| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $34.75 | $132.51 | -73.77% | 16.28x | 2.20x | 2.70x | 9.37x | 0.09x | $343.11M | 7.29% | $502.17M | 3.71 | $4.31B | N/A | ||
| INTG | INTERGROUP CORP | $32.01 | N/A | N/A | -28.84x | N/A | 0.96x | -0.81x | N/A | $7.09M | 10.31% | -$84.72M | -39.42 | $246.26M | 11.53 | ||
| HTHT | H WORLD GROUP LTD | $49.16 | $38.44 | 27.90% | 20.32x | N/A | 3.93x | 7.42x | 0.60x | $1.19B | 7.68% | $2.09B | 6.63 | $18.44B | 13.86 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $159.91 | $65.49 | 144.19% | 32.57x | N/A | 5.08x | -9.61x | 1.26x | $1.28B | 4.87% | -$2.74B | -16.64 | $29.82B | 23.39 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $356.39 | $95.68 | 272.48% | 36.78x | 30.32x | 3.45x | -20.54x | 2.43x | $3.13B | 3.37% | -$4.53B | -17.35 | $110.25B | 21.91 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $326.63 | $80.41 | 306.19% | 47.48x | 35.89x | 5.89x | -11.66x | 2.29x | $1.94B | 2.64% | -$6.30B | -28.01 | $86.47B | 27.97 | ||
| H | HYATT HOTELS CORP | $180.67 | $30.30 | 496.31% | 210.08x | 48.78x | 2.38x | 5.15x | 2.23x | $252.00M | 1.48% | $3.31B | 35.08 | $21.00B | 23.86 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $109.62 | $47.23 | 132.09% | 15.37x | 15.23x | 3.05x | 34.70x | 3.09x | $166.76M | 3.38% | $142.18M | 3.16 | $7.00B | 11.91 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $74.62 | $41.42 | 80.17% | 26.94x | 15.08x | 3.91x | 11.54x | 0.87x | $323.00M | 5.83% | $480.00M | 6.47 | $8.14B | 16.55 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.11 | N/A | N/A | N/A | 0.26x | N/A | 0.47x | N/A | N/A | N/A | $236.10M | 2.34 | $82.06M | N/A |