Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YETI | YETI HOLDINGS INC | $40.53 | $40.19 | 0.85% | 20.06x | 10.61x | 2.06x | 5.34x | 0.49x | $177.72M | 5.08% | $646.90M | 7.49 | $3.46B | 12.34 | |
JAKK | JAKKS PACIFIC INC | $18.07 | N/A | N/A | 6.08x | 6.52x | 0.27x | 1.04x | N/A | $50.04M | 26.75% | $187.73M | 18.13 | $183.88M | 4.26 | |
ESCA | ESCALADE INC | $13.45 | N/A | N/A | 14.62x | N/A | 0.71x | 1.13x | N/A | $42.27M | 22.68% | $164.72M | 11.88 | $248.36M | 9.41 | |
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.27 | $3.55 | -92.45% | 2.06x | N/A | 0.43x | 0.23x | 0.03x | -$27.25M | -200.00% | $61.05M | 1.20 | $19.91M | 1.41 | |
GOLF | ACUSHNET HOLDINGS CORP | $63.27 | $28.32 | 123.44% | 21.45x | 18.83x | 1.70x | 4.52x | 1.83x | $277.79M | 6.79% | $883.74M | 13.68 | $4.81B | 14.32 | |
CLAR | CLARUS CORP | $6.79 | N/A | N/A | 26.12x | N/A | 1.01x | 0.84x | N/A | $6.41M | 2.47% | $310.38M | 8.12 | $212.64M | 17.16 | |
MAT | MATTEL INC | $18.79 | $18.68 | 0.57% | 22.64x | N/A | 1.20x | 3.19x | 0.47x | $968.70M | 14.86% | $2.03B | 5.84 | $7.92B | 9.13 | |
JOUT | JOHNSON OUTDOORS INC | $38.11 | N/A | N/A | 79.40x | N/A | 0.65x | 0.79x | N/A | -$8.60M | -2.21% | $500.09M | 48.94 | $384.83M | 15.28 | |
LTH | LIFE TIME GROUP HOLDINGS INC | $14.72 | $4.90 | 200.16% | 38.74x | 30.67x | 1.26x | 1.27x | 1.83x | -$200.83M | -6.91% | $2.30B | 11.66 | $7.22B | 14.96 | |
PLNT | PLANET FITNESS INC | $65.56 | $31.88 | 105.64% | 37.46x | 25.22x | 5.19x | -59.96x | 1.03x | $182.88M | 3.21% | -$96.42M | -1.11 | $7.80B | 17.25 | |
BOWL | BOWLERO CORP | $11.61 | N/A | N/A | 20.73x | 28.32x | 1.55x | -22.75x | N/A | -$26.85M | -1.56% | -$75.98M | -0.51 | $4.37B | 12.05 | |
AOUT | AMERICAN OUTDOOR BRANDS INC | $8.06 | N/A | N/A | -9.83x | N/A | 0.53x | 0.56x | N/A | $10.35M | 9.96% | $182.43M | 14.16 | $121.88M | 23.62 | |
OSW | ONESPAWORLD HOLDINGS LTD | $14.76 | $5.62 | 162.68% | 43.41x | 30.75x | 1.82x | 3.00x | 1.38x | $70.84M | 4.73% | $515.54M | 5.08 | $1.63B | 21.76 | |
FUN | CEDAR FAIR L P | $44.90 | $33.02 | 35.99% | 18.03x | 14.12x | 1.25x | -3.15x | 0.81x | $99.40M | 4.37% | -$730.92M | -14.43 | $4.77B | 10.27 | |
HAS | HASBRO INC | $60.97 | N/A | N/A | -6.01x | 9.42x | 1.78x | 8.24x | N/A | $612.70M | 7.22% | $1.03B | 7.40 | $11.38B | -12.73 | |
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $36.43 | $40.43 | -9.89% | 30.36x | N/A | 1.90x | -18.50x | 0.38x | $91.76M | 5.23% | -$94.56M | -1.97 | $2.70B | 16.02 | |
XPOF | XPONENTIAL FITNESS INC | $9.44 | N/A | N/A | 4.39x | 6.34x | 0.90x | -3.14x | N/A | $21.01M | 7.15% | -$144.44M | -4.64 | $804.80M | 9.96 | |
AS | AMER SPORTS INC | $14.92 | N/A | N/A | -27.63x | N/A | 1.73x | -47.06x | N/A | $320.80M | 4.26% | -$160.20M | -0.32 | $13.72B | 25.88 | |
FNKO | FUNKO INC | $7.70 | N/A | N/A | -3.10x | N/A | 0.37x | 1.94x | N/A | $49.17M | 12.60% | $212.50M | 4.19 | $717.48M | 6.55 | |
SIX | SIX FLAGS ENTERTAINMENT CORP | $26.88 | $29.50 | -8.89% | 81.45x | 11.29x | 1.60x | -2.32x | 0.34x | $99.72M | 4.41% | -$978.36M | -11.62 | $4.80B | 14.91 | |
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.74 | N/A | N/A | -0.02x | N/A | 0.07x | 4.07x | N/A | -$2.27M | -334.59% | $4.05M | 4.44 | $5.00M | 1.74 | |
SPGC | SACKS PARENTE GOLF INC | $0.50 | N/A | N/A | -1.34x | N/A | 11.81x | 1.54x | N/A | N/A | N/A | $4.70M | 0.32 | $3.21M | N/A | |
PRKS | UNITED PARKS & RESORTS INC | $53.82 | N/A | N/A | 14.39x | 15.83x | 1.99x | -13.84x | N/A | $203.70M | 5.91% | -$243.06M | -3.80 | $5.38B | 8.60 | |
VSTO | VISTA OUTDOOR INC | $34.47 | N/A | N/A | -5.77x | N/A | 0.72x | 1.85x | N/A | $386.01M | 19.28% | $1.08B | 18.65 | $2.87B | -13.97 | |
FTEL | FITELL CORP | $11.89 | N/A | N/A | -26.42x | N/A | 32.22x | 13.27x | N/A | -$7.25M | -5.82% | $9.96M | 0.95 | $128.77M | -29.48 | |
MODG | TOPGOLF CALLAWAY BRANDS CORP | $15.29 | N/A | N/A | 37.29x | N/A | 0.66x | 0.72x | N/A | $17.50M | 0.62% | $3.89B | 21.16 | $5.66B | 12.06 | |
DOGZ | DOGNESS (INTERNATIONAL) CORP | $7.90 | N/A | N/A | -3.43x | N/A | 6.05x | 1.11x | N/A | -$6.79M | -8.09% | $75.47M | 7.10 | $100.06M | -25.93 | |
PTON | PELOTON INTERACTIVE INC | $4.19 | N/A | N/A | -2.00x | -3.61x | 0.57x | -2.63x | N/A | -$185.80M | -12.05% | -$590.40M | -1.61 | $3.02B | -6.39 | |
SRM | SRM ENTERTAINMENT INC | $1.23 | N/A | N/A | -2.73x | N/A | 3.70x | 3.64x | N/A | -$1.80M | -14.55% | $3.44M | 0.34 | $10.69M | -2.71 | |
TRUG | TRUGOLF HOLDINGS INC | $1.41 | N/A | N/A | -0.00x | N/A | 0.45x | -2.40x | N/A | -$6.31M | -102.62% | -$7.79M | -1.79 | $20.66M | -3.02 | |
PLBY | PLBY GROUP INC | $0.94 | N/A | N/A | -0.44x | N/A | 0.50x | 2.32x | N/A | -$33.88M | -49.57% | $29.55M | 0.41 | $269.91M | -2.03 | |
HWH | HWH INTERNATIONAL INC | $1.20 | N/A | N/A | N/A | N/A | N/A | -168.54x | N/A | N/A | N/A | -$115.51k | -0.01 | $19.13M | N/A |