| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EFXT | ENERFLEX LTD | $12.61 | N/A | N/A | 12.13x | 11.07x | 0.67x | 1.37x | N/A | $221.00M | 14.22% | $1.13B | 9.14 | $2.23B | 4.92 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $40.80 | N/A | N/A | 8.54x | 10.42x | 0.59x | 0.94x | N/A | $19.33M | 18.26% | $110.14M | 42.46 | $91.52M | 5.46 | ||
| FTI | TECHNIPFMC PLC | $41.86 | $24.66 | 69.75% | 18.44x | 18.30x | 1.75x | 5.09x | 1.35x | $1.54B | 8.96% | $3.33B | 8.13 | $17.40B | 10.08 | ||
| RNGR | RANGER ENERGY SERVICES INC | $13.61 | $7.68 | 77.13% | 13.48x | 19.12x | 0.53x | 1.07x | 2.76x | $59.30M | 19.40% | $276.90M | 12.33 | $280.59M | 3.67 | ||
| VTOL | BRISTOW GROUP INC | $41.27 | $40.66 | 1.49% | 9.94x | 9.77x | 0.82x | 1.21x | 0.92x | -$8.64M | -0.73% | $984.37M | 34.15 | $1.90B | 7.12 | ||
| DNOW | DNOW INC | $14.60 | $7.54 | 93.60% | 18.72x | 15.31x | 0.64x | 1.33x | 1.79x | $210.00M | 13.70% | $1.16B | 11.01 | $1.33B | 8.74 | ||
| RES | RPC INC | $5.42 | $2.39 | 126.64% | 23.57x | 21.53x | 0.78x | 1.08x | 1.90x | $95.57M | 7.99% | $1.10B | 5.00 | $1.11B | 4.84 | ||
| FTK | FLOTEK INDUSTRIES INC | $16.60 | $9.83 | 68.80% | 33.88x | 24.39x | 2.44x | 4.14x | 0.88x | $4.53M | 0.92% | $119.70M | 4.03 | $496.21M | 26.86 | ||
| OIS | OIL STATES INTERNATIONAL INC | $6.15 | $3.95 | 55.74% | 16.62x | 15.61x | 0.54x | 0.53x | 1.26x | $26.40M | 7.41% | $688.97M | 11.89 | $426.60M | 5.03 | ||
| OII | OCEANEERING INTERNATIONAL INC | $22.89 | N/A | N/A | 9.91x | 12.55x | 0.81x | 2.52x | N/A | $119.71M | 5.23% | $907.67M | 9.08 | $2.55B | 5.86 | ||
| HAL | HALLIBURTON CO | $26.81 | $19.32 | 38.78% | 17.64x | 11.74x | 1.03x | 2.21x | 0.94x | $2.09B | 9.16% | $10.20B | 12.02 | $29.11B | 8.58 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $25.99 | N/A | N/A | -25.48x | N/A | 2.88x | 2.48x | N/A | -$12.22M | -3.67% | $134.29M | 10.49 | $310.02M | -135.20 | ||
| AROC | ARCHROCK INC | $25.38 | $16.24 | 56.25% | 16.81x | 15.85x | 3.08x | 3.13x | 1.26x | $105.26M | 2.38% | $1.42B | 8.15 | $7.02B | 9.18 | ||
| TTI | TETRA TECHNOLOGIES INC | $7.00 | N/A | N/A | 7.61x | 27.17x | 1.51x | 3.16x | N/A | $6.80M | 0.73% | $296.69M | 2.22 | $1.08B | 11.25 | ||
| FLOC | FLOWCO HOLDINGS INC | $16.09 | N/A | N/A | N/A | 11.51x | N/A | 9.69x | N/A | N/A | N/A | $150.35M | 5.84 | $1.66B | N/A | ||
| USAC | USA COMPRESSION PARTNERS LP | $21.99 | $11.14 | 97.46% | 32.82x | 25.97x | 2.67x | -56.19x | 1.12x | $260.31M | 9.95% | -$48.01M | -0.40 | $5.21B | 9.19 | ||
| FET | FORUM ENERGY TECHNOLOGIES INC | $27.99 | N/A | N/A | -2.96x | 54.87x | 0.41x | 1.07x | N/A | $80.25M | 24.54% | $297.31M | 25.45 | $511.94M | -12.68 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $14.17 | $30.94 | -54.21% | 15.29x | 6.06x | 0.45x | 1.23x | 0.21x | -$23.11M | -5.60% | $335.92M | 11.52 | $1.00B | 4.47 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $13.76 | $8.95 | 53.70% | 22.93x | 12.73x | 0.95x | 1.03x | 0.93x | $132.57M | 8.39% | $1.52B | 13.22 | $1.55B | 5.19 | ||
| NOV | NOV INC | $14.75 | $9.33 | 58.17% | 14.75x | 15.17x | 0.62x | 0.83x | 1.55x | $877.00M | 16.07% | $6.46B | 17.45 | $6.53B | 6.94 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $73.49 | $41.29 | 77.96% | 13.17x | 13.41x | 1.06x | 3.36x | 3.05x | $382.00M | 7.23% | $1.57B | 21.79 | $5.98B | 6.44 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $28.00 | $15.30 | 83.01% | 19.44x | 18.56x | 2.00x | 1.32x | 1.49x | -$20.97M | -6.00% | $266.21M | 21.33 | $521.45M | 7.52 | ||
| CLB | CORE LABORATORIES INC | $15.83 | $5.95 | 165.89% | 22.61x | 21.77x | 1.42x | 2.72x | 3.10x | $37.55M | 5.13% | $271.35M | 5.87 | $878.57M | 12.76 | ||
| BKR | BAKER HUGHES CO | $45.97 | $17.93 | 156.39% | 15.69x | 18.28x | 1.64x | 2.50x | 18.31x | $2.29B | 5.04% | $18.16B | 18.40 | $48.72B | 10.89 | ||
| NPKI | NPK INTERNATIONAL INC | $12.52 | $4.07 | 207.98% | 31.30x | 30.49x | 4.08x | 3.17x | 2.66x | $8.48M | 0.80% | $333.92M | 3.95 | $1.04B | 14.92 | ||
| BOOM | DMC GLOBAL INC | $7.68 | N/A | N/A | -0.89x | 23.90x | 0.25x | 0.62x | N/A | $34.89M | 22.57% | $253.86M | 12.61 | $204.31M | -4.30 | ||
| INVX | INNOVEX INTERNATIONAL INC | $19.61 | N/A | N/A | 9.34x | 14.68x | 1.56x | 1.35x | N/A | $191.54M | 14.17% | $995.55M | 14.44 | $1.38B | 6.49 | ||
| SLB | SCHLUMBERGER LIMITED | $36.12 | $23.30 | 55.02% | 13.84x | 12.34x | 1.51x | 2.10x | 1.64x | $3.46B | 6.51% | $25.64B | 17.43 | $63.71B | 8.24 | ||
| TDW | TIDEWATER INC | $50.85 | $34.41 | 47.80% | 13.11x | 14.70x | 1.86x | 2.21x | 1.58x | $286.11M | 11.33% | $1.14B | 22.94 | $2.77B | 5.77 | ||
| WHD | CACTUS INC | $43.15 | $21.28 | 102.76% | 16.99x | 17.02x | 2.72x | 2.90x | 2.44x | $212.68M | 7.18% | $1.19B | 17.33 | $3.04B | 10.22 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $5.88 | N/A | N/A | 4.98x | 6.00x | 1.09x | 2.02x | N/A | $37.64M | 16.92% | $128.89M | 3.41 | $193.13M | 3.09 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $53.71 | $17.19 | 212.52% | 89.52x | 56.16x | 8.12x | 9.09x | 1.45x | -$435.26M | -11.99% | $399.14M | 5.91 | $4.04B | 32.48 | ||
| VAL | VALARIS LTD | $54.73 | N/A | N/A | 9.74x | 20.16x | 1.60x | 1.56x | N/A | $249.70M | 6.45% | $2.45B | 34.62 | $4.22B | 4.78 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $6.64 | $4.87 | 36.35% | 22.90x | 39.08x | 0.74x | 0.62x | 0.77x | $78.39M | 8.04% | $1.57B | 10.72 | $1.26B | 6.69 | ||
| PUMP | PROPETRO HOLDING CORP | $10.17 | N/A | N/A | -59.82x | -46.72x | 0.81x | 1.28x | N/A | $51.52M | 4.88% | $826.21M | 7.95 | $1.19B | 6.96 | ||
| KGS | KODIAK GAS SERVICES INC | $36.27 | $23.09 | 57.08% | 64.77x | 17.80x | 2.50x | 2.37x | 0.68x | $80.82M | 2.54% | $1.34B | 15.29 | $5.83B | 10.20 | ||
| LB | LANDBRIDGE CO LLC | $59.00 | N/A | N/A | N/A | 33.65x | 9.08x | 16.95x | N/A | $85.91M | 6.05% | $266.45M | 11.07 | $4.87B | 75.75 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $24.38 | N/A | N/A | N/A | 42.96x | N/A | N/A | N/A | N/A | N/A | $693.27M | 20.52 | N/A | N/A | ||
| LBRT | LIBERTY ENERGY INC | $17.01 | $22.73 | -25.15% | 14.79x | 33.80x | 0.70x | 1.33x | 0.39x | $35.35M | 1.28% | $2.07B | 12.78 | $3.37B | 4.28 | ||
| ACDC | PROFRAC HOLDING CORP | $5.12 | N/A | N/A | -2.93x | -4.36x | 0.38x | 0.94x | N/A | $126.20M | 15.39% | $875.50M | 5.47 | $2.02B | 6.04 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $10.64 | $4.21 | 152.79% | 76.00x | -90.78x | 1.13x | 1.04x | 1.16x | -$18.13M | -1.38% | $1.27B | 10.28 | $1.79B | 7.90 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $5.24 | N/A | N/A | 37.43x | N/A | 1.49x | 2.07x | N/A | -$13.32M | -15.55% | $43.05M | 2.64 | $74.92M | 37.65 | ||
| MRC | MRC GLOBAL INC | $13.84 | N/A | N/A | -57.67x | 13.50x | 0.41x | 2.19x | N/A | $107.00M | 9.04% | $536.00M | 6.27 | $1.72B | 21.27 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $2.01 | N/A | N/A | -8.04x | N/A | 1.11x | 3.80x | N/A | $6.59M | 10.60% | $16.41M | 0.53 | $51.79M | -64.02 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $2.19 | N/A | N/A | -15.64x | -28.89x | 0.48x | 0.64x | N/A | $1.78M | 2.28% | $122.52M | 3.44 | $157.08M | 4.94 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $1.75 | N/A | N/A | -0.50x | -0.40x | 0.04x | -1.15x | N/A | -$23.70M | -77.14% | -$26.60M | -1.52 | $324.72M | 4.12 | ||
| RCON | RECON TECHNOLOGY LTD | $1.45 | N/A | N/A | -2.21x | -1.28x | 1.42x | 0.68x | N/A | -$6.14M | -46.55% | $65.65M | 7.22 | $35.36M | -7.46 | ||
| SND | SMART SAND INC | $2.14 | N/A | N/A | 71.33x | 11.15x | 0.27x | 0.39x | N/A | $1.04M | 1.21% | $240.50M | 6.13 | $137.92M | 6.34 | ||
| NINE | NINE ENERGY SERVICE INC | $0.50 | N/A | N/A | -0.50x | -0.46x | 0.04x | -0.22x | N/A | -$6.31M | -30.78% | -$95.87M | -2.32 | $380.98M | 6.16 |