| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EFXT | ENERFLEX LTD | $14.88 | $8.65 | 71.98% | 13.53x | 13.27x | 0.73x | 1.57x | 2.39x | $186.00M | 10.22% | $1.16B | 9.45 | $2.47B | 5.46 | ||
| DNOW | DNOW INC | $13.57 | $9.12 | 48.74% | 15.25x | 12.47x | 0.59x | 1.21x | 1.26x | $177.00M | 12.42% | $1.18B | 11.26 | $1.18B | 7.18 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $39.01 | $91.00 | -57.13% | 8.16x | 8.95x | 0.57x | 0.90x | 0.23x | $19.33M | 19.10% | $110.14M | 42.46 | $86.97M | 5.19 | ||
| SND | SMART SAND INC | $3.81 | N/A | N/A | 34.64x | N/A | 0.44x | 0.69x | N/A | $12.06M | 8.16% | $239.87M | 6.18 | $199.41M | 6.10 | ||
| FTI | TECHNIPFMC PLC | $48.34 | $28.59 | 69.09% | 21.30x | 17.06x | 2.02x | 5.88x | 1.15x | $1.54B | 7.76% | $3.33B | 8.13 | $20.02B | 11.60 | ||
| VTOL | BRISTOW GROUP INC | $39.37 | $39.77 | -1.00% | 7.95x | 7.39x | 0.77x | 1.10x | 1.30x | -$23.84M | -2.10% | $1.04B | 35.91 | $1.81B | 6.76 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $15.28 | $72.21 | -78.84% | 15.97x | 4.79x | 0.48x | 1.30x | 0.08x | $1.55M | 0.35% | $336.49M | 11.78 | $1.01B | 4.42 | ||
| USAC | USA COMPRESSION PARTNERS LP | $23.80 | $18.53 | 28.43% | 29.38x | 18.68x | 2.94x | -38.01x | 0.63x | $292.70M | 10.03% | -$76.81M | -0.63 | $5.46B | 9.32 | ||
| NPKI | NPK INTERNATIONAL INC | $12.45 | $6.63 | 87.82% | 31.13x | 22.86x | 4.06x | 3.15x | 1.06x | $8.48M | 0.80% | $333.92M | 3.95 | $1.04B | 14.84 | ||
| FET | FORUM ENERGY TECHNOLOGIES INC | $39.04 | N/A | N/A | -4.13x | 23.64x | 0.58x | 1.49x | N/A | $80.25M | 17.59% | $297.31M | 25.45 | $637.67M | -15.80 | ||
| OII | OCEANEERING INTERNATIONAL INC | $26.57 | $16.16 | 64.39% | 11.50x | 14.24x | 0.94x | 2.92x | 3.47x | $119.71M | 4.51% | $907.67M | 9.08 | $2.92B | 6.70 | ||
| OIS | OIL STATES INTERNATIONAL INC | $7.47 | $6.27 | 19.19% | 20.19x | 14.69x | 0.66x | 0.65x | 0.67x | $26.40M | 6.10% | $688.97M | 11.89 | $505.47M | 5.96 | ||
| FLOC | FLOWCO HOLDINGS INC | $19.16 | N/A | N/A | 1.82x | 14.73x | 0.96x | 4.68x | N/A | N/A | N/A | $370.96M | 13.52 | $1.99B | N/A | ||
| BOOM | DMC GLOBAL INC | $7.01 | N/A | N/A | -15.24x | 343.63x | 0.23x | 0.57x | N/A | $37.84M | 27.09% | $252.97M | 12.69 | $174.46M | 4.07 | ||
| CLB | CORE LABORATORIES INC | $18.16 | $8.50 | 113.60% | 25.94x | 21.38x | 1.62x | 3.12x | 1.50x | $37.55M | 4.47% | $271.35M | 5.87 | $987.06M | 14.34 | ||
| FTK | FLOTEK INDUSTRIES INC | $19.36 | $7.93 | 143.99% | 20.38x | 18.76x | 3.15x | 5.27x | 2.91x | -$4.66M | -0.67% | $110.50M | 3.08 | $630.95M | 24.96 | ||
| HAL | HALLIBURTON CO | $30.83 | $23.58 | 30.72% | 20.28x | 13.83x | 1.18x | 2.54x | 0.77x | $2.09B | 7.97% | $10.20B | 12.02 | $32.49B | 9.58 | ||
| TTI | TETRA TECHNOLOGIES INC | $9.73 | N/A | N/A | 10.58x | 34.16x | 2.10x | 4.39x | N/A | $6.80M | 0.52% | $296.69M | 2.22 | $1.45B | 15.05 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $34.81 | $19.14 | 81.86% | 23.21x | 17.73x | 2.45x | 1.61x | 1.22x | -$43.01M | -9.85% | $271.42M | 21.64 | $634.10M | 8.81 | ||
| RES | RPC INC | $5.66 | $2.67 | 111.96% | 24.61x | 18.92x | 0.81x | 1.13x | 1.55x | $95.57M | 7.65% | $1.10B | 5.00 | $1.17B | 5.07 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $14.19 | $10.52 | 34.86% | 23.65x | 13.20x | 0.98x | 1.06x | 0.74x | $132.57M | 8.14% | $1.52B | 13.22 | $1.60B | 5.35 | ||
| AROC | ARCHROCK INC | $25.86 | $21.34 | 21.21% | 17.13x | 13.32x | 3.14x | 3.19x | 0.76x | $105.26M | 2.33% | $1.42B | 8.15 | $7.10B | 9.29 | ||
| INVX | INNOVEX INTERNATIONAL INC | $23.03 | $18.29 | 25.92% | 35.98x | 14.12x | 1.66x | 1.53x | 0.58x | $240.97M | 15.21% | $1.04B | 15.10 | $1.51B | 7.52 | ||
| SLB | SLB LIMITED | $43.63 | $27.59 | 58.16% | 16.72x | 14.72x | 1.82x | 2.54x | 1.28x | $3.46B | 5.39% | $25.64B | 17.43 | $74.93B | 9.69 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $6.92 | $5.97 | 15.87% | 23.86x | 19.89x | 0.77x | 0.65x | 0.59x | $78.39M | 7.72% | $1.57B | 10.72 | $1.30B | 6.91 | ||
| WHD | CACTUS INC | $49.93 | $25.96 | 92.34% | 19.66x | 17.11x | 3.15x | 3.35x | 1.63x | $212.68M | 6.20% | $1.19B | 17.33 | $3.58B | 12.04 | ||
| NOV | NOV INC | $16.90 | $11.41 | 48.10% | 16.90x | 14.88x | 0.71x | 0.95x | 1.11x | $877.00M | 14.02% | $6.46B | 17.45 | $7.31B | 7.77 | ||
| RNGR | RANGER ENERGY SERVICES INC | $14.57 | $14.91 | -2.27% | 21.43x | 11.44x | 0.58x | 1.17x | 0.49x | $56.20M | 17.72% | $270.00M | 12.40 | $300.11M | 4.53 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $89.38 | $59.69 | 49.74% | 16.02x | 16.57x | 1.29x | 4.09x | 1.20x | $382.00M | 5.94% | $1.57B | 21.79 | $7.12B | 7.67 | ||
| PUMP | PROPETRO HOLDING CORP | $9.44 | N/A | N/A | -55.53x | -41.06x | 0.76x | 1.19x | N/A | $51.52M | 5.25% | $826.21M | 7.95 | $1.12B | 6.52 | ||
| VAL | VALARIS LTD | $53.04 | N/A | N/A | 9.44x | 14.96x | 1.55x | 1.51x | N/A | $249.70M | 6.66% | $2.45B | 34.62 | $4.10B | 4.65 | ||
| BKR | BAKER HUGHES CO | $49.38 | $22.90 | 115.68% | 16.85x | 18.42x | 1.76x | 2.68x | 3.05x | $2.29B | 4.69% | $18.16B | 18.40 | $52.09B | 11.65 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $52.85 | $30.15 | 75.29% | 55.05x | 32.86x | 6.71x | 6.62x | 0.79x | -$387.57M | -10.71% | $546.55M | 7.98 | $4.06B | 25.20 | ||
| TDW | TIDEWATER INC | $53.26 | $38.43 | 38.58% | 17.87x | 14.43x | 1.94x | 2.31x | 0.92x | $292.30M | 11.09% | $1.14B | 23.09 | $2.87B | 6.52 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $2.39 | N/A | N/A | -0.56x | -0.67x | 0.07x | -0.70x | N/A | -$18.60M | -43.64% | -$61.20M | -3.43 | $345.93M | 5.47 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $18.43 | N/A | N/A | -24.25x | N/A | 2.13x | 1.88x | N/A | -$8.45M | -3.59% | $125.51M | 9.81 | $210.92M | 215.45 | ||
| LB | LANDBRIDGE CO LLC | $45.55 | N/A | N/A | N/A | 23.69x | 6.45x | 12.91x | N/A | $112.58M | 9.75% | $271.99M | 10.74 | $3.85B | 51.40 | ||
| KGS | KODIAK GAS SERVICES INC | $35.67 | $27.40 | 30.16% | 42.98x | 14.96x | 2.42x | 2.47x | 0.58x | $234.49M | 7.55% | $1.25B | 14.35 | $5.75B | 9.74 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $18.99 | N/A | N/A | N/A | 45.54x | N/A | 3.86x | N/A | N/A | N/A | $607.70M | 14.05 | $3.71B | N/A | ||
| LBRT | LIBERTY ENERGY INC | $19.00 | N/A | N/A | 16.52x | -36.81x | 0.79x | 1.49x | N/A | $35.35M | 1.15% | $2.07B | 12.78 | $3.69B | 4.69 | ||
| ACDC | PROFRAC HOLDING CORP | $4.21 | N/A | N/A | -2.04x | -2.95x | 0.37x | 0.88x | N/A | $65.90M | 9.17% | $862.00M | 5.05 | $1.91B | 7.82 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $10.01 | N/A | N/A | -111.22x | -42.92x | 1.11x | 1.01x | N/A | -$18.40M | -1.49% | $1.22B | 9.89 | $1.78B | 8.50 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.59 | N/A | N/A | N/A | 4.69x | 1.29x | 1.19x | N/A | $41.02M | 20.17% | $170.87M | 3.86 | $82.84M | 1.84 | ||
| NINE | NINE ENERGY SERVICE INC | $0.42 | N/A | N/A | -0.42x | -0.39x | 0.03x | -0.19x | N/A | -$6.31M | -36.60% | -$95.87M | -2.32 | $377.56M | 6.11 | ||
| RCON | RECON TECHNOLOGY LTD | $1.62 | N/A | N/A | -2.47x | -1.43x | 1.58x | 0.76x | N/A | -$6.14M | -41.67% | $65.65M | 7.22 | $40.57M | -8.56 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $2.84 | N/A | N/A | -14.20x | 51.08x | 0.62x | 0.83x | N/A | $6.38M | 6.34% | $121.11M | 3.42 | $173.35M | 5.40 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $4.86 | N/A | N/A | 34.71x | N/A | 1.38x | 1.92x | N/A | -$13.32M | -16.77% | $43.05M | 2.64 | $68.45M | 34.40 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $1.68 | N/A | N/A | -15.27x | N/A | 0.81x | 3.43x | N/A | $585.00k | 1.13% | $15.19M | 0.49 | $60.59M | 15.41 | ||
| STAK | STAK INC | $0.40 | N/A | N/A | -0.76x | N/A | 0.17x | 0.41x | N/A | -$2.94M | -68.33% | $12.90M | 1.20 | $10.40M | -1.91 |