Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $28.41 | $14.80 | 92.01% | 22.48x | 18.33x | 3.95x | 9.70x | 1.27x | $228.82M | 5.84% | $404.41M | 2.93 | $3.66B | 13.44 | ||
CHH | CHOICE HOTELS INTERNATIONAL INC | $121.26 | $47.53 | 155.15% | 18.29x | 17.74x | 3.55x | -88.00x | 3.81x | $179.05M | 3.18% | -$63.93M | -1.38 | $7.57B | 13.17 | ||
IHG | INTERCONTINENTAL HOTELS GROUP PLC | $117.38 | $45.34 | 158.91% | 30.13x | 23.76x | 3.93x | -8.36x | 1.72x | $1.13B | 5.84% | -$2.31B | -14.04 | $22.01B | 20.01 | ||
WH | WYNDHAM HOTELS & RESORTS INC | $84.29 | $39.43 | 113.77% | 19.88x | 18.00x | 4.57x | 11.21x | 1.83x | $226.00M | 3.48% | $579.00M | 7.52 | $8.97B | 14.47 | ||
HLT | HILTON WORLDWIDE HOLDINGS INC | $243.18 | $72.70 | 234.51% | 37.94x | 30.99x | 5.12x | -13.20x | 2.27x | $1.92B | 3.31% | -$4.38B | -18.42 | $68.88B | 26.89 | ||
HTHT | H WORLD GROUP LTD | $36.81 | $19.16 | 92.09% | 27.45x | 19.48x | 3.51x | 6.81x | 1.09x | $907.66M | 7.92% | $1.67B | 5.35 | $15.17B | 17.44 | ||
MAR | MARRIOTT INTERNATIONAL INC | $259.30 | $88.03 | 194.55% | 29.37x | 25.65x | 2.80x | -22.42x | 2.29x | $1.84B | 2.59% | -$3.17B | -11.57 | $86.35B | 19.31 | ||
SHCO | SOHO HOUSE & CO INC | $6.16 | N/A | N/A | -7.33x | -24.16x | 1.00x | -3.58x | N/A | $25.49M | 2.13% | -$335.06M | -1.72 | $3.38B | 95.56 | ||
H | HYATT HOTELS CORP | $126.95 | N/A | N/A | 15.65x | 52.87x | 1.82x | 3.50x | N/A | $378.00M | 3.12% | $3.46B | 36.26 | $14.99B | 9.18 | ||
SOND | SONDER HOLDINGS INC | $2.16 | N/A | N/A | -0.08x | -0.28x | 0.04x | -0.04x | N/A | -$129.67M | -519.35% | -$596.47M | -51.48 | $1.40B | -21.80 | ||
INTG | INTERGROUP CORP | $12.15 | N/A | N/A | -2.14x | N/A | 0.44x | -0.31x | N/A | $4.99M | 18.95% | -$83.92M | -38.75 | $208.78M | 18.50 | ||
GHG | GREENTREE HOSPITALITY GROUP LTD | $2.02 | N/A | N/A | 13.65x | N/A | 1.12x | 1.03x | N/A | $59.33M | 28.91% | $199.55M | 1.97 | $230.87M | 2.89 |