Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $39.50 | $14.73 | 168.13% | 28.48x | 25.65x | 4.71x | 11.92x | 2.35x | $238.23M | 4.35% | $459.18M | 3.31 | $5.33B | N/A | ||
IHG | INTERCONTINENTAL HOTELS GROUP PLC | $120.62 | $49.27 | 144.80% | 30.96x | 24.55x | 4.04x | -8.59x | 1.77x | $1.13B | 5.68% | -$2.31B | -14.04 | $22.55B | 20.50 | ||
HTHT | H WORLD GROUP LTD | $37.09 | $16.37 | 126.64% | 21.65x | 20.90x | 3.34x | 6.69x | 2.32x | $954.07M | 8.37% | $1.71B | 5.56 | $15.24B | 14.93 | ||
HLT | HILTON WORLDWIDE HOLDINGS INC | $273.88 | $80.98 | 238.20% | 41.69x | 34.41x | 5.61x | -14.03x | 2.51x | $2.15B | 3.33% | -$4.59B | -19.52 | $75.66B | 28.91 | ||
WH | WYNDHAM HOTELS & RESORTS INC | $84.74 | $42.74 | 98.29% | 19.71x | 17.95x | 4.46x | 11.35x | 1.90x | $290.00M | 4.48% | $570.00M | 7.47 | $9.00B | 14.35 | ||
MAR | MARRIOTT INTERNATIONAL INC | $267.89 | $95.45 | 180.67% | 30.07x | 26.81x | 2.83x | -24.53x | 2.43x | $1.68B | 2.31% | -$2.96B | -10.92 | $88.59B | 19.32 | ||
CHH | CHOICE HOTELS INTERNATIONAL INC | $111.96 | $51.56 | 117.14% | 17.04x | 15.99x | 3.28x | -197.43x | 3.49x | $165.56M | 3.20% | -$26.24M | -0.57 | $7.13B | 12.60 | ||
H | HYATT HOTELS CORP | $143.37 | N/A | N/A | 17.68x | 59.99x | 2.06x | 3.95x | N/A | $378.00M | 2.76% | $3.46B | 36.26 | $16.56B | 10.14 | ||
SOND | SONDER HOLDINGS INC | $1.69 | N/A | N/A | -0.08x | -0.22x | 0.04x | -0.03x | N/A | -$95.28M | -423.61% | -$656.75M | -49.35 | $1.26B | -174.13 | ||
GHG | GREENTREE HOSPITALITY GROUP LTD | $2.16 | N/A | N/A | 14.59x | N/A | 1.19x | 1.10x | N/A | $59.33M | 27.04% | $199.55M | 1.97 | $245.08M | 3.06 | ||
SHCO | SOHO HOUSE & CO INC | $8.86 | N/A | N/A | -14.52x | 52.12x | 1.40x | -5.07x | N/A | $46.53M | 2.70% | -$340.06M | -1.75 | $3.94B | 41.39 | ||
INTG | INTERGROUP CORP | $19.75 | N/A | N/A | -4.39x | N/A | 0.69x | -0.50x | N/A | $2.72M | 6.39% | -$84.49M | -39.21 | $226.68M | 16.06 |