| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HAS | HASBRO INC | $91.16 | N/A | N/A | -39.63x | 15.80x | 2.73x | 22.68x | N/A | $694.90M | 5.42% | $565.50M | 4.02 | $15.31B | 67.02 | ||
| ESCA | ESCALADE INC | $17.55 | N/A | N/A | 17.55x | 18.11x | 1.00x | 1.39x | N/A | $28.50M | 11.86% | $173.22M | 12.65 | $248.25M | 10.38 | ||
| JOUT | JOHNSON OUTDOORS INC | $47.33 | N/A | N/A | -21.61x | 40.35x | 0.78x | 1.20x | N/A | $38.52M | 7.91% | $413.55M | 40.23 | $410.84M | 13.90 | ||
| JAKK | JAKKS PACIFIC INC | $20.02 | $71.68 | -72.07% | 22.75x | 6.15x | 0.39x | 0.92x | 0.10x | -$1.07M | -0.48% | $249.11M | 22.26 | $228.41M | 8.97 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $56.88 | $18.45 | 208.36% | 51.24x | 46.94x | 2.66x | 74.66x | 1.60x | $192.68M | 7.14% | $36.01M | 0.76 | $3.73B | 19.71 | ||
| PTON | PELOTON INTERACTIVE INC | $4.07 | N/A | N/A | -33.92x | 27.46x | 0.70x | -5.30x | N/A | $345.40M | 20.15% | -$326.70M | -0.78 | $2.46B | 11.90 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $22.97 | $11.62 | 97.59% | 33.29x | 20.36x | 2.47x | 4.29x | 1.02x | $68.45M | 2.89% | $542.58M | 5.26 | $2.41B | 22.41 | ||
| PLBY | PLAYBOY INC | $1.62 | N/A | N/A | -12.46x | 21.66x | 1.34x | 10.13x | N/A | $568.00k | 0.37% | $18.38M | 0.18 | $339.60M | 126.81 | ||
| YETI | YETI HOLDINGS INC | $36.00 | $26.37 | 36.53% | 17.56x | 12.50x | 1.55x | 4.17x | 0.82x | $212.07M | 7.31% | $650.28M | 8.07 | $2.75B | 10.00 | ||
| MAT | MATTEL INC | $14.62 | $11.96 | 22.24% | 11.70x | 11.60x | 0.87x | 1.98x | 0.99x | $411.26M | 8.84% | $2.23B | 7.02 | $5.77B | 7.46 | ||
| AS | AMER SPORTS INC | $31.82 | $13.31 | 139.11% | 41.32x | 26.50x | 2.70x | 3.06x | 1.22x | $504.30M | 2.84% | $5.80B | 10.40 | $18.85B | 17.24 | ||
| XPOF | XPONENTIAL FITNESS INC | $5.85 | N/A | N/A | -3.98x | 8.17x | 0.65x | -1.07x | N/A | $24.74M | 12.15% | -$269.08M | -7.73 | $761.07M | 27.25 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $26.58 | $11.09 | 139.77% | 15.54x | 17.38x | 1.93x | 1.89x | 5.26x | -$20.96M | -0.36% | $3.13B | 14.34 | $9.81B | 11.24 | ||
| CALY | CALLAWAY GOLF CO | $13.37 | N/A | N/A | -6.00x | 26.61x | 1.19x | 1.19x | N/A | $302.20M | 12.30% | $2.07B | 11.26 | $3.23B | -12.75 | ||
| FNKO | FUNKO INC | $3.01 | N/A | N/A | -2.43x | -42.16x | 0.18x | 0.90x | N/A | -$38.09M | -23.26% | $185.81M | 3.42 | $417.79M | 27.35 | ||
| PLNT | PLANET FITNESS INC | $75.40 | $35.60 | 111.79% | 28.78x | 21.53x | 4.76x | -12.50x | 1.23x | $276.38M | 4.39% | -$482.78M | -5.78 | $8.52B | 14.98 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $91.06 | $31.85 | 185.95% | 29.09x | 23.81x | 2.15x | 6.81x | 2.14x | $120.03M | 2.19% | $783.57M | 13.00 | $6.23B | 17.56 | ||
| PRKS | UNITED PARKS & RESORTS INC | $31.00 | $34.91 | -11.21% | 10.03x | 7.83x | 1.02x | -3.46x | 0.60x | $162.60M | 9.61% | -$435.81M | -7.99 | $3.76B | 7.02 | ||
| TRON | TRON INC | $2.20 | N/A | N/A | -13.75x | N/A | 47.83x | 2.87x | N/A | -$1.51M | -0.68% | $210.32M | 2.05 | $593.87M | -36.11 | ||
| YYAI | AIRWA INC | $0.91 | N/A | N/A | -0.11x | N/A | 1.86x | 0.20x | N/A | $3.40M | 11.47% | $187.55M | 5.73 | -$1.64M | -0.19 | ||
| CLAR | CLARUS CORP | $2.71 | N/A | N/A | -2.24x | 15.86x | 0.42x | 0.53x | N/A | -$9.79M | -9.41% | $196.39M | 5.12 | $67.38M | -1.35 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $1.48 | N/A | N/A | -3.89x | N/A | 0.96x | 0.22x | N/A | $1.44M | 7.30% | $97.75M | 7.29 | $23.48M | -8.33 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $8.00 | N/A | N/A | -11.94x | 261.44x | 0.89x | -3.03x | N/A | -$203.93M | -18.56% | -$363.85M | -2.65 | $4.26B | 11.42 | ||
| AGH | AUREUS GREENWAY HOLDINGS INC | $3.94 | N/A | N/A | -18.67x | N/A | 18.85x | 1.76x | N/A | -$2.40M | -4.37% | $33.79M | 2.41 | $30.61M | -11.57 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $17.68 | N/A | N/A | -1.11x | -76.84x | 0.57x | 3.26x | N/A | -$152.20M | -8.55% | $549.76M | 5.46 | $7.10B | -7.75 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.74 | N/A | N/A | -0.16x | N/A | 0.09x | 0.02x | N/A | $19.19M | 1,389.60% | $180.65M | 227.58 | -$74.43M | 20.16 | ||
| NWTG | NEWTON GOLF COMPANY INC | $1.46 | N/A | N/A | -0.01x | -23.91x | 0.97x | 2.28x | N/A | -$6.02M | -89.47% | $3.06M | 0.66 | $4.50M | -0.38 | ||
| HWH | HWH INTERNATIONAL INC | $1.76 | N/A | N/A | N/A | N/A | 10.35x | 4.01x | N/A | -$1.00M | -8.81% | $2.84M | 0.44 | $9.61M | -17.21 | ||
| NOMA | NOMADAR CORP | $3.52 | N/A | N/A | -29.33x | N/A | 58.67x | 9.87x | N/A | -$1.82M | -3.47% | $5.41M | 0.36 | $54.44M | -29.28 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.47 | N/A | N/A | -0.24x | N/A | 4.44x | -4.45x | N/A | -$8.35M | -135.88% | -$1.38M | -0.11 | $4.16M | -0.16 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $1.78 | $0.41 | 329.00% | 68.46x | N/A | 2.06x | 13.70x | 2.27x | -$1.30M | -3.37% | $2.79M | 0.13 | $35.26M | 39.57 |