Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EFXT | ENERFLEX LTD | $10.73 | $6.29 | 70.46% | 10.32x | 11.01x | 0.57x | 1.17x | 75.21x | $221.00M | 16.71% | $1.13B | 9.14 | $2.00B | 4.41 | ||
RNGR | RANGER ENERGY SERVICES INC | $14.14 | $11.46 | 23.42% | 14.00x | 11.40x | 0.56x | 1.12x | 1.00x | $59.30M | 18.68% | $276.90M | 12.33 | $292.17M | 3.82 | ||
NCSM | NCS MULTISTAGE HOLDINGS INC | $48.48 | $35.33 | 37.21% | 9.81x | 12.63x | 0.72x | 1.16x | 3.26x | $9.63M | 7.66% | $106.44M | 41.03 | $111.49M | 6.39 | ||
OIS | OIL STATES INTERNATIONAL INC | $5.71 | $10.89 | -47.56% | 51.91x | 12.98x | 0.51x | 0.50x | 0.21x | $27.26M | 8.07% | $690.64M | 11.68 | $426.32M | 6.01 | ||
DNOW | DNOW INC | $15.20 | $7.40 | 105.53% | 19.49x | 16.08x | 0.66x | 1.38x | 2.14x | $210.00M | 13.16% | $1.16B | 11.01 | $1.39B | 9.16 | ||
TTI | TETRA TECHNOLOGIES INC | $5.08 | $10.33 | -50.84% | 5.84x | 19.54x | 1.11x | 2.33x | 0.38x | $13.66M | 2.03% | $290.88M | 2.19 | $825.18M | 9.18 | ||
FTI | TECHNIPFMC PLC | $39.22 | $22.07 | 77.71% | 18.24x | 18.00x | 1.72x | 4.96x | 1.64x | $1.32B | 8.09% | $3.25B | 7.83 | $16.77B | 10.56 | ||
FTK | FLOTEK INDUSTRIES INC | $11.78 | $8.21 | 43.50% | 24.04x | 17.85x | 1.73x | 2.94x | 0.86x | $4.53M | 1.30% | $119.70M | 4.03 | $352.45M | 19.08 | ||
VTOL | BRISTOW GROUP INC | $37.65 | N/A | N/A | 9.07x | N/A | 0.75x | 1.10x | N/A | -$8.64M | -0.80% | $984.37M | 34.15 | $1.79B | 6.73 | ||
GEOS | GEOSPACE TECHNOLOGIES CORP | $18.40 | N/A | N/A | -18.04x | N/A | 2.04x | 1.76x | N/A | -$12.22M | -5.18% | $134.29M | 10.49 | $212.71M | -92.76 | ||
WFRD | WEATHERFORD INTERNATIONAL PLC | $63.78 | N/A | N/A | 9.68x | 12.54x | 0.89x | 3.02x | N/A | $472.00M | 10.25% | $1.52B | 21.04 | $5.33B | 5.39 | ||
USAC | USA COMPRESSION PARTNERS LP | $24.44 | $10.68 | 128.76% | 36.48x | 29.62x | 2.96x | -62.45x | 1.40x | $260.31M | 8.95% | -$48.01M | -0.40 | $5.51B | 9.72 | ||
FLOC | FLOWCO HOLDINGS INC | $16.09 | N/A | N/A | N/A | 13.19x | N/A | 9.69x | N/A | N/A | N/A | $150.35M | 5.84 | $1.66B | N/A | ||
FET | FORUM ENERGY TECHNOLOGIES INC | $26.45 | N/A | N/A | -2.63x | 52.38x | 0.40x | 1.02x | N/A | $89.69M | 27.56% | $320.04M | 26.01 | $538.14M | -13.39 | ||
BOOM | DMC GLOBAL INC | $7.47 | N/A | N/A | -0.87x | 29.88x | 0.24x | 0.61x | N/A | $34.89M | 23.20% | $253.86M | 12.61 | $199.99M | -4.21 | ||
XPRO | EXPRO GROUP HOLDINGS NV | $12.09 | N/A | N/A | 19.50x | 16.12x | 0.83x | 0.92x | N/A | $116.85M | 8.37% | $1.52B | 13.17 | $1.40B | 4.81 | ||
OII | OCEANEERING INTERNATIONAL INC | $24.26 | N/A | N/A | 12.07x | 13.48x | 0.88x | 2.89x | N/A | $101.87M | 4.18% | $842.06M | 8.37 | $2.69B | 6.35 | ||
NGS | NATURAL GAS SERVICES GROUP INC | $26.79 | $9.88 | 171.16% | 18.60x | 18.10x | 1.91x | 1.26x | 8.27x | -$20.97M | -6.27% | $266.21M | 21.33 | $506.28M | 7.31 | ||
NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $13.87 | $21.40 | -35.19% | 14.96x | 10.84x | 0.44x | 1.20x | 0.34x | -$23.11M | -5.72% | $335.92M | 11.52 | $992.39M | 4.43 | ||
INVX | INNOVEX INTERNATIONAL INC | $16.91 | N/A | N/A | 8.05x | 14.70x | 1.34x | 1.17x | N/A | $191.54M | 16.43% | $995.55M | 14.44 | $1.19B | 5.62 | ||
AROC | ARCHROCK INC | $23.84 | $16.33 | 46.03% | 17.92x | 14.76x | 3.09x | 2.98x | 1.09x | $98.26M | 2.35% | $1.41B | 8.05 | $6.81B | 9.89 | ||
NINE | NINE ENERGY SERVICE INC | $0.69 | N/A | N/A | -0.75x | -0.64x | 0.05x | -0.36x | N/A | -$1.88M | -6.71% | -$81.74M | -2.00 | $374.86M | 5.74 | ||
OMSE | OMS ENERGY TECHNOLOGIES INC | $5.17 | N/A | N/A | 4.38x | N/A | 0.96x | 1.78x | N/A | $37.64M | 19.25% | $128.89M | 3.41 | $161.67M | 2.59 | ||
KGS | KODIAK GAS SERVICES INC | $32.99 | $23.81 | 38.55% | 58.91x | 15.49x | 2.28x | 2.16x | 0.62x | $80.82M | 2.79% | $1.34B | 15.29 | $5.54B | 9.70 | ||
BKR | BAKER HUGHES CO | $46.48 | N/A | N/A | 15.09x | 19.36x | 1.66x | 2.59x | N/A | $2.34B | 5.11% | $17.70B | 17.95 | $48.77B | 10.47 | ||
NPKI | NPK INTERNATIONAL INC | $10.75 | N/A | N/A | -6.36x | 26.88x | 3.87x | 2.76x | N/A | -$9.59M | -1.06% | $328.84M | 3.90 | $900.95M | -7.18 | ||
LB | LANDBRIDGE CO LLC | $51.89 | N/A | N/A | N/A | 31.64x | 7.98x | 14.91x | N/A | $85.91M | 6.88% | $266.45M | 11.07 | $4.32B | 67.28 | ||
SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $33.26 | $16.36 | 103.31% | 55.43x | 35.26x | 5.03x | 5.63x | 1.00x | -$435.26M | -19.36% | $399.14M | 5.91 | $2.66B | 21.36 | ||
HAL | HALLIBURTON CO | $22.25 | $15.39 | 44.62% | 10.35x | 10.56x | 0.86x | 1.81x | 3.43x | $2.35B | 12.34% | $10.51B | 12.26 | $25.49B | 6.57 | ||
NOV | NOV INC | $12.91 | $7.55 | 71.00% | 10.58x | 12.79x | 0.55x | 0.74x | 21.49x | $909.00M | 18.78% | $6.50B | 17.34 | $6.09B | 5.85 | ||
TDW | TIDEWATER INC | $57.05 | N/A | N/A | 14.70x | 15.80x | 2.08x | 2.48x | N/A | $286.11M | 10.10% | $1.14B | 22.94 | $3.08B | 6.40 | ||
SLB | SCHLUMBERGER LIMITED | $34.79 | $21.67 | 60.52% | 11.79x | 12.07x | 1.33x | 2.32x | 3.35x | $4.16B | 8.85% | $20.30B | 15.02 | $57.47B | 6.98 | ||
PUMP | PROPETRO HOLDING CORP | $4.77 | N/A | N/A | -3.24x | -22.36x | 0.36x | 0.60x | N/A | $47.89M | 9.66% | $823.97M | 7.93 | $588.51M | 69.65 | ||
RES | RPC INC | $4.56 | N/A | N/A | 17.54x | 21.71x | 0.71x | 0.92x | N/A | $109.38M | 10.88% | $1.09B | 4.95 | $924.96M | 4.18 | ||
WHD | CACTUS INC | $40.24 | $16.50 | 143.81% | 15.01x | 16.23x | 2.46x | 2.80x | 36.28x | $234.43M | 8.50% | $1.15B | 16.76 | $2.85B | 9.35 | ||
CLB | CORE LABORATORIES INC | $12.48 | $7.97 | 56.59% | 19.20x | 17.33x | 1.12x | 2.24x | 1.17x | $42.43M | 7.29% | $261.28M | 5.60 | $732.59M | 10.80 | ||
KLXE | KLX ENERGY SERVICES HOLDINGS INC | $1.81 | N/A | N/A | -0.51x | -0.48x | 0.05x | -1.19x | N/A | -$23.70M | -74.59% | -$26.60M | -1.52 | $325.77M | 4.13 | ||
VAL | VALARIS LTD | $52.42 | $31.10 | 68.58% | 13.62x | 21.80x | 1.51x | 1.60x | 2.51x | $232.50M | 6.24% | $2.33B | 32.77 | $4.30B | 5.77 | ||
LBRT | LIBERTY ENERGY INC | $10.88 | N/A | N/A | 8.18x | 120.89x | 0.43x | 0.87x | N/A | $178.59M | 10.14% | $2.03B | 12.57 | $2.26B | 2.72 | ||
HLX | HELIX ENERGY SOLUTIONS GROUP INC | $6.34 | N/A | N/A | 19.21x | 37.29x | 0.74x | 0.59x | N/A | $108.45M | 11.51% | $1.57B | 10.56 | $1.26B | 6.43 | ||
ACDC | PROFRAC HOLDING CORP | $3.71 | N/A | N/A | -2.12x | -3.14x | 0.28x | 0.68x | N/A | $126.20M | 21.24% | $875.50M | 5.47 | $1.80B | 5.37 | ||
AESI | ATLAS ENERGY SOLUTIONS INC | $11.05 | $5.27 | 109.70% | 78.93x | 200.91x | 1.18x | 1.08x | 0.95x | -$18.13M | -1.33% | $1.27B | 10.28 | $1.84B | 8.13 | ||
MRC | MRC GLOBAL INC | $14.36 | N/A | N/A | -59.83x | 19.67x | 0.43x | 2.28x | N/A | $107.00M | 8.71% | $536.00M | 6.27 | $1.77B | 21.82 | ||
LSE | LEISHEN ENERGY HOLDING CO LTD | $5.29 | $5.81 | -8.96% | 10.17x | N/A | 1.19x | 2.24x | 0.75x | -$7.24M | -8.83% | $39.79M | 2.57 | $83.82M | 9.60 | ||
DWSN | DAWSON GEOPHYSICAL CO | $1.60 | N/A | N/A | -6.40x | N/A | 0.89x | 3.03x | N/A | $6.59M | 13.31% | $16.41M | 0.53 | $39.06M | -48.28 | ||
RCON | RECON TECHNOLOGY LTD | $2.04 | N/A | N/A | -3.81x | N/A | 2.03x | 0.46x | N/A | -$7.70M | -41.93% | $67.29M | 7.50 | $16.10M | -2.76 | ||
DTI | DRILLING TOOLS INTERNATIONAL CORP | $2.54 | N/A | N/A | -18.14x | -50.80x | 0.56x | 0.74x | N/A | $1.78M | 1.97% | $122.52M | 3.44 | $169.56M | 5.34 | ||
SND | SMART SAND INC | $2.00 | N/A | N/A | 66.67x | 10.53x | 0.26x | 0.36x | N/A | $1.04M | 1.30% | $240.50M | 6.13 | $131.82M | 6.06 |