Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $33.00 | $16.36 | 101.68% | 26.13x | 20.63x | 4.28x | 9.99x | 1.28x | $212.42M | 4.65% | $457.30M | 3.30 | $4.38B | N/A | ||
IHG | INTERCONTINENTAL HOTELS GROUP PLC | $117.95 | $45.65 | 158.36% | 30.27x | 24.06x | 3.95x | -8.40x | 1.78x | $1.13B | 5.81% | -$2.31B | -14.04 | $22.11B | 20.10 | ||
SHCO | SOHO HOUSE & CO INC | $7.72 | N/A | N/A | -12.66x | -81.26x | 1.22x | -4.42x | N/A | $46.53M | 3.10% | -$340.06M | -1.75 | $3.72B | 39.06 | ||
WH | WYNDHAM HOTELS & RESORTS INC | $84.07 | $40.04 | 109.96% | 19.83x | 17.98x | 4.56x | 11.18x | 1.87x | $226.00M | 3.49% | $579.00M | 7.52 | $8.95B | 14.44 | ||
HLT | HILTON WORLDWIDE HOLDINGS INC | $270.11 | $76.10 | 254.95% | 42.14x | 34.25x | 5.68x | -14.67x | 2.42x | $1.92B | 2.98% | -$4.38B | -18.42 | $75.28B | 29.39 | ||
HTHT | H WORLD GROUP LTD | $33.31 | $17.60 | 89.31% | 22.78x | 18.35x | 3.08x | 7.06x | 1.28x | $876.55M | 8.58% | $1.45B | 4.72 | $13.91B | 15.14 | ||
MAR | MARRIOTT INTERNATIONAL INC | $277.52 | $90.88 | 205.36% | 31.43x | 27.75x | 2.99x | -23.99x | 2.42x | $1.84B | 2.42% | -$3.17B | -11.57 | $91.34B | 20.42 | ||
CHH | CHOICE HOTELS INTERNATIONAL INC | $130.52 | $48.42 | 169.53% | 19.69x | 18.61x | 3.82x | -94.72x | 4.22x | $179.05M | 2.96% | -$63.93M | -1.38 | $8.00B | 13.92 | ||
H | HYATT HOTELS CORP | $145.39 | N/A | N/A | 17.93x | 69.90x | 2.09x | 4.01x | N/A | $378.00M | 2.72% | $3.46B | 36.26 | $16.75B | 10.26 | ||
SOND | SONDER HOLDINGS INC | $2.77 | N/A | N/A | -0.10x | -0.36x | 0.05x | -0.05x | N/A | -$129.67M | -404.04% | -$596.47M | -51.48 | $1.41B | -21.92 | ||
GHG | GREENTREE HOSPITALITY GROUP LTD | $2.44 | N/A | N/A | 16.49x | N/A | 1.35x | 1.24x | N/A | $59.33M | 23.93% | $199.55M | 1.97 | $273.51M | 3.42 | ||
INTG | INTERGROUP CORP | $11.55 | N/A | N/A | -2.57x | N/A | 0.40x | -0.29x | N/A | $2.72M | 10.93% | -$84.49M | -39.21 | $209.02M | 14.81 |