| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ESCA | ESCALADE INC | $14.14 | N/A | N/A | 15.37x | 14.59x | 0.81x | 1.13x | N/A | $26.80M | 13.73% | $172.33M | 12.48 | $213.30M | 9.13 | ||
| XPOF | XPONENTIAL FITNESS INC | $7.93 | N/A | N/A | -4.72x | 8.78x | 0.88x | -1.68x | N/A | $15.43M | 5.55% | -$230.37M | -6.56 | $721.43M | 38.12 | ||
| HAS | HASBRO INC | $88.68 | N/A | N/A | -22.34x | 16.64x | 2.86x | 28.69x | N/A | $550.30M | 4.42% | $433.80M | 3.09 | $15.14B | -257.10 | ||
| JOUT | JOHNSON OUTDOORS INC | $45.66 | N/A | N/A | -13.63x | 42.63x | 0.79x | 1.14x | N/A | $40.23M | 8.59% | $418.42M | 40.77 | $347.57M | 30.04 | ||
| AS | AMER SPORTS INC | $37.72 | $14.09 | 167.72% | 67.36x | 31.59x | 3.44x | 3.72x | 1.27x | N/A | N/A | $5.65B | 10.15 | $22.49B | N/A | ||
| PTON | PELOTON INTERACTIVE INC | $5.80 | N/A | N/A | -21.48x | 56.48x | 0.98x | -6.98x | N/A | $380.40M | 15.88% | -$347.00M | -0.84 | $3.24B | 19.40 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $61.24 | $23.58 | 159.72% | 85.06x | 28.45x | 3.02x | -43.96x | 1.15x | $140.19M | 4.82% | -$65.80M | -1.39 | $4.08B | 24.92 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $29.70 | $15.76 | 88.49% | 22.33x | 19.45x | 2.24x | 2.19x | 1.33x | $70.51M | 1.08% | $2.99B | 13.57 | $10.43B | 13.69 | ||
| PLBY | PLAYBOY INC | $1.83 | N/A | N/A | -5.90x | 24.47x | 1.11x | 52.27x | N/A | -$1.49M | -0.82% | $3.77M | 0.04 | $364.48M | -233.94 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $20.00 | $16.94 | 18.04% | 27.78x | 17.34x | 2.20x | 3.69x | 0.57x | $66.78M | 3.24% | $552.79M | 5.36 | $2.11B | 19.38 | ||
| PLNT | PLANET FITNESS INC | $94.47 | $38.33 | 146.46% | 38.56x | 26.14x | 6.12x | -40.40x | 1.42x | $225.28M | 2.85% | -$194.76M | -2.33 | $10.06B | 18.10 | ||
| CALY | CALLAWAY GOLF CO | $15.60 | N/A | N/A | -1.90x | -62.93x | 0.71x | 1.16x | N/A | $34.80M | 1.21% | $2.48B | 13.46 | $5.19B | -5.26 | ||
| TRON | TRON INC | $1.58 | N/A | N/A | 17.56x | N/A | 38.54x | 1.69x | N/A | -$2.19M | -1.27% | $239.77M | 2.18 | $396.38M | 25.14 | ||
| YETI | YETI HOLDINGS INC | $47.43 | $27.53 | 72.26% | 24.45x | 16.44x | 2.08x | 5.25x | 1.05x | $265.16M | 6.95% | $702.56M | 8.74 | $3.75B | 14.10 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $94.34 | $23.77 | 296.93% | 25.57x | 24.96x | 2.24x | 6.49x | 13.07x | $110.14M | 1.95% | $852.28M | 14.23 | $6.35B | 16.14 | ||
| MAT | MATTEL INC | $20.67 | $14.82 | 39.50% | 15.43x | 11.72x | 1.25x | 2.83x | 1.06x | $490.39M | 7.51% | $2.26B | 7.16 | $8.31B | 10.36 | ||
| JAKK | JAKKS PACIFIC INC | $19.00 | N/A | N/A | 38.78x | 6.72x | 0.37x | 0.84x | N/A | $17.62M | 8.29% | $255.92M | 22.88 | $242.98M | 12.28 | ||
| PRKS | UNITED PARKS & RESORTS INC | $37.49 | $39.92 | -6.09% | 11.22x | 9.27x | 1.23x | -6.62x | 0.66x | $220.71M | 10.70% | -$308.74M | -5.61 | $4.18B | 7.52 | ||
| YYAI | AIRWA INC | $1.54 | N/A | N/A | -0.19x | N/A | 0.52x | 0.18x | N/A | -$32.27M | -503.31% | $165.39M | 39.72 | -$101.59M | -9.21 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $8.75 | N/A | N/A | -22.44x | 127.00x | 0.98x | -3.74x | N/A | -$229.19M | -18.90% | -$326.29M | -2.36 | $4.36B | 11.07 | ||
| CLAR | CLARUS CORP | $3.61 | N/A | N/A | -1.70x | 37.64x | 0.54x | 0.61x | N/A | -$7.00M | -5.04% | $225.81M | 5.88 | $111.10M | -1.97 | ||
| FNKO | FUNKO INC | $4.26 | N/A | N/A | -3.38x | -59.66x | 0.25x | 1.29x | N/A | -$9.48M | -4.08% | $182.68M | 3.34 | $509.02M | 34.78 | ||
| NOMA | NOMADAR CORP | $4.37 | N/A | N/A | -36.42x | N/A | 72.83x | 12.25x | N/A | -$1.82M | -2.79% | $5.41M | 0.36 | $67.34M | -36.22 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $11.35 | N/A | N/A | -29.87x | N/A | 7.35x | 1.66x | N/A | $1.44M | 0.95% | $97.75M | 7.29 | $164.23M | -58.27 | ||
| AGH | AUREUS GREENWAY HOLDINGS INC | $4.05 | N/A | N/A | -19.19x | N/A | 19.38x | 1.80x | N/A | -$2.40M | -4.25% | $33.79M | 2.41 | $32.26M | -12.20 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $17.31 | N/A | N/A | -0.93x | 32.16x | 0.56x | 2.86x | N/A | -$168.71M | -9.66% | $614.31M | 6.09 | $6.93B | -7.79 | ||
| NWTG | NEWTON GOLF COMPANY INC | $1.61 | N/A | N/A | -0.01x | -26.31x | 1.07x | 2.50x | N/A | -$6.02M | -81.30% | $3.06M | 0.66 | $5.20M | -0.44 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $1.49 | $0.44 | 242.04% | 57.31x | N/A | 1.72x | 11.47x | 1.90x | -$1.30M | -4.03% | $2.79M | 0.13 | $29.03M | 32.57 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.96 | N/A | N/A | -0.48x | N/A | 9.06x | -9.06x | N/A | -$8.35M | -66.67% | -$1.38M | -0.11 | $10.54M | -0.41 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $2.02 | N/A | N/A | -0.19x | N/A | 0.10x | 0.03x | N/A | $19.19M | 1,196.98% | $180.65M | 227.58 | -$73.72M | 19.97 | ||
| HWH | HWH INTERNATIONAL INC | $1.66 | N/A | N/A | N/A | N/A | 9.76x | 3.79x | N/A | -$1.00M | -9.34% | $2.84M | 0.44 | $8.96M | -16.05 |