| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FET | FORUM ENERGY TECHNOLOGIES INC | $57.17 | N/A | N/A | -70.58x | 41.93x | 0.86x | 2.21x | N/A | $65.39M | 9.63% | $291.14M | 24.50 | $828.74M | 12.07 | ||
| FLOC | FLOWCO HOLDINGS INC | $20.45 | $9.42 | 117.12% | 13.37x | 14.75x | 0.73x | 8.02x | 5.53x | $166.98M | 30.27% | $228.63M | 8.48 | $2.04B | 9.52 | ||
| OIS | OIL STATES INTERNATIONAL INC | $11.58 | N/A | N/A | -6.23x | 18.80x | 1.02x | 1.22x | N/A | $85.77M | 12.62% | $573.19M | 9.77 | $702.26M | -14.82 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $62.09 | N/A | N/A | 6.77x | 14.24x | 0.88x | 1.25x | N/A | $21.64M | 13.46% | $126.24M | 48.76 | $134.27M | 6.50 | ||
| HAL | HALLIBURTON CO | $39.26 | $22.00 | 78.44% | 26.17x | 17.45x | 1.51x | 3.14x | 0.95x | $1.86B | 5.55% | $10.46B | 12.26 | $38.81B | 11.94 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $3.85 | N/A | N/A | -35.00x | 47.65x | 0.86x | 1.10x | N/A | $13.97M | 10.21% | $122.86M | 3.46 | $203.46M | 5.81 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $92.62 | $53.85 | 72.01% | 15.54x | 15.44x | 1.36x | 3.92x | 1.43x | $450.00M | 6.73% | $1.70B | 23.49 | $7.24B | 8.17 | ||
| VTOL | BRISTOW GROUP INC | $45.12 | $42.49 | 6.20% | 10.09x | 8.50x | 0.87x | 1.24x | 0.82x | $56.39M | 4.33% | $1.06B | 36.71 | $1.94B | 7.11 | ||
| EFXT | ENERFLEX LTD | $20.55 | N/A | N/A | 39.52x | N/A | 0.98x | 2.29x | N/A | $253.00M | 10.02% | $1.09B | 8.90 | $3.08B | 6.93 | ||
| RNGR | RANGER ENERGY SERVICES INC | $17.43 | $13.93 | 25.08% | 31.69x | 13.68x | 0.71x | 1.37x | 0.54x | $45.40M | 11.65% | $300.10M | 13.42 | $442.08M | 6.77 | ||
| FTI | TECHNIPFMC PLC | $67.59 | $27.70 | 143.97% | 28.88x | 22.95x | 2.80x | 8.04x | 1.51x | $1.45B | 5.19% | $3.36B | 8.16 | $27.35B | 15.28 | ||
| BKR | BAKER HUGHES CO | $60.68 | $22.27 | 172.44% | 23.16x | 22.75x | 2.16x | 3.18x | 2.49x | $2.73B | 4.56% | $18.83B | 19.06 | $62.34B | 14.66 | ||
| INVX | INNOVEX INTERNATIONAL INC | $24.25 | $14.10 | 71.98% | 20.04x | 16.09x | 1.71x | 1.59x | 1.08x | $255.84M | 15.29% | $1.06B | 15.33 | $1.55B | 7.60 | ||
| AROC | ARCHROCK INC | $34.49 | $16.91 | 103.96% | 18.85x | 18.01x | 4.04x | 4.05x | 1.64x | $240.48M | 4.00% | $1.49B | 8.55 | $8.45B | 9.95 | ||
| CLB | CORE LABORATORIES INC | $16.76 | $5.12 | 227.47% | 25.78x | N/A | 1.48x | 2.90x | 3.45x | $25.31M | 3.25% | $265.99M | 5.73 | $913.12M | 12.97 | ||
| SND | SMART SAND INC | $5.23 | N/A | N/A | 174.33x | N/A | 0.62x | 0.95x | N/A | $33.26M | 16.29% | $239.70M | 6.14 | $241.33M | 9.30 | ||
| USAC | USA COMPRESSION PARTNERS LP | $27.29 | $16.38 | 66.56% | 32.11x | 18.81x | 3.30x | -35.17x | 0.78x | $279.24M | 8.47% | -$112.50M | -0.93 | $6.48B | 11.02 | ||
| WHD | CACTUS INC | $46.70 | $27.99 | 66.84% | 19.30x | 16.04x | 2.97x | 3.04x | 1.05x | $225.35M | 7.04% | $1.23B | 17.89 | $3.27B | 11.77 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $38.20 | $17.04 | 124.18% | 24.03x | 19.46x | 2.71x | 1.75x | 1.52x | -$58.56M | -12.23% | $274.72M | 21.91 | $710.85M | 9.26 | ||
| SLB | SLB LIMITED | $51.53 | $26.47 | 94.65% | 21.65x | 17.50x | 2.05x | 2.95x | 1.27x | $4.12B | 5.62% | $26.11B | 18.37 | $85.65B | 11.55 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $17.20 | $10.33 | 66.57% | 38.22x | 16.01x | 1.23x | 1.28x | 0.74x | $102.79M | 5.20% | $1.53B | 13.34 | $1.93B | 6.59 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $2.64 | N/A | N/A | -24.00x | N/A | 1.27x | 5.40x | N/A | $585.00k | 0.72% | $15.19M | 0.49 | $90.39M | 22.99 | ||
| NPKI | NPK INTERNATIONAL INC | $14.23 | $4.56 | 212.00% | 30.93x | 26.52x | 4.34x | 3.43x | 2.30x | $30.33M | 2.52% | $351.16M | 4.15 | $1.22B | 16.07 | ||
| OII | OCEANEERING INTERNATIONAL INC | $34.46 | N/A | N/A | 9.76x | 18.33x | 1.24x | 3.20x | N/A | $216.73M | 6.27% | $1.07B | 10.68 | $3.48B | 8.19 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $9.75 | $4.69 | 107.99% | 46.43x | 34.23x | 1.12x | 0.91x | 0.93x | $120.41M | 8.33% | $1.58B | 10.65 | $1.62B | 8.11 | ||
| PUMP | PROPETRO HOLDING CORP | $14.65 | $1.61 | 812.31% | 1,465.00x | -125.43x | 1.20x | 2.15x | 3.21x | $68.80M | 4.53% | $829.84M | 7.99 | $1.91B | 10.00 | ||
| TTI | TETRA TECHNOLOGIES INC | $8.39 | $2.25 | 273.56% | 419.50x | 32.79x | 1.77x | 3.97x | 1.33x | $20.18M | 1.80% | $283.76M | 2.13 | $1.28B | 16.04 | ||
| NOV | NOV INC | $18.56 | $9.86 | 88.16% | 47.59x | 17.91x | 0.79x | 1.07x | 0.81x | $876.00M | 12.69% | $6.27B | 16.85 | $7.48B | 9.21 | ||
| LBRT | LIBERTY ENERGY INC | $28.86 | N/A | N/A | 31.71x | -64.67x | 1.17x | 2.25x | N/A | $38.80M | 0.83% | $2.08B | 12.84 | $5.27B | 7.16 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $13.04 | N/A | N/A | 15.02x | N/A | 0.40x | 1.12x | N/A | -$7.06M | -1.88% | $335.75M | 11.65 | $979.84M | 4.01 | ||
| KGS | KODIAK GAS SERVICES INC | $57.46 | $21.76 | 164.08% | 63.84x | 24.49x | 3.83x | 4.10x | 1.15x | $314.45M | 6.28% | $1.20B | 13.79 | $7.53B | 12.65 | ||
| FTK | FLOTEK INDUSTRIES INC | $16.94 | $5.58 | 203.49% | 18.82x | 21.28x | 2.42x | 5.42x | 7.37x | $5.23M | 0.91% | $113.06M | 3.34 | $657.08M | 24.84 | ||
| TDW | TIDEWATER INC | $81.89 | N/A | N/A | 12.24x | 21.43x | 3.03x | 2.97x | N/A | $353.35M | 8.62% | $1.37B | 27.28 | $4.14B | 9.43 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $2.75 | N/A | N/A | -0.67x | -0.86x | 0.08x | -0.72x | N/A | -$25.40M | -47.31% | -$74.20M | -3.80 | $366.30M | 5.71 | ||
| LB | LANDBRIDGE CO LLC | $68.03 | $19.98 | 240.47% | 57.65x | 36.36x | 8.48x | 5.57x | 1.69x | $122.25M | 7.24% | $340.30M | 13.71 | $2.42B | 29.07 | ||
| RES | RPC INC | $7.15 | $2.92 | 145.16% | 47.67x | 34.44x | 0.97x | 1.44x | 1.15x | $72.43M | 4.57% | $1.10B | 4.96 | $1.45B | 6.58 | ||
| DNOW | DNOW INC | $11.62 | N/A | N/A | -15.29x | 14.61x | 0.49x | 0.97x | N/A | $134.00M | 9.78% | $2.23B | 18.92 | $2.54B | -101.65 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $26.71 | N/A | N/A | -267.10x | 62.17x | 2.20x | 5.47x | N/A | -$98.83M | -8.55% | $602.31M | 13.92 | $4.69B | 22.76 | ||
| ACDC | PROFRAC HOLDING CORP | $6.28 | N/A | N/A | -2.83x | -4.43x | 0.54x | 1.58x | N/A | $25.40M | 2.40% | $717.50M | 4.26 | $2.30B | 13.27 | ||
| BOOM | DMC GLOBAL INC | $5.08 | N/A | N/A | -5.64x | -9.58x | 0.17x | 0.43x | N/A | $42.80M | 42.32% | $242.05M | 12.16 | $122.81M | 3.95 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $52.84 | $22.83 | 131.45% | 76.58x | 34.34x | 5.81x | 6.41x | 0.94x | -$434.26M | -12.00% | $564.34M | 8.24 | $4.34B | 27.71 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $13.15 | N/A | N/A | -32.07x | -34.99x | 1.47x | 1.35x | N/A | -$30.93M | -1.92% | $1.21B | 9.87 | $2.21B | 12.38 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $11.41 | N/A | N/A | -5.23x | N/A | 1.48x | 1.27x | N/A | -$9.05M | -6.18% | $115.88M | 9.02 | $137.35M | -7.88 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $4.74 | N/A | N/A | 59.25x | N/A | 1.64x | 1.78x | N/A | -$2.99M | -3.78% | $45.43M | 2.72 | $74.31M | 54.00 | ||
| RCON | RECON TECHNOLOGY LTD | $0.81 | N/A | N/A | -1.86x | -0.72x | 0.48x | 0.37x | N/A | -$7.77M | -101.11% | $67.40M | 7.11 | $19.42M | -6.89 | ||
| STAK | STAK INC | $1.00 | N/A | N/A | -1.89x | N/A | 0.43x | 1.02x | N/A | -$2.94M | -27.40% | $12.90M | 1.20 | $18.32M | -3.36 | ||
| VAL | VALARIS LTD | $98.40 | N/A | N/A | 7.07x | 30.02x | 2.93x | 2.15x | N/A | $202.70M | 2.92% | $3.17B | 44.90 | $7.30B | 9.11 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.35 | N/A | N/A | N/A | 4.08x | 1.23x | 1.13x | N/A | $41.02M | 21.29% | $170.87M | 3.86 | $72.21M | 1.60 |