| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ESCA | ESCALADE INC | $18.55 | N/A | N/A | 16.56x | 16.84x | 1.06x | 1.46x | N/A | $30.55M | 11.93% | $175.84M | 12.74 | $261.10M | 9.98 | ||
| CALY | CALLAWAY GOLF CO | $18.08 | N/A | N/A | -10.45x | 29.00x | 2.01x | 1.53x | N/A | $281.30M | 8.47% | $2.12B | 11.56 | $3.43B | -13.71 | ||
| HAS | HASBRO INC | $83.28 | N/A | N/A | -52.38x | 13.82x | 2.45x | 17.48x | N/A | $887.80M | 7.53% | $674.20M | 4.77 | $14.52B | 44.77 | ||
| JAKK | JAKKS PACIFIC INC | $22.80 | $45.69 | -50.10% | 31.67x | 10.09x | 0.46x | 1.08x | 0.18x | $18.91M | 7.25% | $241.98M | 21.15 | $246.98M | 10.14 | ||
| PTON | PELOTON INTERACTIVE INC | $5.73 | $2.12 | 169.75% | 95.50x | 38.51x | 1.01x | -9.88x | 1.07x | $401.30M | 16.34% | -$241.90M | -0.56 | $2.95B | 10.98 | ||
| YETI | YETI HOLDINGS INC | $49.64 | $26.26 | 89.05% | 25.07x | 16.91x | 1.97x | 5.70x | 1.05x | $257.50M | 6.89% | $659.93M | 8.76 | $3.86B | 14.49 | ||
| FNKO | FUNKO INC | $5.65 | N/A | N/A | -5.38x | -97.75x | 0.34x | 1.87x | N/A | -$7.33M | -2.34% | $169.14M | 3.05 | $561.04M | 20.30 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $27.62 | $11.23 | 145.99% | 36.34x | 24.09x | 2.85x | 4.99x | 1.28x | $64.79M | 2.30% | $561.75M | 5.51 | $2.88B | 25.25 | ||
| AS | AMER SPORTS INC | $35.10 | $13.44 | 161.24% | 42.80x | 27.25x | 2.82x | 2.94x | 1.29x | $477.10M | 2.41% | $6.74B | 11.94 | $20.15B | 17.33 | ||
| PLNT | PLANET FITNESS INC | $53.86 | $28.40 | 89.68% | 19.44x | 16.50x | 3.10x | -8.87x | 1.31x | $287.53M | 6.71% | -$482.22M | -6.06 | $6.71B | 11.36 | ||
| JOUT | JOHNSON OUTDOORS INC | $46.08 | N/A | N/A | -30.72x | 39.28x | 0.73x | 1.15x | N/A | $25.00M | 5.27% | $418.89M | 40.68 | $420.78M | 11.91 | ||
| MAT | MATTEL INC | $13.88 | $10.92 | 27.14% | 8.68x | 10.33x | 0.77x | 1.91x | 1.88x | $334.59M | 8.11% | $2.11B | 7.08 | $5.75B | 6.56 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $76.51 | $18.36 | 316.67% | 72.87x | 60.01x | 3.57x | 75.39x | 2.00x | $312.73M | 8.61% | $48.01M | 1.01 | $4.48B | 25.04 | ||
| CLAR | CLARUS CORP | $3.13 | N/A | N/A | -2.70x | 40.92x | 0.48x | 0.62x | N/A | -$12.20M | -10.16% | $193.66M | 5.04 | $90.51M | -1.93 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $109.50 | $33.10 | 230.78% | 38.29x | 28.50x | 2.51x | 7.77x | 2.04x | $88.69M | 1.35% | $825.11M | 13.79 | $7.51B | 22.29 | ||
| PLBY | PLAYBOY INC | $1.40 | N/A | N/A | -20.00x | -411.76x | 1.31x | 4.85x | N/A | -$467.00k | -0.29% | $33.49M | 0.29 | $305.64M | 36.97 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $38.87 | $10.36 | 275.12% | 22.09x | 24.53x | 2.80x | 2.69x | 12.01x | -$123.56M | -1.43% | $3.22B | 14.51 | $12.65B | 13.91 | ||
| PRKS | UNITED PARKS & RESORTS INC | $46.87 | $32.55 | 43.99% | 17.42x | 13.05x | 1.40x | -3.96x | 0.86x | $190.95M | 8.24% | -$557.23M | -11.28 | $4.57B | 8.90 | ||
| TRON | TRON INC | $1.43 | N/A | N/A | -8.41x | N/A | 79.44x | 2.71x | N/A | -$1.84M | -0.49% | $249.94M | 0.91 | $669.08M | 92.00 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $23.02 | N/A | N/A | -1.41x | -46.04x | 0.75x | 8.43x | N/A | $28.65M | 1.23% | $279.23M | 2.75 | $7.77B | -8.50 | ||
| XPOF | XPONENTIAL FITNESS INC | $7.03 | N/A | N/A | -5.02x | 14.93x | 0.88x | -1.09x | N/A | -$2.77M | -1.05% | -$316.32M | -8.48 | $842.58M | 27.31 | ||
| YYAI | AIRWA INC | $6.92 | N/A | N/A | -0.02x | N/A | 0.35x | 0.04x | N/A | $3.40M | 60.01% | $187.55M | 229.25 | -$32.53M | -3.74 | ||
| PUSA | AUREUS GREENWAY HOLDINGS INC | $3.89 | N/A | N/A | -12.51x | N/A | 56.38x | 2.02x | N/A | -$2.65M | -1.52% | $41.57M | 0.93 | $67.39M | -13.18 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $7.65 | N/A | N/A | -11.95x | -54.68x | 0.84x | -2.88x | N/A | -$222.15M | -21.40% | -$362.77M | -2.67 | $4.22B | 11.82 | ||
| NWTG | NEWTON GOLF COMPANY INC | $1.03 | N/A | N/A | -0.57x | -0.94x | 0.60x | -3.11x | N/A | -$5.12M | -108.25% | -$1.52M | -0.33 | $4.64M | -0.59 | ||
| HWH | HWH INTERNATIONAL INC | $1.35 | N/A | N/A | -3.46x | N/A | -34.62x | 5.01x | N/A | -$1.41M | -13.93% | $2.01M | 0.27 | $9.44M | -3.67 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.52 | N/A | N/A | -0.26x | N/A | 4.92x | -4.93x | N/A | -$8.35M | -122.61% | -$1.38M | -0.11 | $4.83M | -0.19 | ||
| NOMA | NOMADAR CORP | $3.33 | N/A | N/A | -13.32x | N/A | 45.00x | 4.23x | N/A | -$1.17M | -2.28% | $11.71M | 0.76 | $49.46M | -12.96 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.30 | N/A | N/A | -0.12x | N/A | 0.07x | 0.02x | N/A | $19.19M | 1,859.92% | $180.65M | 227.58 | -$75.54M | 20.46 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $1.12 | N/A | N/A | -2.11x | N/A | 1.22x | 0.17x | N/A | -$4.45M | -22.32% | $95.14M | 5.34 | $24.94M | -3.87 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $1.01 | $153.60M | -100.00% | 0.00x | N/A | 1.25x | 2.81x | 0.00x | -$3.31M | -15.54% | $7.57M | 0.36 | $15.00M | -80.19 |