| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DNOW | DNOW INC | $13.13 | $9.12 | 43.92% | 14.75x | 12.07x | 0.57x | 1.17x | 1.21x | $177.00M | 12.84% | $1.18B | 11.26 | $1.14B | 6.90 | ||
| EFXT | ENERFLEX LTD | $14.75 | $8.65 | 70.48% | 13.41x | 13.16x | 0.72x | 1.56x | 2.37x | $186.00M | 10.31% | $1.16B | 9.45 | $2.46B | 5.42 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $38.41 | $91.00 | -57.79% | 8.04x | 8.81x | 0.56x | 0.89x | 0.22x | $19.33M | 19.40% | $110.14M | 42.46 | $85.45M | 5.09 | ||
| SND | SMART SAND INC | $3.86 | N/A | N/A | 35.09x | N/A | 0.45x | 0.70x | N/A | $12.06M | 8.06% | $239.87M | 6.18 | $201.59M | 6.17 | ||
| FTI | TECHNIPFMC PLC | $49.18 | $28.59 | 72.03% | 21.67x | 17.35x | 2.06x | 5.98x | 1.17x | $1.54B | 7.63% | $3.33B | 8.13 | $20.36B | 11.79 | ||
| VTOL | BRISTOW GROUP INC | $38.13 | $39.77 | -4.12% | 7.70x | 7.16x | 0.75x | 1.06x | 1.26x | -$23.84M | -2.17% | $1.04B | 35.91 | $1.78B | 6.62 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $14.65 | $72.21 | -79.71% | 15.31x | 4.59x | 0.46x | 1.24x | 0.08x | $1.55M | 0.37% | $336.49M | 11.78 | $996.63M | 4.34 | ||
| NPKI | NPK INTERNATIONAL INC | $12.10 | $6.63 | 82.54% | 30.25x | 22.21x | 3.94x | 3.06x | 1.03x | $8.48M | 0.83% | $333.92M | 3.95 | $1.01B | 14.41 | ||
| FET | FORUM ENERGY TECHNOLOGIES INC | $38.25 | N/A | N/A | -4.04x | 23.16x | 0.57x | 1.46x | N/A | $80.25M | 17.96% | $297.31M | 25.45 | $628.68M | -15.58 | ||
| OII | OCEANEERING INTERNATIONAL INC | $25.68 | $16.16 | 58.88% | 11.12x | 13.76x | 0.91x | 2.82x | 3.36x | $119.71M | 4.66% | $907.67M | 9.08 | $2.83B | 6.50 | ||
| USAC | USA COMPRESSION PARTNERS LP | $23.95 | $18.53 | 29.24% | 29.57x | 18.80x | 2.96x | -38.25x | 0.64x | $292.70M | 9.96% | -$76.81M | -0.63 | $5.48B | 9.35 | ||
| OIS | OIL STATES INTERNATIONAL INC | $7.54 | $6.27 | 20.31% | 20.38x | 14.83x | 0.67x | 0.65x | 0.67x | $26.40M | 6.05% | $688.97M | 11.89 | $509.65M | 6.01 | ||
| FLOC | FLOWCO HOLDINGS INC | $18.69 | N/A | N/A | 1.77x | 14.37x | 0.93x | 4.56x | N/A | N/A | N/A | $370.96M | 13.52 | $1.95B | N/A | ||
| BOOM | DMC GLOBAL INC | $6.91 | N/A | N/A | -15.02x | 338.73x | 0.22x | 0.56x | N/A | $37.84M | 27.48% | $252.97M | 12.69 | $172.40M | 4.02 | ||
| FTK | FLOTEK INDUSTRIES INC | $19.04 | $7.93 | 139.95% | 20.04x | 18.45x | 3.10x | 5.18x | 2.87x | -$4.66M | -0.68% | $110.50M | 3.08 | $621.33M | 24.58 | ||
| HAL | HALLIBURTON CO | $30.38 | $23.58 | 28.81% | 19.99x | 13.63x | 1.17x | 2.51x | 0.76x | $2.09B | 8.09% | $10.20B | 12.02 | $32.11B | 9.47 | ||
| TTI | TETRA TECHNOLOGIES INC | $9.61 | N/A | N/A | 10.45x | 33.74x | 2.07x | 4.33x | N/A | $6.80M | 0.53% | $296.69M | 2.22 | $1.43B | 14.88 | ||
| CLB | CORE LABORATORIES INC | $18.03 | $8.50 | 112.07% | 25.76x | 21.23x | 1.61x | 3.09x | 1.49x | $37.55M | 4.50% | $271.35M | 5.87 | $981.01M | 14.25 | ||
| RES | RPC INC | $5.64 | $2.67 | 111.22% | 24.52x | 18.85x | 0.81x | 1.13x | 1.55x | $95.57M | 7.68% | $1.10B | 5.00 | $1.16B | 5.05 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $34.41 | $19.14 | 79.77% | 22.94x | 17.53x | 2.42x | 1.59x | 1.21x | -$43.01M | -9.97% | $271.42M | 21.64 | $629.07M | 8.74 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $14.07 | $10.52 | 33.72% | 23.45x | 13.09x | 0.97x | 1.05x | 0.73x | $132.57M | 8.21% | $1.52B | 13.22 | $1.59B | 5.30 | ||
| INVX | INNOVEX INTERNATIONAL INC | $22.60 | $18.29 | 23.57% | 35.31x | 13.86x | 1.63x | 1.50x | 0.57x | $240.97M | 15.50% | $1.04B | 15.10 | $1.48B | 7.37 | ||
| AROC | ARCHROCK INC | $25.70 | $21.34 | 20.46% | 17.02x | 13.24x | 3.12x | 3.17x | 0.75x | $105.26M | 2.35% | $1.42B | 8.15 | $7.07B | 9.25 | ||
| SLB | SLB LIMITED | $42.37 | $27.59 | 53.59% | 16.23x | 14.29x | 1.77x | 2.47x | 1.25x | $3.46B | 5.55% | $25.64B | 17.43 | $73.05B | 9.45 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $6.81 | $5.97 | 14.02% | 23.48x | 19.57x | 0.76x | 0.64x | 0.58x | $78.39M | 7.84% | $1.57B | 10.72 | $1.29B | 6.82 | ||
| WHD | CACTUS INC | $49.59 | $25.96 | 91.03% | 19.52x | 16.99x | 3.12x | 3.33x | 1.62x | $212.68M | 6.25% | $1.19B | 17.33 | $3.55B | 11.95 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $86.36 | $59.69 | 44.68% | 15.48x | 16.01x | 1.25x | 3.95x | 1.16x | $382.00M | 6.15% | $1.57B | 21.79 | $6.91B | 7.44 | ||
| RNGR | RANGER ENERGY SERVICES INC | $13.87 | $14.91 | -6.97% | 20.40x | 10.89x | 0.55x | 1.11x | 0.47x | $56.20M | 18.62% | $270.00M | 12.40 | $284.98M | 4.30 | ||
| NOV | NOV INC | $16.84 | $11.41 | 47.57% | 16.84x | 14.83x | 0.71x | 0.95x | 1.10x | $877.00M | 14.07% | $6.46B | 17.45 | $7.29B | 7.75 | ||
| PUMP | PROPETRO HOLDING CORP | $9.31 | N/A | N/A | -54.76x | -40.50x | 0.74x | 1.17x | N/A | $51.52M | 5.33% | $826.21M | 7.95 | $1.10B | 6.44 | ||
| VAL | VALARIS LTD | $51.37 | N/A | N/A | 9.14x | 14.49x | 1.50x | 1.46x | N/A | $249.70M | 6.88% | $2.45B | 34.62 | $3.98B | 4.52 | ||
| BKR | BAKER HUGHES CO | $48.84 | $22.90 | 113.32% | 16.67x | 18.22x | 1.74x | 2.65x | 3.01x | $2.29B | 4.74% | $18.16B | 18.40 | $51.56B | 11.53 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $2.42 | N/A | N/A | -0.56x | -0.68x | 0.07x | -0.71x | N/A | -$18.60M | -43.10% | -$61.20M | -3.43 | $346.47M | 5.48 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $51.09 | $30.15 | 69.45% | 53.22x | 31.76x | 6.49x | 6.40x | 0.76x | -$387.57M | -11.08% | $546.55M | 7.98 | $3.94B | 24.45 | ||
| TDW | TIDEWATER INC | $52.92 | $38.43 | 37.70% | 17.76x | 14.34x | 1.92x | 2.30x | 0.92x | $292.30M | 11.16% | $1.14B | 23.09 | $2.85B | 6.48 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $18.54 | N/A | N/A | -24.39x | N/A | 2.14x | 1.89x | N/A | -$8.45M | -3.57% | $125.51M | 9.81 | $212.33M | 216.89 | ||
| LB | LANDBRIDGE CO LLC | $44.20 | N/A | N/A | N/A | 22.98x | 6.26x | 12.53x | N/A | $112.58M | 10.05% | $271.99M | 10.74 | $3.75B | 50.01 | ||
| KGS | KODIAK GAS SERVICES INC | $35.92 | $27.40 | 31.07% | 43.28x | 15.07x | 2.43x | 2.49x | 0.59x | $234.49M | 7.50% | $1.25B | 14.35 | $5.77B | 9.78 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $18.76 | N/A | N/A | N/A | 44.99x | N/A | 3.81x | N/A | N/A | N/A | $607.70M | 14.05 | $3.68B | N/A | ||
| LBRT | LIBERTY ENERGY INC | $18.99 | N/A | N/A | 16.51x | -36.80x | 0.79x | 1.49x | N/A | $35.35M | 1.15% | $2.07B | 12.78 | $3.69B | 4.68 | ||
| ACDC | PROFRAC HOLDING CORP | $4.15 | N/A | N/A | -2.01x | -2.91x | 0.36x | 0.87x | N/A | $65.90M | 9.30% | $862.00M | 5.05 | $1.90B | 7.77 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $9.81 | N/A | N/A | -109.00x | -42.07x | 1.09x | 0.99x | N/A | -$18.40M | -1.52% | $1.22B | 9.89 | $1.76B | 8.39 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $4.80 | N/A | N/A | 34.29x | N/A | 1.37x | 1.90x | N/A | -$13.32M | -16.98% | $43.05M | 2.64 | $67.43M | 33.89 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $1.72 | N/A | N/A | -15.64x | N/A | 0.83x | 3.52x | N/A | $585.00k | 1.10% | $15.19M | 0.49 | $61.83M | 15.73 | ||
| NINE | NINE ENERGY SERVICE INC | $0.40 | N/A | N/A | -0.40x | -0.37x | 0.03x | -0.18x | N/A | -$6.31M | -38.54% | -$95.87M | -2.32 | $376.65M | 6.09 | ||
| STAK | STAK INC | $0.44 | N/A | N/A | -0.83x | N/A | 0.19x | 0.45x | N/A | -$2.94M | -62.27% | $12.90M | 1.20 | $10.92M | -2.00 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.70 | N/A | N/A | N/A | 4.80x | 1.32x | 1.22x | N/A | $41.02M | 19.70% | $170.87M | 3.86 | $87.72M | 1.94 | ||
| RCON | RECON TECHNOLOGY LTD | $1.64 | N/A | N/A | -2.50x | -1.45x | 1.60x | 0.77x | N/A | -$6.14M | -41.16% | $65.65M | 7.22 | $41.18M | -8.69 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $2.82 | N/A | N/A | -14.10x | 50.72x | 0.62x | 0.82x | N/A | $6.38M | 6.38% | $121.11M | 3.42 | $172.65M | 5.38 |