| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HAS | HASBRO INC | $78.90 | N/A | N/A | -19.87x | 15.75x | 2.54x | 25.52x | N/A | $550.30M | 4.97% | $433.80M | 3.09 | $13.77B | -233.79 | ||
| JOUT | JOHNSON OUTDOORS INC | $38.42 | N/A | N/A | -9.93x | 35.87x | 0.70x | 0.88x | N/A | $34.50M | 8.74% | $450.46M | 43.85 | $286.74M | -12.13 | ||
| XPOF | XPONENTIAL FITNESS INC | $6.35 | N/A | N/A | -3.78x | 15.25x | 0.71x | -1.35x | N/A | $15.43M | 6.93% | -$230.37M | -6.56 | $644.16M | 34.03 | ||
| PTON | PELOTON INTERACTIVE INC | $7.31 | N/A | N/A | -27.07x | 166.51x | 1.23x | -8.80x | N/A | $380.40M | 12.60% | -$347.00M | -0.84 | $3.87B | 23.18 | ||
| YYAI | AIRWA INC | $1.21 | N/A | N/A | -0.06x | N/A | 0.04x | 0.01x | N/A | -$1.39M | -394.55% | $26.16M | 89.81 | $299.73k | 0.04 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $21.13 | $10.86 | 94.59% | 29.35x | 20.54x | 2.33x | 3.90x | 1.19x | $66.78M | 3.06% | $552.79M | 5.36 | $2.22B | 20.44 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $46.91 | $18.79 | 149.64% | 65.15x | 25.50x | 2.31x | -33.67x | 1.20x | $140.19M | 6.30% | -$65.80M | -1.39 | $3.40B | 20.78 | ||
| AS | AMER SPORTS INC | $30.41 | $10.41 | 192.04% | 74.17x | 34.52x | 2.96x | 3.07x | 1.42x | $245.00M | 1.45% | $5.51B | 9.92 | $18.17B | 21.18 | ||
| PLBY | PLAYBOY INC | $1.66 | N/A | N/A | -5.35x | -8.57x | 1.00x | 47.41x | N/A | -$1.49M | -0.90% | $3.77M | 0.04 | $346.16M | -222.18 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $25.47 | $11.18 | 127.78% | 19.15x | 19.61x | 1.92x | 1.88x | 2.82x | $70.51M | 1.26% | $2.99B | 13.57 | $9.50B | 12.46 | ||
| YETI | YETI HOLDINGS INC | $37.92 | $24.73 | 53.36% | 19.55x | 15.39x | 1.66x | 4.20x | 1.06x | $265.16M | 8.70% | $702.56M | 8.74 | $3.01B | 11.32 | ||
| MODG | TOPGOLF CALLAWAY BRANDS CORP | $10.58 | N/A | N/A | -1.29x | -27.73x | 0.48x | 0.79x | N/A | $34.80M | 1.79% | $2.48B | 13.46 | $4.26B | -4.32 | ||
| PLNT | PLANET FITNESS INC | $107.11 | $31.42 | 240.84% | 43.72x | 35.54x | 6.94x | -45.81x | 2.35x | $225.28M | 2.52% | -$194.76M | -2.33 | $11.11B | 20.00 | ||
| TRON | TRON INC | $1.89 | N/A | N/A | 21.00x | N/A | 46.10x | 2.03x | N/A | -$2.19M | -1.06% | $239.77M | 2.18 | $476.08M | 30.20 | ||
| MAT | MATTEL INC | $19.56 | $14.39 | 35.97% | 14.60x | 12.33x | 1.18x | 2.68x | 1.12x | $490.39M | 7.94% | $2.26B | 7.16 | $7.96B | 9.93 | ||
| NOMA | NOMADAR CORP | $6.01 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $5.91M | 0.36 | N/A | N/A | ||
| GOLF | ACUSHNET HOLDINGS CORP | $79.85 | $22.24 | 258.96% | 21.64x | 22.42x | 1.89x | 5.50x | 50.08x | $110.14M | 2.30% | $852.28M | 14.23 | $5.50B | 13.98 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $1.44 | N/A | N/A | -0.72x | N/A | 13.58x | -13.59x | N/A | -$8.35M | -44.44% | -$1.38M | -0.11 | $16.80M | -0.65 | ||
| PRKS | UNITED PARKS & RESORTS INC | $33.13 | $42.49 | -22.04% | 9.92x | 7.87x | 1.09x | -5.85x | 0.54x | $220.71M | 12.11% | -$308.74M | -5.61 | $3.94B | 7.10 | ||
| JAKK | JAKKS PACIFIC INC | $16.92 | $17.08 | -0.95% | 34.53x | 17.65x | 0.33x | 0.75x | 0.45x | $17.62M | 9.31% | $255.92M | 22.88 | $219.54M | 11.09 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $8.41 | N/A | N/A | -21.56x | -115.36x | 0.94x | -3.60x | N/A | -$229.19M | -19.67% | -$326.29M | -2.36 | $4.31B | 10.95 | ||
| FNKO | FUNKO INC | $3.41 | N/A | N/A | -2.71x | -3.93x | 0.20x | 1.03x | N/A | -$9.48M | -5.10% | $182.68M | 3.34 | $461.94M | 31.56 | ||
| CLAR | CLARUS CORP | $3.35 | N/A | N/A | -1.58x | 41.05x | 0.50x | 0.57x | N/A | -$7.00M | -5.43% | $225.81M | 5.88 | $101.12M | -1.79 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $11.00 | N/A | N/A | -28.95x | N/A | 7.12x | 1.60x | N/A | $1.44M | 0.98% | $97.75M | 7.29 | $159.24M | -56.50 | ||
| AGH | AUREUS GREENWAY HOLDINGS INC | $4.94 | N/A | N/A | -96.86x | N/A | 22.66x | 6.59x | N/A | N/A | N/A | $10.96M | 0.79 | $65.24M | N/A | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $15.06 | N/A | N/A | -0.81x | -16.88x | 0.48x | 2.49x | N/A | -$168.71M | -11.10% | $614.31M | 6.09 | $6.70B | -7.53 | ||
| HWH | HWH INTERNATIONAL INC | $1.76 | N/A | N/A | N/A | N/A | 10.35x | 4.01x | N/A | -$1.00M | -8.81% | $2.84M | 0.44 | $9.61M | -17.21 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $1.06 | $0.45 | 137.53% | 40.77x | N/A | 1.22x | 8.16x | 1.35x | -$1.30M | -5.66% | $2.79M | 0.13 | $19.78M | 22.20 | ||
| ESCA | ESCALADE INC | $12.61 | N/A | N/A | 13.71x | 15.08x | 0.72x | 1.01x | N/A | $26.80M | 15.39% | $172.33M | 12.48 | $192.18M | 8.22 | ||
| NWTG | NEWTON GOLF COMPANY INC | $0.95 | N/A | N/A | -0.01x | -0.75x | 0.77x | 1.00x | N/A | -$5.97M | -139.22% | $4.38M | 0.97 | $476.51k | -0.04 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $4.51 | N/A | N/A | -0.00x | N/A | 0.00x | 0.00x | N/A | $13.46M | 17,140.60% | $113.70M | 6,531.97 | -$58.55M | 6.08 |