Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ESCA | ESCALADE INC | $14.35 | $8.30 | 72.85% | 14.21x | 16.12x | 0.79x | 1.17x | 1.97x | $43.53M | 22.00% | $168.77M | 12.24 | $220.55M | 8.29 | ||
HAS | HASBRO INC | $78.22 | $41.14 | 90.12% | 25.56x | 18.52x | 2.57x | 9.15x | 1.17x | $612.80M | 5.59% | $1.20B | 8.55 | $13.67B | 14.77 | ||
JAKK | JAKKS PACIFIC INC | $20.81 | N/A | N/A | 4.97x | 15.35x | 0.32x | 0.99x | N/A | $39.02M | 16.83% | $234.53M | 21.04 | $229.42M | 3.36 | ||
AS | AMER SPORTS INC | $38.19 | $9.79 | 290.14% | 103.22x | 49.92x | 3.88x | 4.05x | 1.78x | $254.60M | 1.20% | $5.22B | 9.42 | $22.27B | 28.41 | ||
XPOF | XPONENTIAL FITNESS INC | $7.46 | N/A | N/A | -3.60x | 19.38x | 0.80x | -1.61x | N/A | $10.48M | 4.14% | -$225.20M | -6.64 | $700.11M | 373.79 | ||
LTH | LIFE TIME GROUP HOLDINGS INC | $29.31 | $10.94 | 167.91% | 29.31x | 25.12x | 2.28x | 2.35x | 1.98x | $173.93M | 2.80% | $2.73B | 12.90 | $10.37B | 15.43 | ||
MAT | MATTEL INC | $20.55 | $10.65 | 92.97% | 13.09x | 12.67x | 1.25x | 3.12x | 4.07x | $583.62M | 8.67% | $2.13B | 6.50 | $7.99B | 8.77 | ||
PLNT | PLANET FITNESS INC | $106.83 | $30.58 | 249.31% | 50.39x | 36.69x | 7.43x | -40.90x | 2.06x | $237.66M | 2.64% | -$219.89M | -2.61 | $11.19B | 21.78 | ||
JOUT | JOHNSON OUTDOORS INC | $31.97 | N/A | N/A | -7.17x | -18.81x | 0.59x | 0.75x | N/A | $35.00M | 10.67% | $441.10M | 43.01 | $289.55M | -8.60 | ||
YETI | YETI HOLDINGS INC | $33.29 | $13.35 | 149.32% | 16.00x | 19.66x | 1.49x | 3.61x | 7.27x | $244.68M | 8.90% | $764.26M | 9.25 | $2.68B | 9.45 | ||
GOLF | ACUSHNET HOLDINGS CORP | $76.68 | N/A | N/A | 21.12x | 21.78x | 1.92x | 5.78x | N/A | $155.76M | 3.31% | $780.28M | 12.72 | $5.41B | 14.17 | ||
OSW | ONESPAWORLD HOLDINGS LTD | $21.08 | $8.48 | 148.56% | 32.43x | 23.95x | 2.44x | 4.08x | 1.57x | $66.72M | 3.03% | $530.56M | 5.07 | $2.25B | 21.81 | ||
DOGZ | DOGNESS (INTERNATIONAL) CORP | $9.55 | N/A | N/A | -24.49x | N/A | 6.01x | 1.63x | N/A | -$849.91k | -0.70% | $74.69M | 5.86 | $133.59M | -130.86 | ||
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $39.67 | N/A | N/A | 14.48x | 22.04x | 1.95x | 197.64x | N/A | $119.83M | 6.30% | $9.53M | 0.20 | $3.00B | 15.66 | ||
NWTG | NEWTON GOLF COMPANY INC | $1.57 | N/A | N/A | -0.01x | -1.80x | 0.35x | 1.14x | N/A | -$5.87M | -391.97% | $6.20M | 6.50 | $1.24M | -0.11 | ||
PTON | PELOTON INTERACTIVE INC | $6.61 | N/A | N/A | -15.37x | -34.48x | 1.03x | -5.36x | N/A | $237.30M | 9.11% | -$491.30M | -1.25 | $3.66B | 31.45 | ||
PRKS | UNITED PARKS & RESORTS INC | $49.40 | $36.34 | 35.93% | 12.93x | 11.15x | 1.58x | -5.68x | 1.20x | $216.36M | 7.96% | -$478.29M | -8.69 | $5.00B | 8.06 | ||
FNKO | FUNKO INC | $4.84 | N/A | N/A | -13.44x | -80.67x | 0.25x | 1.25x | N/A | $51.57M | 19.90% | $212.80M | 3.98 | $516.76M | 7.86 | ||
PLBY | PLBY GROUP INC | $1.59 | N/A | N/A | -1.75x | -10.26x | 0.98x | -13.13x | N/A | -$16.77M | -11.38% | -$11.38M | -0.12 | $324.01M | -8.58 | ||
SRM | SRM ENTERTAINMENT INC | $7.40 | N/A | N/A | -29.60x | N/A | 29.02x | 25.61x | N/A | -$1.92M | -1.50% | $4.98M | 0.29 | $126.96M | -41.49 | ||
FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $31.92 | N/A | N/A | -8.60x | 19.11x | 1.14x | 1.76x | N/A | -$97.68M | -3.06% | $1.83B | 18.32 | $8.64B | 18.51 | ||
MODG | TOPGOLF CALLAWAY BRANDS CORP | $9.23 | N/A | N/A | -1.17x | -16.29x | 0.40x | 0.70x | N/A | $70.70M | 4.17% | $2.43B | 13.23 | $4.28B | -4.41 | ||
LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $9.79 | N/A | N/A | -163.17x | 783.20x | 1.17x | -6.42x | N/A | -$1.60M | -0.11% | -$213.73M | -1.51 | $4.34B | 12.15 | ||
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.23 | N/A | N/A | -0.07x | N/A | 0.01x | 0.00x | N/A | -$2.04M | -1,619.67% | $83.72M | 816.18 | -$9.81M | -2.45 | ||
CLAR | CLARUS CORP | $3.66 | N/A | N/A | -1.76x | -99.73x | 0.55x | 0.61x | N/A | $1.20M | 0.85% | $229.29M | 5.98 | $101.15M | -1.86 | ||
AGH | AUREUS GREENWAY HOLDINGS INC | $0.57 | N/A | N/A | N/A | N/A | N/A | 0.71x | N/A | N/A | N/A | $11.25M | 0.90 | $344.25k | N/A | ||
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.90 | N/A | N/A | 0.00x | N/A | 2.17x | 0.50x | N/A | -$208.63k | -1.78% | $26.07M | 2.05 | $12.98M | -0.95 | ||
HWH | HWH INTERNATIONAL INC | $1.42 | N/A | N/A | N/A | N/A | 7.28x | 2.56x | N/A | -$1.61M | -17.46% | $3.59M | 0.56 | $6.46M | -5.57 | ||
HKPD | HONG KONG PHARMA DIGITAL TECHNOLOGY HOLDINGS LTD | $1.23 | N/A | N/A | N/A | N/A | N/A | 2.53x | N/A | N/A | N/A | $5.35M | 0.49 | $15.51M | N/A |