14.48x | 14.73x | 2.70x | 7.20x | 2.47x | $660.60M | 16.10% | $601.30M | 5.43 | $7.89B | 10.59 | ||
AM | ANTERO MIDSTREAM CORP | $17.81 | $6.95 | 156.41% | 20.71x | 18.71x | 7.63x | 4.09x | 2.80x | $596.63M | 6.99% | $2.09B | 4.36 | $11.65B | 12.90 | ||
GLP | GLOBAL PARTNERS LP | $48.05 | N/A | N/A | 15.06x | 21.07x | 0.09x | 2.35x | N/A | -$118.64M | -7.29% | $695.50M | 20.52 | $3.72B | 8.76 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $13.45 | $14.28 | -5.79% | 11.21x | 7.98x | 1.69x | 0.77x | 0.61x | $169.12M | 17.67% | $1.21B | 16.94 | $1.65B | 5.92 | ||
TNK | TEEKAY TANKERS LTD | $43.92 | N/A | N/A | 4.68x | 6.88x | 1.47x | 0.72x | N/A | $504.68M | 33.32% | $1.82B | 52.90 | $675.06M | 1.60 | ||
TK | TEEKAY CORP LTD | $7.62 | $105.22 | -92.76% | 5.18x | N/A | N/A | 0.90x | 0.03x | $480.62M | 69.09% | $709.76M | 7.78 | $5.12M | 0.02 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $30.64 | $20.41 | 50.12% | 11.48x | 10.59x | 1.17x | 2.30x | 1.86x | $3.76B | 5.66% | $28.92B | 13.33 | $97.58B | 10.29 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $36.62 | $23.03 | 59.02% | 10.90x | 10.76x | 3.84x | 4.37x | 2.79x | $1.49B | 10.65% | $3.19B | 8.38 | $20.79B | 8.76 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $57.02 | $23.46 | 143.10% | 13.74x | 13.73x | 2.94x | -72.63x | 29.46x | $2.79B | 10.09% | -$380.00M | -0.79 | $42.25B | 10.72 | ||
LNG | CHENIERE ENERGY INC | $237.31 | N/A | N/A | 17.32x | 20.35x | 3.14x | 9.43x | N/A | $3.17B | 5.97% | $5.58B | 24.97 | $75.11B | 11.05 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $2.71 | N/A | N/A | 1.76x | N/A | 0.55x | 0.22x | N/A | $44.18M | 54.46% | $420.67M | 14.05 | -$114.45M | -1.69 | ||
ET | ENERGY TRANSFER LP | $17.37 | $9.17 | 89.44% | 12.96x | 12.25x | 0.73x | 1.69x | 3.35x | $6.06B | 10.16% | $35.32B | 10.29 | $119.76B | 8.63 | ||
STNG | SCORPIO TANKERS INC | $40.68 | N/A | N/A | 3.80x | 8.37x | 1.76x | 0.64x | N/A | $1.00B | 53.28% | $2.92B | 63.26 | $2.43B | 3.09 | ||
DHT | DHT HOLDINGS INC | $11.03 | $8.85 | 24.65% | 10.03x | 13.21x | 3.26x | 1.68x | 1.37x | $211.52M | 11.95% | $1.06B | 6.59 | $2.06B | 6.49 | ||
SOBO | SOUTH BOW CORP | $25.71 | $14.56 | 76.61% | 24.03x | 15.98x | 3.58x | 2.91x | 1.04x | $286.62M | 5.36% | $1.84B | 8.84 | $9.09B | 12.28 | ||
INSW | INTERNATIONAL SEAWAYS INC | $36.60 | N/A | N/A | 5.62x | 10.03x | 2.10x | 0.97x | N/A | $311.39M | 17.25% | $1.87B | 37.90 | $2.29B | 4.36 | ||
DTM | DT MIDSTREAM INC | $100.10 | $35.57 | 181.43% | 27.05x | 23.65x | 9.72x | 2.19x | 2.30x | $446.00M | 4.39% | $4.64B | 45.78 | $13.52B | 15.04 | ||
TRGP | TARGA RESOURCES CORP | $160.05 | $91.14 | 75.60% | 29.31x | 19.13x | 2.13x | 14.16x | 0.92x | $641.90M | 1.84% | $2.45B | 11.25 | $50.78B | 13.13 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $16.94 | $13.75 | 23.23% | 23.21x | 11.23x | 0.24x | 1.21x | 0.61x | $1.85B | 15.55% | $9.81B | 13.98 | $19.51B | 8.15 | ||
OKE | ONEOK INC | $82.25 | $41.35 | 98.92% | 16.03x | 15.70x | 2.01x | 2.40x | 2.18x | $3.06B | 6.08% | $21.36B | 34.94 | $83.28B | 12.26 | ||
PAGP | PLAINS GP HOLDINGS LP | $18.24 | $12.45 | 46.47% | 35.08x | 13.71x | 0.07x | 2.67x | 0.67x | $1.84B | 51.32% | $1.35B | 6.86 | $11.19B | 6.53 | ||
PBA | PEMBINA PIPELINE CORP | $39.41 | $16.72 | 135.66% | 18.65x | 17.47x | 4.34x | 1.86x | 2.69x | $1.59B | 7.04% | $12.33B | 21.52 | $32.16B | 14.58 | ||
ENB | ENBRIDGE INC | $45.78 | $16.59 | 176.01% | 28.17x | 21.39x | 2.69x | 2.18x | 2.09x | $3.94B | 3.95% | $45.76B | 21.00 | $169.05B | 14.58 | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $9.80 | $3.80 | 158.14% | 17.82x | N/A | 16.84x | 2,778.26x | 4.41x | N/A | N/A | $164.41k | 0.00 | $454.64M | N/A | ||
WMB | WILLIAMS COMPANIES INC | $57.06 | $18.19 | 213.67% | 30.51x | 27.13x | 6.46x | 5.58x | 2.52x | $2.02B | 2.90% | $12.49B | 10.23 | $96.98B | 14.82 | ||
KMI | KINDER MORGAN INC | $27.04 | $9.15 | 195.62% | 23.31x | 21.55x | 3.88x | 1.96x | 3.40x | $2.83B | 4.72% | $30.61B | 13.77 | $93.01B | 12.49 | ||
TRMD | TORM PLC | $16.21 | N/A | N/A | N/A | 5.39x | N/A | 0.76x | N/A | N/A | N/A | $2.07B | 21.20 | $2.52B | N/A | ||
NGL | NGL ENERGY PARTNERS LP | $3.26 | N/A | N/A | -1.29x | 40.75x | 0.07x | 3.05x | N/A | $81.07M | 18.83% | $141.33M | 1.07 | $3.63B | 10.07 | ||
SMC | SUMMIT MIDSTREAM CORP | $28.29 | N/A | N/A | -2.21x | N/A | 0.70x | 0.73x | N/A | $340.89M | 113.68% | $467.79M | 44.13 | $1.31B | 5.39 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $17.19 | $42.16 | -59.23% | 3.42x | 6.56x | 0.63x | 0.30x | 0.41x | -$113.92M | -22.46% | $1.73B | 58.56 | $1.93B | 4.52 | ||
VNOM | VIPER ENERGY INC | $40.89 | N/A | N/A | 10.38x | 23.95x | 5.49x | 4.41x | N/A | -$369.06M | -7.46% | $2.67B | 22.11 | $12.06B | 20.05 | ||
FRO | FRONTLINE PLC | $17.11 | $21.59 | -20.76% | 7.67x | 8.19x | 1.76x | 1.63x | 0.64x | $253.01M | 6.65% | $2.34B | 10.51 | $7.14B | 6.28 | ||
LPG | DORIAN LPG LTD | $21.84 | N/A | N/A | 5.57x | 10.25x | 2.22x | 0.87x | N/A | $246.48M | 26.51% | $1.07B | 25.10 | $1.35B | 4.51 | ||
KNTK | KINETIK HOLDINGS INC | $42.37 | $20.35 | 108.24% | 45.07x | 20.91x | 1.61x | -2.62x | 0.98x | $380.77M | 14.94% | -$2.55B | -42.38 | $10.44B | 12.75 | ||
GEL | GENESIS ENERGY LP | $13.95 | N/A | N/A | -2.68x | N/A | 0.66x | -7.18x | N/A | -$203.72M | -11.93% | -$237.79M | -1.94 | $4.77B | 79.89 | ||
TRP | TC ENERGY CORP | $49.03 | N/A | N/A | 16.07x | 18.82x | 4.57x | 2.54x | N/A | $500.00M | 0.98% | $20.07B | 19.31 | $94.49B | 11.31 | ||
FLNG | FLEX LNG LTD | $23.91 | N/A | N/A | 10.92x | 12.65x | 3.63x | 1.60x | N/A | $182.80M | 14.14% | $806.63M | 14.91 | $2.67B | 8.92 | ||
CMBT | CMBTECH NV | $9.19 | N/A | N/A | 2.07x | 8.43x | 1.11x | 1.50x | N/A | $1.06B | 58.73% | $1.19B | 6.08 | $4.27B | 3.53 | ||
GLNG | GOLAR LNG LTD | $38.37 | $11.86 | 223.43% | 78.31x | 24.83x | 15.40x | -1.99x | 1.46x | -$121.84M | -3.04% | -$2.01B | -19.27 | $4.75B | 45.49 | ||
BANL | CBL INTERNATIONAL LTD | $0.83 | N/A | N/A | -6.10x | N/A | 0.04x | 0.99x | N/A | -$2.09M | -9.16% | $23.05M | 0.84 | $16.36M | -6.13 | ||
MARPS | MARINE PETROLEUM TRUST | $3.94 | $2.05 | 92.08% | 12.70x | N/A | 8.32x | 8.90x | 3.96x | N/A | N/A | $884.29k | 0.44 | $6.99M | N/A | ||
BROG | BROOGE ENERGY LTD | $1.28 | $1.85 | -30.86% | 25.60x | N/A | 1.83x | 2.29x | 0.28x | $40.08M | 28.59% | $61.21M | 0.56 | $370.85M | 8.75 | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $3.08 | N/A | N/A | -12.83x | 20.53x | 0.17x | -1.68x | N/A | -$2.50M | -2.08% | -$71.63M | -1.84 | $620.18M | 5.97 |