| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FET | FORUM ENERGY TECHNOLOGIES INC | $58.66 | N/A | N/A | -72.42x | 43.02x | 0.88x | 2.27x | N/A | $65.39M | 9.38% | $291.14M | 24.50 | $845.51M | 12.32 | ||
| FLOC | FLOWCO HOLDINGS INC | $20.60 | $9.57 | 115.18% | 13.46x | 14.86x | 0.73x | 8.08x | 5.57x | $166.98M | 30.05% | $228.63M | 8.48 | $2.05B | 9.58 | ||
| OIS | OIL STATES INTERNATIONAL INC | $11.64 | N/A | N/A | -6.26x | 18.89x | 1.02x | 1.22x | N/A | $85.77M | 12.55% | $573.19M | 9.77 | $705.87M | -14.90 | ||
| HAL | HALLIBURTON CO | $38.99 | $22.36 | 74.35% | 25.99x | 17.33x | 1.50x | 3.12x | 0.95x | $1.86B | 5.58% | $10.46B | 12.26 | $38.58B | 11.87 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $61.84 | N/A | N/A | 6.74x | 14.18x | 0.87x | 1.25x | N/A | $21.64M | 13.52% | $126.24M | 48.76 | $133.64M | 6.47 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $4.33 | N/A | N/A | -39.36x | 53.59x | 0.96x | 1.24x | N/A | $13.97M | 9.08% | $122.86M | 3.46 | $220.35M | 6.29 | ||
| VTOL | BRISTOW GROUP INC | $46.89 | $43.19 | 8.58% | 10.49x | 8.84x | 0.91x | 1.29x | 0.86x | $56.39M | 4.17% | $1.06B | 36.71 | $1.99B | 7.30 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $94.58 | $54.73 | 72.81% | 15.87x | 15.76x | 1.39x | 4.00x | 1.46x | $450.00M | 6.59% | $1.70B | 23.49 | $7.38B | 8.33 | ||
| EFXT | ENERFLEX LTD | $20.92 | N/A | N/A | 40.23x | N/A | 1.00x | 2.33x | N/A | $253.00M | 9.84% | $1.09B | 8.90 | $3.12B | 7.03 | ||
| RNGR | RANGER ENERGY SERVICES INC | $17.14 | $14.16 | 21.01% | 31.16x | 13.45x | 0.70x | 1.35x | 0.53x | $45.40M | 11.85% | $300.10M | 13.42 | $435.25M | 6.67 | ||
| FTI | TECHNIPFMC PLC | $69.13 | $28.16 | 145.49% | 29.54x | 23.47x | 2.87x | 8.22x | 1.54x | $1.45B | 5.08% | $3.36B | 8.16 | $27.97B | 15.62 | ||
| INVX | INNOVEX INTERNATIONAL INC | $24.39 | $14.33 | 70.18% | 20.16x | 16.18x | 1.72x | 1.59x | 1.08x | $255.84M | 15.20% | $1.06B | 15.33 | $1.56B | 7.64 | ||
| AROC | ARCHROCK INC | $34.80 | $17.19 | 102.47% | 19.02x | 18.17x | 4.07x | 4.08x | 1.66x | $240.48M | 3.96% | $1.49B | 8.55 | $8.51B | 10.01 | ||
| CLB | CORE LABORATORIES INC | $16.79 | $5.20 | 222.75% | 25.83x | N/A | 1.48x | 2.91x | 3.46x | $25.31M | 3.25% | $265.99M | 5.73 | $914.50M | 12.99 | ||
| SND | SMART SAND INC | $5.12 | N/A | N/A | 170.67x | N/A | 0.61x | 0.93x | N/A | $33.26M | 16.64% | $239.70M | 6.14 | $236.54M | 9.12 | ||
| USAC | USA COMPRESSION PARTNERS LP | $27.12 | $16.65 | 62.84% | 31.91x | 18.69x | 3.28x | -34.95x | 0.78x | $279.24M | 8.53% | -$112.50M | -0.93 | $6.46B | 10.97 | ||
| SLB | SLB LIMITED | $51.39 | $26.91 | 90.98% | 21.59x | 17.45x | 2.05x | 2.94x | 1.27x | $4.12B | 5.64% | $26.11B | 18.37 | $85.45B | 11.52 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $37.74 | $17.32 | 117.90% | 23.74x | 19.23x | 2.68x | 1.73x | 1.50x | -$58.56M | -12.38% | $274.72M | 21.91 | $705.06M | 9.19 | ||
| WHD | CACTUS INC | $47.37 | $28.45 | 66.50% | 19.57x | 16.27x | 3.01x | 3.08x | 1.07x | $225.35M | 6.94% | $1.23B | 17.89 | $3.33B | 11.96 | ||
| BKR | BAKER HUGHES CO | $61.05 | $22.64 | 169.67% | 23.30x | 22.89x | 2.18x | 3.20x | 2.50x | $2.73B | 4.53% | $18.83B | 19.06 | $62.70B | 14.75 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $17.41 | $10.50 | 65.87% | 38.69x | 16.20x | 1.25x | 1.29x | 0.75x | $102.79M | 5.13% | $1.53B | 13.34 | $1.95B | 6.67 | ||
| NPKI | NPK INTERNATIONAL INC | $14.49 | $4.64 | 212.57% | 31.50x | 27.01x | 4.42x | 3.49x | 2.34x | $30.33M | 2.48% | $351.16M | 4.15 | $1.25B | 16.36 | ||
| PUMP | PROPETRO HOLDING CORP | $14.41 | $1.63 | 782.87% | 1,441.00x | -123.37x | 1.18x | 2.12x | 3.16x | $68.80M | 4.60% | $829.84M | 7.99 | $1.88B | 9.85 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $3.46 | N/A | N/A | -57.67x | N/A | 1.42x | 6.80x | N/A | $7.61M | 7.08% | $15.81M | 0.51 | $123.20M | 23.71 | ||
| OII | OCEANEERING INTERNATIONAL INC | $35.47 | N/A | N/A | 10.05x | 18.87x | 1.28x | 3.29x | N/A | $216.73M | 6.10% | $1.07B | 10.68 | $3.58B | 8.42 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $9.89 | $4.76 | 107.57% | 47.10x | 34.73x | 1.14x | 0.92x | 0.94x | $120.41M | 8.21% | $1.58B | 10.65 | $1.64B | 8.21 | ||
| TTI | TETRA TECHNOLOGIES INC | $8.52 | $2.28 | 273.21% | 426.00x | 33.29x | 1.80x | 4.03x | 1.35x | $20.18M | 1.77% | $283.76M | 2.13 | $1.30B | 16.26 | ||
| NOV | NOV INC | $18.81 | $10.03 | 87.61% | 48.23x | 18.15x | 0.80x | 1.08x | 0.82x | $876.00M | 12.52% | $6.27B | 16.85 | $7.57B | 9.32 | ||
| LBRT | LIBERTY ENERGY INC | $28.80 | N/A | N/A | 31.65x | -64.53x | 1.16x | 2.24x | N/A | $38.80M | 0.83% | $2.08B | 12.84 | $5.26B | 7.15 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $13.48 | N/A | N/A | 15.53x | N/A | 0.41x | 1.16x | N/A | -$7.06M | -1.82% | $335.75M | 11.65 | $992.52M | 4.06 | ||
| KGS | KODIAK GAS SERVICES INC | $58.32 | $22.12 | 163.70% | 64.80x | 24.86x | 3.89x | 4.16x | 1.17x | $314.45M | 6.18% | $1.20B | 13.79 | $7.60B | 12.77 | ||
| FTK | FLOTEK INDUSTRIES INC | $16.97 | $5.67 | 199.11% | 18.86x | 21.32x | 2.42x | 5.43x | 7.38x | $5.23M | 0.91% | $113.06M | 3.34 | $658.16M | 24.88 | ||
| TDW | TIDEWATER INC | $83.55 | N/A | N/A | 12.49x | 21.86x | 3.09x | 3.03x | N/A | $353.35M | 8.45% | $1.37B | 27.28 | $4.22B | 9.62 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $2.60 | N/A | N/A | -0.63x | -0.82x | 0.08x | -0.68x | N/A | -$25.40M | -50.04% | -$74.20M | -3.80 | $363.38M | 5.67 | ||
| RES | RPC INC | $7.08 | $2.96 | 138.83% | 47.20x | 34.10x | 0.96x | 1.43x | 1.14x | $72.43M | 4.62% | $1.10B | 4.96 | $1.44B | 6.51 | ||
| LB | LANDBRIDGE CO LLC | $69.05 | $20.31 | 239.99% | 58.52x | 36.91x | 8.61x | 5.65x | 1.72x | $122.25M | 7.13% | $340.30M | 13.71 | $2.45B | 29.41 | ||
| DNOW | DNOW INC | $11.91 | N/A | N/A | -15.67x | 14.97x | 0.50x | 0.99x | N/A | $134.00M | 9.54% | $2.23B | 18.92 | $2.60B | -103.82 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $26.79 | N/A | N/A | -267.90x | 62.36x | 2.21x | 5.49x | N/A | -$98.83M | -8.53% | $602.31M | 13.92 | $4.70B | 22.81 | ||
| ACDC | PROFRAC HOLDING CORP | $6.20 | N/A | N/A | -2.79x | -4.37x | 0.54x | 1.56x | N/A | $25.40M | 2.44% | $717.50M | 4.26 | $2.28B | 13.19 | ||
| BOOM | DMC GLOBAL INC | $5.21 | N/A | N/A | -5.79x | -9.82x | 0.17x | 0.44x | N/A | $42.80M | 41.27% | $242.05M | 12.16 | $125.48M | 4.04 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $56.51 | $23.21 | 143.52% | 81.90x | 36.72x | 6.22x | 6.86x | 1.00x | -$434.26M | -11.22% | $564.34M | 8.24 | $4.59B | 29.32 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $13.12 | N/A | N/A | -32.00x | -34.91x | 1.47x | 1.35x | N/A | -$30.93M | -1.93% | $1.21B | 9.87 | $2.21B | 12.36 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $12.20 | N/A | N/A | -5.60x | N/A | 1.58x | 1.36x | N/A | -$9.05M | -5.78% | $115.88M | 9.02 | $147.53M | -8.46 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $4.53 | N/A | N/A | 56.63x | N/A | 1.56x | 1.70x | N/A | -$2.99M | -3.95% | $45.43M | 2.72 | $70.74M | 51.40 | ||
| RCON | RECON TECHNOLOGY LTD | $0.75 | N/A | N/A | -1.73x | -0.66x | 0.45x | 0.34x | N/A | -$7.77M | -109.19% | $67.40M | 7.11 | $17.58M | -6.23 | ||
| STAK | STAK INC | $1.00 | N/A | N/A | -1.89x | N/A | 0.43x | 1.02x | N/A | -$2.94M | -27.40% | $12.90M | 1.20 | $18.32M | -3.36 | ||
| VAL | VALARIS LTD | $98.04 | N/A | N/A | 7.04x | 29.91x | 2.92x | 2.14x | N/A | $202.70M | 2.93% | $3.17B | 44.90 | $7.27B | 9.08 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.26 | N/A | N/A | N/A | 3.99x | 1.20x | 1.10x | N/A | $41.02M | 21.75% | $170.87M | 3.86 | $68.14M | 1.51 |