Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JOUT | JOHNSON OUTDOORS INC | $41.00 | N/A | N/A | -10.59x | -34.45x | 0.75x | 0.94x | N/A | $34.50M | 8.19% | $450.46M | 43.85 | $313.50M | -13.26 | ||
HAS | HASBRO INC | $73.92 | N/A | N/A | -18.34x | 15.17x | 2.44x | 38.44x | N/A | $500.20M | 4.83% | $269.70M | 1.92 | $13.14B | -144.24 | ||
XPOF | XPONENTIAL FITNESS INC | $8.13 | N/A | N/A | -4.54x | 17.05x | 0.90x | -1.76x | N/A | $10.60M | 3.73% | -$224.97M | -6.43 | $737.74M | 63.40 | ||
OSW | ONESPAWORLD HOLDINGS LTD | $21.90 | $9.41 | 132.83% | 31.74x | 24.27x | 2.46x | 4.10x | 1.59x | $66.71M | 2.95% | $548.33M | 5.31 | $2.32B | 21.72 | ||
PTON | PELOTON INTERACTIVE INC | $8.13 | N/A | N/A | -27.10x | 119.03x | 1.27x | -8.01x | N/A | $323.70M | 10.21% | -$413.80M | -1.06 | $4.21B | 25.77 | ||
AS | AMER SPORTS INC | $37.09 | $10.94 | 238.94% | 90.46x | 45.51x | 3.62x | 3.74x | 1.67x | $245.00M | 1.19% | $5.51B | 9.92 | $21.88B | 25.50 | ||
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $2.16 | N/A | N/A | -5.40x | N/A | 3.26x | 1.20x | N/A | -$1.39M | -4.40% | $26.16M | 1.80 | $31.40M | 3.70 | ||
MAT | MATTEL INC | $17.24 | $12.66 | 36.20% | 11.05x | 10.69x | 1.05x | 2.56x | 2.00x | $531.58M | 9.53% | $2.17B | 6.71 | $7.29B | 7.97 | ||
LTH | LIFE TIME GROUP HOLDINGS INC | $27.81 | $11.66 | 138.55% | 26.24x | 22.70x | 2.16x | 2.13x | 2.01x | $115.18M | 1.89% | $2.87B | 13.08 | $10.01B | 14.46 | ||
PRKS | UNITED PARKS & RESORTS INC | $50.59 | $37.92 | 33.40% | 13.24x | 12.50x | 1.62x | -5.81x | 1.29x | $216.36M | 7.77% | -$478.29M | -8.69 | $5.07B | 8.17 | ||
GOLF | ACUSHNET HOLDINGS CORP | $73.90 | N/A | N/A | 19.60x | 20.98x | 1.79x | 5.36x | N/A | $96.94M | 2.18% | $808.52M | 13.44 | $5.21B | 13.52 | ||
JAKK | JAKKS PACIFIC INC | $17.97 | N/A | N/A | 5.15x | 16.49x | 0.29x | 0.85x | N/A | $39.59M | 19.77% | $236.24M | 21.20 | $213.54M | 3.71 | ||
TRON | TRON INC | $2.84 | N/A | N/A | -11.36x | N/A | 11.14x | 9.83x | N/A | -$1.92M | -3.91% | $4.98M | 0.29 | $48.33M | -15.79 | ||
YETI | YETI HOLDINGS INC | $35.39 | $16.48 | 114.72% | 17.01x | 17.36x | 1.59x | 3.83x | 3.38x | $244.68M | 8.37% | $764.26M | 9.25 | $2.85B | 10.07 | ||
DOGZ | DOGNESS (INTERNATIONAL) CORP | $13.30 | N/A | N/A | -34.10x | N/A | 8.38x | 2.27x | N/A | -$849.91k | -0.50% | $74.69M | 5.86 | $181.33M | -177.63 | ||
MODG | TOPGOLF CALLAWAY BRANDS CORP | $9.16 | N/A | N/A | -1.13x | -23.66x | 0.41x | 0.68x | N/A | -$17.70M | -1.05% | $2.49B | 13.54 | $3.90B | -3.96 | ||
PLNT | PLANET FITNESS INC | $98.64 | $32.93 | 199.57% | 46.53x | 33.69x | 6.86x | -37.77x | 1.87x | $237.66M | 2.86% | -$219.89M | -2.61 | $10.50B | 20.44 | ||
KMRK | K-TECH SOLUTIONS CO LTD | $1.65 | $0.46 | 261.52% | 63.46x | N/A | 1.91x | 12.70x | 2.10x | -$1.30M | -3.64% | $2.79M | 0.13 | $32.47M | 36.43 | ||
PLBY | PLBY GROUP INC | $1.60 | N/A | N/A | -2.11x | -10.67x | 0.99x | -8.70x | N/A | -$18.69M | -12.38% | -$17.49M | -0.19 | $331.15M | -9.39 | ||
AGH | AUREUS GREENWAY HOLDINGS INC | $3.71 | N/A | N/A | -72.75x | N/A | 17.02x | 4.95x | N/A | N/A | N/A | $10.96M | 0.79 | $47.27M | N/A | ||
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $44.91 | $22.00 | 104.15% | 57.58x | 25.09x | 2.29x | -160.26x | 0.99x | $93.08M | 4.32% | -$13.30M | -0.28 | $3.29B | 18.92 | ||
NWTG | NEWTON GOLF COMPANY INC | $1.95 | N/A | N/A | -0.01x | -1.56x | 1.58x | 2.05x | N/A | -$5.97M | -67.90% | $4.38M | 0.97 | $5.08M | -0.45 | ||
LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $9.73 | N/A | N/A | -74.85x | -556.00x | 1.15x | -4.57x | N/A | $37.81M | 2.73% | -$298.67M | -2.10 | $4.39B | 10.17 | ||
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $7.77 | N/A | N/A | -0.00x | N/A | 0.01x | 0.00x | N/A | $13.46M | 9,943.93% | $113.70M | 6,531.97 | -$58.51M | 6.08 | ||
FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $23.19 | N/A | N/A | -4.01x | -48.13x | 0.74x | 1.32x | N/A | -$197.20M | -8.45% | $1.77B | 17.63 | $7.76B | 15.59 | ||
CLAR | CLARUS CORP | $3.76 | N/A | N/A | -1.74x | -66.31x | 0.57x | 0.64x | N/A | -$9.42M | -6.52% | $225.12M | 5.86 | $117.87M | -2.09 | ||
FNKO | FUNKO INC | $3.29 | N/A | N/A | -2.74x | -11.75x | 0.18x | 1.01x | N/A | -$17.05M | -9.54% | $181.17M | 3.33 | $464.23M | 25.44 | ||
ESCA | ESCALADE INC | $12.09 | N/A | N/A | 13.00x | 14.74x | 0.69x | 0.99x | N/A | $43.87M | 26.29% | $168.34M | 12.20 | $179.96M | 7.29 | ||
HWH | HWH INTERNATIONAL INC | $2.77 | N/A | N/A | N/A | N/A | 14.50x | 5.56x | N/A | -$1.06M | -5.92% | $3.23M | 0.50 | $15.52M | -20.47 | ||
HKPD | HONG KONG PHARMA DIGITAL TECHNOLOGY HOLDINGS LTD | $1.33 | N/A | N/A | -443.33x | N/A | 0.67x | 2.93x | N/A | $499.30k | 3.68% | $4.99M | 0.49 | $16.26M | 13.47 |