Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YETI | YETI HOLDINGS INC | $41.91 | $40.19 | 4.29% | 20.75x | 10.97x | 2.13x | 5.52x | 0.50x | $177.72M | 4.91% | $646.90M | 7.49 | $3.57B | 12.76 | |
BC | BRUNSWICK CORP | $84.15 | $142.57 | -40.98% | 15.55x | 6.38x | 0.95x | 2.77x | 0.26x | $360.60M | 6.27% | $2.05B | 30.01 | $8.09B | 9.17 | |
POOL | POOL CORP | $377.50 | $237.57 | 58.90% | 29.26x | 19.58x | 2.64x | 10.75x | 0.79x | $868.90M | 6.02% | $1.35B | 35.22 | $15.70B | 22.59 | |
JAKK | JAKKS PACIFIC INC | $18.48 | N/A | N/A | 6.22x | 6.67x | 0.28x | 1.06x | N/A | $50.04M | 26.15% | $187.73M | 18.13 | $188.31M | 4.36 | |
ESCA | ESCALADE INC | $13.61 | N/A | N/A | 14.79x | N/A | 0.71x | 1.15x | N/A | $42.27M | 22.41% | $164.72M | 11.88 | $250.58M | 9.50 | |
GOLF | ACUSHNET HOLDINGS CORP | $64.72 | $28.32 | 128.56% | 21.94x | 19.26x | 1.74x | 4.62x | 1.87x | $277.79M | 6.64% | $883.74M | 13.68 | $4.90B | 14.60 | |
CLAR | CLARUS CORP | $7.00 | N/A | N/A | 26.92x | N/A | 1.04x | 0.86x | N/A | $6.41M | 2.40% | $310.38M | 8.12 | $220.68M | 17.81 | |
MAT | MATTEL INC | $19.04 | $18.68 | 1.91% | 22.94x | N/A | 1.21x | 3.23x | 0.47x | $968.70M | 14.67% | $2.03B | 5.84 | $8.01B | 9.23 | |
JOUT | JOHNSON OUTDOORS INC | $37.99 | N/A | N/A | 79.15x | N/A | 0.65x | 0.78x | N/A | -$8.60M | -2.21% | $500.09M | 48.94 | $383.59M | 15.23 | |
LTH | LIFE TIME GROUP HOLDINGS INC | $14.78 | $4.90 | 201.38% | 38.89x | 30.79x | 1.27x | 1.28x | 1.84x | -$200.83M | -6.88% | $2.30B | 11.66 | $7.23B | 14.98 | |
PLNT | PLANET FITNESS INC | $65.80 | $31.88 | 106.39% | 37.60x | 25.31x | 5.21x | -60.18x | 1.03x | $182.88M | 3.20% | -$96.42M | -1.11 | $7.82B | 17.30 | |
OSW | ONESPAWORLD HOLDINGS LTD | $14.78 | $5.62 | 163.04% | 43.47x | 30.79x | 1.82x | 3.00x | 1.38x | $70.84M | 4.72% | $515.54M | 5.08 | $1.64B | 21.79 | |
FUN | CEDAR FAIR L P | $44.75 | $33.02 | 35.54% | 17.97x | 14.07x | 1.25x | -3.14x | 0.81x | $99.40M | 4.38% | -$730.92M | -14.43 | $4.76B | 10.26 | |
HAS | HASBRO INC | $62.18 | N/A | N/A | -6.13x | 9.61x | 1.82x | 8.41x | N/A | $612.70M | 7.08% | $1.03B | 7.40 | $11.55B | -12.92 | |
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $36.57 | $40.43 | -9.55% | 30.48x | N/A | 1.91x | -18.57x | 0.38x | $91.76M | 5.21% | -$94.56M | -1.97 | $2.71B | 16.06 | |
AOUT | AMERICAN OUTDOOR BRANDS INC | $8.12 | N/A | N/A | -9.90x | N/A | 0.53x | 0.57x | N/A | $10.35M | 9.89% | $182.43M | 14.16 | $122.64M | 23.77 | |
XPOF | XPONENTIAL FITNESS INC | $8.87 | N/A | N/A | 4.13x | 5.95x | 0.84x | -2.95x | N/A | $21.01M | 7.61% | -$144.44M | -4.64 | $777.40M | 9.62 | |
AS | AMER SPORTS INC | $15.08 | N/A | N/A | -27.93x | N/A | 1.74x | -47.56x | N/A | $320.80M | 4.21% | -$160.20M | -0.32 | $13.80B | 26.04 | |
FNKO | FUNKO INC | $8.49 | N/A | N/A | -3.42x | N/A | 0.41x | 2.14x | N/A | $49.17M | 11.43% | $212.50M | 4.19 | $759.83M | 6.93 | |
SIX | SIX FLAGS ENTERTAINMENT CORP | $26.72 | $29.50 | -9.44% | 80.97x | 11.23x | 1.59x | -2.30x | 0.34x | $99.72M | 4.43% | -$978.36M | -11.62 | $4.79B | 14.86 | |
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.73 | N/A | N/A | -0.02x | N/A | 0.07x | 3.98x | N/A | -$2.27M | -342.42% | $4.05M | 4.44 | $4.63M | 1.61 | |
SPGC | SACKS PARENTE GOLF INC | $0.46 | N/A | N/A | -1.25x | N/A | 11.02x | 1.44x | N/A | N/A | N/A | $4.70M | 0.32 | $2.73M | N/A | |
PRKS | UNITED PARKS & RESORTS INC | $54.08 | N/A | N/A | 14.46x | 15.91x | 2.00x | -13.90x | N/A | $203.70M | 5.88% | -$243.06M | -3.80 | $5.40B | 8.62 | |
SPWH | SPORTSMAN's WAREHOUSE HOLDINGS INC | $3.42 | N/A | N/A | -4.44x | N/A | 0.10x | 0.49x | N/A | -$27.63M | -21.55% | $264.56M | 7.06 | $607.27M | 19.78 | |
VSTO | VISTA OUTDOOR INC | $34.54 | N/A | N/A | -5.79x | N/A | 0.72x | 1.85x | N/A | $386.01M | 19.24% | $1.08B | 18.65 | $2.88B | -13.99 | |
FTEL | FITELL CORP | $11.11 | N/A | N/A | -24.69x | N/A | 30.11x | 12.40x | N/A | -$7.25M | -6.23% | $9.96M | 0.95 | $120.10M | -27.50 | |
MODG | TOPGOLF CALLAWAY BRANDS CORP | $15.51 | N/A | N/A | 37.83x | N/A | 0.67x | 0.73x | N/A | $17.50M | 0.61% | $3.89B | 21.16 | $5.70B | 12.15 | |
PTON | PELOTON INTERACTIVE INC | $4.23 | N/A | N/A | -2.01x | -3.65x | 0.58x | -2.66x | N/A | -$185.80M | -11.94% | -$590.40M | -1.61 | $3.03B | -6.43 | |
SRM | SRM ENTERTAINMENT INC | $1.34 | N/A | N/A | -2.98x | N/A | 4.04x | 3.96x | N/A | -$1.80M | -13.36% | $3.44M | 0.34 | $11.81M | -2.99 | |
NVOS | NOVO INTEGRATED SCIENCES INC | $0.58 | N/A | N/A | -0.90x | N/A | 0.75x | 0.50x | N/A | -$5.00M | -48.88% | $22.19M | 1.26 | $15.29M | -1.76 | |
MANU | MANCHESTER UNITED PLC | $16.13 | N/A | N/A | -149.35x | N/A | 2.89x | 21.73x | N/A | -$96.60M | -3.67% | $121.54M | 0.74 | $3.55B | N/A |