Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ESCA | ESCALADE INC | $14.18 | $8.34 | 70.08% | 14.04x | 15.93x | 0.78x | 1.16x | 1.95x | $43.53M | 22.26% | $168.77M | 12.24 | $218.21M | 8.20 | ||
HAS | HASBRO INC | $76.99 | $41.32 | 86.33% | 25.16x | 18.23x | 2.53x | 9.01x | 1.16x | $612.80M | 5.68% | $1.20B | 8.55 | $13.50B | 14.58 | ||
XPOF | XPONENTIAL FITNESS INC | $7.37 | N/A | N/A | -3.56x | 19.14x | 0.79x | -1.59x | N/A | $10.48M | 4.19% | -$225.20M | -6.64 | $695.73M | 371.45 | ||
AS | AMER SPORTS INC | $37.67 | $9.83 | 283.19% | 101.81x | 49.24x | 3.83x | 4.00x | 1.75x | $254.60M | 1.22% | $5.22B | 9.42 | $21.98B | 28.04 | ||
LTH | LIFE TIME GROUP HOLDINGS INC | $29.44 | $10.99 | 167.95% | 29.44x | 25.23x | 2.29x | 2.36x | 1.99x | $173.93M | 2.79% | $2.73B | 12.90 | $10.39B | 15.47 | ||
JAKK | JAKKS PACIFIC INC | $20.72 | N/A | N/A | 4.95x | 7.98x | 0.32x | 0.98x | N/A | $39.02M | 16.90% | $234.53M | 21.04 | $228.47M | 3.34 | ||
PLNT | PLANET FITNESS INC | $106.54 | $30.71 | 246.87% | 50.25x | 36.59x | 7.41x | -40.79x | 2.05x | $237.66M | 2.65% | -$219.89M | -2.61 | $11.17B | 21.73 | ||
MAT | MATTEL INC | $20.22 | $10.70 | 89.06% | 12.88x | 12.47x | 1.23x | 3.07x | 4.01x | $583.62M | 8.81% | $2.13B | 6.50 | $7.88B | 8.66 | ||
JOUT | JOHNSON OUTDOORS INC | $31.11 | N/A | N/A | -6.98x | -18.30x | 0.58x | 0.73x | N/A | $35.00M | 10.97% | $441.10M | 43.01 | $280.66M | -8.34 | ||
YETI | YETI HOLDINGS INC | $32.93 | $13.41 | 145.58% | 15.83x | 19.45x | 1.48x | 3.57x | 7.19x | $244.68M | 8.99% | $764.26M | 9.25 | $2.65B | 9.35 | ||
GOLF | ACUSHNET HOLDINGS CORP | $74.19 | N/A | N/A | 20.44x | 21.08x | 1.85x | 5.59x | N/A | $155.76M | 3.42% | $780.28M | 12.72 | $5.26B | 13.79 | ||
OSW | ONESPAWORLD HOLDINGS LTD | $20.74 | $8.52 | 143.51% | 31.91x | 23.57x | 2.40x | 4.01x | 1.54x | $66.72M | 3.08% | $530.56M | 5.07 | $2.22B | 21.47 | ||
DOGZ | DOGNESS (INTERNATIONAL) CORP | $12.75 | N/A | N/A | -32.69x | N/A | 8.03x | 2.17x | N/A | -$849.91k | -0.53% | $74.69M | 5.86 | $174.33M | -170.77 | ||
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $39.38 | N/A | N/A | 14.37x | 21.88x | 1.94x | 196.20x | N/A | $119.83M | 6.35% | $9.53M | 0.20 | $2.98B | 15.58 | ||
NWTG | NEWTON GOLF COMPANY INC | $1.44 | N/A | N/A | -0.01x | -1.66x | 0.32x | 1.05x | N/A | -$5.87M | -427.36% | $6.20M | 6.50 | $653.23k | -0.06 | ||
PTON | PELOTON INTERACTIVE INC | $6.60 | N/A | N/A | -15.35x | -34.43x | 1.03x | -5.35x | N/A | $237.30M | 9.12% | -$491.30M | -1.25 | $3.66B | 31.42 | ||
PRKS | UNITED PARKS & RESORTS INC | $48.46 | $36.50 | 32.78% | 12.69x | 10.93x | 1.55x | -5.57x | 1.17x | $216.36M | 8.12% | -$478.29M | -8.69 | $4.95B | 7.98 | ||
FNKO | FUNKO INC | $4.69 | N/A | N/A | -13.03x | -78.17x | 0.24x | 1.21x | N/A | $51.57M | 20.53% | $212.80M | 3.98 | $508.52M | 7.73 | ||
SRM | SRM ENTERTAINMENT INC | $7.01 | N/A | N/A | -28.04x | N/A | 27.49x | 24.26x | N/A | -$1.92M | -1.58% | $4.98M | 0.29 | $120.23M | -39.30 | ||
PLBY | PLBY GROUP INC | $1.60 | N/A | N/A | -1.76x | -10.32x | 0.99x | -13.21x | N/A | -$16.77M | -11.31% | -$11.38M | -0.12 | $324.95M | -8.61 | ||
FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $31.87 | N/A | N/A | -8.59x | 19.08x | 1.14x | 1.76x | N/A | -$97.68M | -3.06% | $1.83B | 18.32 | $8.64B | 18.50 | ||
MODG | TOPGOLF CALLAWAY BRANDS CORP | $8.67 | N/A | N/A | -1.10x | -15.30x | 0.38x | 0.66x | N/A | $70.70M | 4.44% | $2.43B | 13.23 | $4.18B | -4.30 | ||
LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $9.38 | N/A | N/A | -156.33x | 750.40x | 1.12x | -6.15x | N/A | -$1.60M | -0.12% | -$213.73M | -1.51 | $4.28B | 11.99 | ||
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.04 | N/A | N/A | -0.06x | N/A | 0.00x | 0.00x | N/A | -$2.04M | -1,915.58% | $83.72M | 816.18 | -$9.85M | -2.45 | ||
CLAR | CLARUS CORP | $3.51 | N/A | N/A | -1.69x | -95.64x | 0.53x | 0.59x | N/A | $1.20M | 0.88% | $229.29M | 5.98 | $95.39M | -1.76 | ||
AGH | AUREUS GREENWAY HOLDINGS INC | $0.57 | N/A | N/A | N/A | N/A | N/A | 0.71x | N/A | N/A | N/A | $11.25M | 0.90 | $344.25k | N/A | ||
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.91 | N/A | N/A | 0.00x | N/A | 2.20x | 0.51x | N/A | -$208.63k | -1.76% | $26.07M | 2.05 | $13.17M | -0.96 | ||
HWH | HWH INTERNATIONAL INC | $1.43 | N/A | N/A | N/A | N/A | 7.33x | 2.58x | N/A | -$1.61M | -17.34% | $3.59M | 0.56 | $6.53M | -5.62 | ||
HKPD | HONG KONG PHARMA DIGITAL TECHNOLOGY HOLDINGS LTD | $1.19 | N/A | N/A | N/A | N/A | N/A | 2.45x | N/A | N/A | N/A | $5.35M | 0.49 | $15.07M | N/A |