| Ticker | Company  | Zen Rating  | Price  | Value  | Graham Fair Value  | Graham Fair Value %  | P/E  | Forward P/E  | P/S  | P/B  | PEG  | Free Cash Flow  | Free Cash Flow Yield  | Book Value  | BVPS  | EV  | EV/EBITDA  | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EFXT | ENERFLEX LTD  | $12.98 | N/A | N/A | 12.48x | 11.39x | 0.69x | 1.41x | N/A | $221.00M | 13.81% | $1.13B | 9.14 | $2.27B | 5.02 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC  | $42.39 | N/A | N/A | 8.87x | 10.82x | 0.62x | 0.98x | N/A | $19.33M | 17.58% | $110.14M | 42.46 | $95.56M | 5.70 | ||
| FTI | TECHNIPFMC PLC  | $42.10 | $24.82 | 69.60% | 18.55x | 18.41x | 1.76x | 5.12x | 1.36x | $1.54B | 8.91% | $3.33B | 8.13 | $17.49B | 10.13 | ||
| RNGR | RANGER ENERGY SERVICES INC  | $13.87 | $7.73 | 79.33% | 13.73x | 19.48x | 0.54x | 1.09x | 2.81x | $59.30M | 19.04% | $276.90M | 12.33 | $286.27M | 3.75 | ||
| DNOW | DNOW INC  | $14.70 | $7.59 | 93.64% | 18.85x | 15.41x | 0.64x | 1.34x | 1.80x | $210.00M | 13.61% | $1.16B | 11.01 | $1.34B | 8.81 | ||
| RES | RPC INC  | $5.36 | $2.41 | 122.65% | 23.30x | 21.29x | 0.77x | 1.07x | 1.88x | $95.57M | 8.08% | $1.10B | 5.00 | $1.10B | 4.78 | ||
| VTOL | BRISTOW GROUP INC  | $42.71 | $40.93 | 4.34% | 10.29x | 10.11x | 0.85x | 1.25x | 0.95x | -$8.64M | -0.70% | $984.37M | 34.15 | $1.94B | 7.28 | ||
| OIS | OIL STATES INTERNATIONAL INC  | $6.41 | $3.98 | 61.25% | 17.32x | 16.27x | 0.57x | 0.56x | 1.32x | $26.40M | 7.11% | $688.97M | 11.89 | $442.14M | 5.21 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP  | $26.15 | N/A | N/A | -25.64x | N/A | 2.90x | 2.50x | N/A | -$12.22M | -3.65% | $134.29M | 10.49 | $312.07M | -136.10 | ||
| HAL | HALLIBURTON CO  | $27.18 | $19.45 | 39.76% | 17.88x | 11.90x | 1.04x | 2.24x | 0.96x | $2.09B | 9.04% | $10.20B | 12.02 | $29.42B | 8.67 | ||
| OII | OCEANEERING INTERNATIONAL INC  | $24.16 | N/A | N/A | 10.46x | 13.25x | 0.85x | 2.66x | N/A | $119.71M | 4.95% | $907.67M | 9.08 | $2.68B | 6.15 | ||
| FTK | FLOTEK INDUSTRIES INC  | $17.35 | $9.90 | 75.26% | 35.41x | 25.49x | 2.55x | 4.32x | 0.92x | $4.53M | 0.88% | $119.70M | 4.03 | $518.58M | 28.07 | ||
| TTI | TETRA TECHNOLOGIES INC  | $7.17 | N/A | N/A | 7.79x | 27.83x | 1.55x | 3.23x | N/A | $6.80M | 0.71% | $296.69M | 2.22 | $1.11B | 11.49 | ||
| FLOC | FLOWCO HOLDINGS INC  | $16.22 | N/A | N/A | N/A | 11.60x | N/A | 9.77x | N/A | N/A | N/A | $150.35M | 5.84 | $1.67B | N/A | ||
| USAC | USA COMPRESSION PARTNERS LP  | $22.27 | $11.21 | 98.65% | 33.24x | 26.31x | 2.70x | -56.90x | 1.14x | $260.31M | 9.82% | -$48.01M | -0.40 | $5.25B | 9.25 | ||
| NOV | NOV INC  | $15.05 | $9.39 | 60.32% | 15.05x | 15.48x | 0.63x | 0.85x | 1.58x | $877.00M | 15.75% | $6.46B | 17.45 | $6.64B | 7.05 | ||
| FET | FORUM ENERGY TECHNOLOGIES INC  | $28.86 | N/A | N/A | -3.05x | 56.58x | 0.43x | 1.10x | N/A | $80.25M | 23.80% | $297.31M | 25.45 | $521.84M | -12.93 | ||
| AROC | ARCHROCK INC  | $25.65 | $16.35 | 56.87% | 16.99x | 16.02x | 3.11x | 3.16x | 1.27x | $105.26M | 2.35% | $1.42B | 8.15 | $7.07B | 9.24 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD  | $15.44 | $31.15 | -50.43% | 16.66x | 6.61x | 0.49x | 1.34x | 0.22x | -$23.11M | -5.14% | $335.92M | 11.52 | $1.04B | 4.63 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC  | $75.24 | $41.57 | 81.00% | 13.48x | 13.73x | 1.09x | 3.44x | 3.12x | $382.00M | 7.06% | $1.57B | 21.79 | $6.11B | 6.58 | ||
| NGS | NATURAL GAS SERVICES GROUP INC  | $28.10 | $15.40 | 82.45% | 19.51x | 18.63x | 2.01x | 1.32x | 1.50x | -$20.97M | -5.98% | $266.21M | 21.33 | $522.71M | 7.54 | ||
| CLB | CORE LABORATORIES INC  | $16.15 | $5.99 | 169.48% | 23.07x | 22.21x | 1.44x | 2.77x | 3.16x | $37.55M | 5.03% | $271.35M | 5.87 | $893.47M | 12.98 | ||
| BKR | BAKER HUGHES CO  | $48.64 | $18.05 | 169.49% | 16.60x | 19.34x | 1.73x | 2.64x | 19.37x | $2.29B | 4.76% | $18.16B | 18.40 | $51.36B | 11.48 | ||
| NPKI | NPK INTERNATIONAL INC  | $12.74 | $4.09 | 211.32% | 31.85x | 31.03x | 4.15x | 3.22x | 2.70x | $8.48M | 0.78% | $333.92M | 3.95 | $1.06B | 15.19 | ||
| XPRO | EXPRO GROUP HOLDINGS NV  | $14.06 | $9.01 | 56.01% | 23.43x | 13.01x | 0.97x | 1.05x | 0.95x | $132.57M | 8.21% | $1.52B | 13.22 | $1.59B | 5.30 | ||
| BOOM | DMC GLOBAL INC  | $8.01 | N/A | N/A | -0.93x | 24.93x | 0.26x | 0.65x | N/A | $34.89M | 21.64% | $253.86M | 12.61 | $211.10M | -4.44 | ||
| INVX | INNOVEX INTERNATIONAL INC  | $20.42 | N/A | N/A | 9.72x | 15.28x | 1.62x | 1.41x | N/A | $191.54M | 13.60% | $995.55M | 14.44 | $1.43B | 6.76 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC  | $53.97 | $17.30 | 211.96% | 89.95x | 56.44x | 8.16x | 9.14x | 1.46x | -$435.26M | -11.93% | $399.14M | 5.91 | $4.06B | 32.62 | ||
| SLB | SCHLUMBERGER LIMITED  | $37.02 | $23.45 | 57.84% | 14.18x | 12.65x | 1.54x | 2.16x | 1.68x | $3.46B | 6.35% | $25.64B | 17.43 | $65.06B | 8.41 | ||
| TDW | TIDEWATER INC  | $51.87 | $34.63 | 49.77% | 13.37x | 14.99x | 1.89x | 2.25x | 1.61x | $286.11M | 11.10% | $1.14B | 22.94 | $2.82B | 5.87 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC  | $5.85 | N/A | N/A | 4.96x | 5.97x | 1.09x | 2.01x | N/A | $37.64M | 17.01% | $128.89M | 3.41 | $191.80M | 3.07 | ||
| WHD | CACTUS INC  | $44.37 | $21.42 | 107.12% | 17.47x | 17.50x | 2.80x | 2.98x | 2.51x | $212.68M | 6.98% | $1.19B | 17.33 | $3.14B | 10.54 | ||
| VAL | VALARIS LTD  | $56.99 | N/A | N/A | 10.14x | 20.99x | 1.67x | 1.62x | N/A | $249.70M | 6.20% | $2.45B | 34.62 | $4.37B | 4.96 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC  | $6.92 | $4.90 | 41.16% | 23.86x | 40.73x | 0.77x | 0.65x | 0.80x | $78.39M | 7.72% | $1.57B | 10.72 | $1.30B | 6.91 | ||
| KGS | KODIAK GAS SERVICES INC  | $36.74 | $23.24 | 58.07% | 65.61x | 18.03x | 2.54x | 2.40x | 0.69x | $80.82M | 2.50% | $1.34B | 15.29 | $5.87B | 10.28 | ||
| PUMP | PROPETRO HOLDING CORP  | $10.95 | N/A | N/A | -64.41x | -50.30x | 0.88x | 1.38x | N/A | $51.52M | 4.53% | $826.21M | 7.95 | $1.27B | 7.44 | ||
| LB | LANDBRIDGE CO LLC  | $60.95 | N/A | N/A | N/A | 34.76x | 9.38x | 17.51x | N/A | $85.91M | 5.86% | $266.45M | 11.07 | $5.02B | 78.07 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC  | $24.62 | N/A | N/A | N/A | 43.38x | N/A | N/A | N/A | N/A | N/A | $693.27M | 20.52 | N/A | N/A | ||
| NINE | NINE ENERGY SERVICE INC  | $0.55 | N/A | N/A | -0.55x | -0.50x | 0.04x | -0.25x | N/A | -$6.31M | -28.02% | -$95.87M | -2.32 | $383.11M | 6.20 | ||
| LBRT | LIBERTY ENERGY INC  | $18.37 | $22.88 | -19.70% | 15.97x | 36.51x | 0.76x | 1.44x | 0.42x | $35.35M | 1.19% | $2.07B | 12.78 | $3.59B | 4.56 | ||
| ACDC | PROFRAC HOLDING CORP  | $5.54 | N/A | N/A | -3.17x | -4.72x | 0.42x | 1.01x | N/A | $126.20M | 14.22% | $875.50M | 5.47 | $2.09B | 6.24 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC  | $12.65 | $4.24 | 198.57% | 90.36x | -107.94x | 1.35x | 1.23x | 1.38x | -$18.13M | -1.16% | $1.27B | 10.28 | $2.04B | 9.00 | ||
| MRC | MRC GLOBAL INC  | $13.93 | N/A | N/A | -58.04x | 13.59x | 0.41x | 2.21x | N/A | $107.00M | 8.98% | $536.00M | 6.27 | $1.73B | 21.37 | ||
| DWSN | DAWSON GEOPHYSICAL CO  | $2.06 | N/A | N/A | -8.24x | N/A | 1.14x | 3.90x | N/A | $6.59M | 10.34% | $16.41M | 0.53 | $53.34M | -65.94 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC  | $1.82 | N/A | N/A | -0.52x | -0.42x | 0.05x | -1.20x | N/A | -$23.70M | -74.18% | -$26.60M | -1.52 | $325.95M | 4.14 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD  | $5.26 | N/A | N/A | 37.57x | N/A | 1.50x | 2.08x | N/A | -$13.32M | -15.49% | $43.05M | 2.64 | $75.26M | 37.82 | ||
| RCON | RECON TECHNOLOGY LTD  | $1.67 | N/A | N/A | -2.54x | -1.48x | 1.63x | 0.78x | N/A | -$6.14M | -40.42% | $65.65M | 7.22 | $42.10M | -8.88 | ||
| SND | SMART SAND INC  | $2.15 | N/A | N/A | 71.67x | 11.20x | 0.28x | 0.39x | N/A | $1.04M | 1.21% | $240.50M | 6.13 | $138.35M | 6.36 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP  | $2.23 | N/A | N/A | -15.93x | -29.42x | 0.49x | 0.65x | N/A | $1.78M | 2.24% | $122.52M | 3.44 | $158.51M | 4.99 |