Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MMC | MARSH & MCLENNAN COMPANIES INC | $209.97 | $51.03 | 311.47% | 26.44x | 25.67x | 4.44x | 8.33x | 9.87x | $3.88B | 3.75% | $12.42B | 25.25 | $105.93B | 15.59 | |
BRO | BROWN & BROWN INC | $89.83 | N/A | N/A | 27.47x | 32.08x | 5.82x | 4.43x | N/A | $993.10M | 3.88% | $5.78B | 20.26 | $29.10B | 18.01 | |
ERIE | ERIE INDEMNITY CO | $396.81 | $84.00 | 372.37% | 38.19x | N/A | 5.40x | 10.62x | 5.15x | $324.42M | 1.77% | $1.73B | 37.37 | $18.18B | 29.81 | |
AJG | ARTHUR J GALLAGHER & CO | $257.67 | $125.50 | 105.31% | 51.23x | 26.65x | 5.30x | 4.98x | 0.92x | $2.20B | 3.91% | $11.30B | 51.72 | $63.16B | 26.13 | |
HUIZ | HUIZE HOLDING LTD | $0.85 | N/A | N/A | 0.61x | N/A | 0.04x | 0.21x | N/A | $107.78M | 252.82% | $198.86M | 3.97 | $16.59M | 0.15 | |
WTW | WILLIS TOWERS WATSON PLC | $257.40 | $237.36 | 8.44% | 25.87x | 14.00x | 2.75x | 2.77x | 0.49x | $994.00M | 3.78% | $9.49B | 92.82 | $31.07B | 14.81 | |
AON | AON PLC | $292.45 | $154.51 | 89.28% | 22.72x | 18.58x | 4.29x | -478.10x | 1.22x | $3.08B | 5.28% | -$133.00M | -0.67 | $79.73B | 20.11 | |
FANH | FANHUA INC | $3.50 | N/A | N/A | 4.87x | N/A | 0.43x | 0.69x | N/A | $12.70M | 6.77% | $286.48M | 5.33 | $159.49M | 2.60 | |
CRVL | CORVEL CORP | $271.64 | $39.19 | 593.19% | 62.02x | N/A | 6.01x | 19.88x | 6.28x | $70.43M | 1.52% | $233.53M | 13.65 | $4.48B | 37.04 | |
EHTH | EHEALTH INC | $5.46 | N/A | N/A | -2.36x | -1.96x | 0.33x | 0.27x | N/A | -$7.77M | -4.93% | $582.81M | 20.16 | $82.63M | 11.13 | |
CRD.A | CRAWFORD & CO | $9.35 | $2.58 | 262.46% | 19.89x | N/A | 0.35x | 3.18x | N/A | $46.93M | 10.21% | $144.72M | 2.95 | $743.70M | 8.46 | |
SLQT | SELECTQUOTE INC | $2.88 | N/A | N/A | -9.29x | 19.20x | 0.39x | 1.40x | N/A | -$22.49M | -4.62% | $346.81M | 2.05 | $1.16B | 19.83 | |
RELI | RELIANCE GLOBAL GROUP INC | $0.31 | N/A | N/A | -0.06x | N/A | 0.06x | 0.25x | N/A | -$870.83k | -98.72% | $7.15M | 2.53 | $13.64M | -1.76 | |
BRP | BALDWIN INSURANCE GROUP INC | $32.66 | N/A | N/A | -35.89x | 22.37x | 1.59x | 6.42x | N/A | $35.55M | 1.76% | $597.94M | 9.67 | $4.99B | 29.35 | |
ZBAO | ZHIBAO TECHNOLOGY INC | $3.60 | N/A | N/A | -16.07x | N/A | 4.87x | N/A | N/A | -$154.64k | -0.17% | $4.37M | 0.16 | N/A | N/A | |
TIRX | TIAN RUIXIANG HOLDINGS LTD | $2.92 | N/A | N/A | -0.64x | N/A | 1.54x | 0.05x | N/A | $638.52k | 36.75% | $34.55M | 58.08 | -$34.93M | 13.64 | |
GOCO | GOHEALTH INC | $8.53 | N/A | N/A | -1.21x | -5.69x | 0.11x | 0.86x | N/A | $85.11M | 102.71% | $225.88M | 23.25 | $624.88M | 5.34 |