Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YETI | YETI HOLDINGS INC | $39.67 | $40.19 | -1.29% | 19.64x | 10.38x | 2.02x | 5.23x | 0.48x | $177.72M | 5.19% | $646.90M | 7.49 | $3.38B | 12.08 | |
ESCA | ESCALADE INC | $13.61 | N/A | N/A | 14.79x | N/A | 0.71x | 1.15x | N/A | $42.27M | 22.41% | $164.72M | 11.88 | $250.58M | 9.50 | |
JAKK | JAKKS PACIFIC INC | $18.25 | N/A | N/A | 6.14x | 6.59x | 0.27x | 1.05x | N/A | $50.04M | 26.48% | $187.73M | 18.13 | $185.82M | 4.30 | |
GOLF | ACUSHNET HOLDINGS CORP | $63.97 | $28.32 | 125.91% | 21.68x | 19.04x | 1.72x | 4.57x | 1.85x | $277.79M | 6.72% | $883.74M | 13.68 | $4.85B | 14.45 | |
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.27 | $3.55 | -92.53% | 2.04x | N/A | 0.42x | 0.22x | 0.03x | -$27.25M | -202.26% | $61.05M | 1.20 | $19.76M | 1.40 | |
CLAR | CLARUS CORP | $6.77 | N/A | N/A | 26.04x | N/A | 1.00x | 0.84x | N/A | $6.41M | 2.48% | $310.38M | 8.12 | $211.88M | 17.10 | |
MAT | MATTEL INC | $18.66 | $18.68 | -0.13% | 22.48x | N/A | 1.19x | 3.17x | 0.46x | $968.70M | 14.97% | $2.03B | 5.84 | $7.88B | 9.08 | |
JOUT | JOHNSON OUTDOORS INC | $37.68 | N/A | N/A | 78.50x | N/A | 0.64x | 0.78x | N/A | -$8.60M | -2.23% | $500.09M | 48.94 | $380.40M | 15.10 | |
LTH | LIFE TIME GROUP HOLDINGS INC | $14.61 | $4.90 | 197.92% | 38.45x | 30.44x | 1.25x | 1.26x | 1.81x | -$200.83M | -6.96% | $2.30B | 11.66 | $7.19B | 14.91 | |
BOWL | BOWLERO CORP | $10.98 | N/A | N/A | 19.61x | 26.78x | 1.46x | -21.51x | N/A | -$26.85M | -1.65% | -$75.98M | -0.51 | $4.27B | 11.79 | |
PLNT | PLANET FITNESS INC | $64.95 | $31.88 | 103.73% | 37.11x | 24.98x | 5.14x | -59.40x | 1.02x | $182.88M | 3.24% | -$96.42M | -1.11 | $7.75B | 17.13 | |
OSW | ONESPAWORLD HOLDINGS LTD | $14.83 | $5.62 | 163.93% | 43.62x | 30.90x | 1.83x | 3.01x | 1.38x | $70.84M | 4.71% | $515.54M | 5.08 | $1.64B | 21.86 | |
AOUT | AMERICAN OUTDOOR BRANDS INC | $8.28 | N/A | N/A | -10.10x | N/A | 0.54x | 0.58x | N/A | $10.35M | 9.70% | $182.43M | 14.16 | $124.69M | 24.16 | |
HAS | HASBRO INC | $60.09 | N/A | N/A | -5.93x | 9.29x | 1.76x | 8.12x | N/A | $612.70M | 7.32% | $1.03B | 7.40 | $11.26B | -12.60 | |
FUN | CEDAR FAIR L P | $44.60 | $33.02 | 35.08% | 17.91x | 14.03x | 1.24x | -3.13x | 0.81x | $99.40M | 4.40% | -$730.92M | -14.43 | $4.76B | 10.24 | |
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $37.21 | $40.43 | -7.96% | 31.01x | N/A | 1.94x | -18.90x | 0.38x | $91.76M | 5.12% | -$94.56M | -1.97 | $2.74B | 16.24 | |
XPOF | XPONENTIAL FITNESS INC | $8.48 | N/A | N/A | 3.94x | 5.69x | 0.81x | -2.82x | N/A | $21.01M | 7.96% | -$144.44M | -4.64 | $758.65M | 9.39 | |
AS | AMER SPORTS INC | $14.81 | N/A | N/A | -27.43x | N/A | 1.71x | -46.71x | N/A | $320.80M | 4.29% | -$160.20M | -0.32 | $13.66B | 25.78 | |
SIX | SIX FLAGS ENTERTAINMENT CORP | $27.24 | $29.50 | -7.67% | 82.55x | 11.45x | 1.62x | -2.35x | 0.34x | $99.72M | 4.35% | -$978.36M | -11.62 | $4.83B | 15.00 | |
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.74 | N/A | N/A | -0.02x | N/A | 0.07x | 4.03x | N/A | -$2.27M | -338.23% | $4.05M | 4.44 | $4.83M | 1.68 | |
SPGC | SACKS PARENTE GOLF INC | $0.46 | N/A | N/A | -1.24x | N/A | 10.95x | 1.43x | N/A | N/A | N/A | $4.70M | 0.32 | $2.68M | N/A | |
PRKS | UNITED PARKS & RESORTS INC | $53.62 | N/A | N/A | 14.34x | 15.77x | 1.98x | -13.79x | N/A | $203.70M | 5.93% | -$243.06M | -3.80 | $5.37B | 8.58 | |
FTEL | FITELL CORP | $12.37 | N/A | N/A | -27.49x | N/A | 33.52x | 13.80x | N/A | -$7.25M | -5.59% | $9.96M | 0.95 | $134.11M | -30.71 | |
VSTO | VISTA OUTDOOR INC | $35.60 | N/A | N/A | -5.96x | N/A | 0.74x | 1.91x | N/A | $386.01M | 18.67% | $1.08B | 18.65 | $2.94B | -14.29 | |
MODG | TOPGOLF CALLAWAY BRANDS CORP | $15.08 | N/A | N/A | 36.78x | N/A | 0.65x | 0.71x | N/A | $17.50M | 0.63% | $3.89B | 21.16 | $5.62B | 11.98 | |
DOGZ | DOGNESS (INTERNATIONAL) CORP | $6.10 | N/A | N/A | -2.65x | N/A | 4.67x | 0.86x | N/A | -$6.79M | -10.48% | $75.47M | 7.10 | $80.93M | -20.97 | |
FNKO | FUNKO INC | $7.21 | N/A | N/A | -2.91x | N/A | 0.34x | 1.82x | N/A | $49.17M | 13.45% | $212.50M | 4.19 | $691.22M | 6.31 | |
PTON | PELOTON INTERACTIVE INC | $4.21 | N/A | N/A | -2.00x | -3.63x | 0.57x | -2.64x | N/A | -$185.80M | -12.00% | -$590.40M | -1.61 | $3.03B | -6.41 | |
TRUG | TRUGOLF HOLDINGS INC | $1.47 | N/A | N/A | -0.00x | N/A | 0.46x | -2.50x | N/A | -$6.31M | -98.44% | -$7.79M | -1.79 | $21.46M | -3.14 | |
SRM | SRM ENTERTAINMENT INC | $1.29 | N/A | N/A | -2.87x | N/A | 3.89x | 3.82x | N/A | -$1.80M | -13.88% | $3.44M | 0.34 | $11.30M | -2.86 | |
PLBY | PLBY GROUP INC | $0.91 | N/A | N/A | -0.43x | N/A | 0.49x | 2.24x | N/A | -$33.88M | -51.21% | $29.55M | 0.41 | $267.72M | -2.02 | |
HWH | HWH INTERNATIONAL INC | $1.30 | N/A | N/A | N/A | N/A | N/A | -182.58x | N/A | N/A | N/A | -$115.51k | -0.01 | $20.75M | N/A |