| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $34.75 | $131.75 | -73.63% | 16.28x | 2.20x | 2.70x | 9.37x | 0.09x | $343.11M | 7.29% | $502.17M | 3.71 | $4.31B | N/A | ||
| HTHT | H WORLD GROUP LTD | $48.64 | $38.22 | 27.27% | 20.11x | N/A | 3.88x | 7.34x | 0.59x | $1.19B | 7.77% | $2.09B | 6.63 | $18.28B | 13.74 | ||
| INTG | INTERGROUP CORP | $33.34 | N/A | N/A | -30.04x | N/A | 1.00x | -0.85x | N/A | $7.09M | 9.90% | -$84.72M | -39.42 | $249.12M | 11.66 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $162.53 | $65.11 | 149.61% | 33.11x | N/A | 5.16x | -9.77x | 1.28x | $1.28B | 4.80% | -$2.74B | -16.64 | $30.25B | 23.72 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $360.20 | $95.14 | 278.61% | 37.17x | 30.64x | 3.49x | -20.76x | 2.46x | $3.13B | 3.33% | -$4.53B | -17.35 | $111.24B | 22.11 | ||
| H | HYATT HOTELS CORP | $180.09 | $30.13 | 497.79% | 209.41x | 48.63x | 2.37x | 5.13x | 2.22x | $252.00M | 1.48% | $3.31B | 35.08 | $20.94B | 23.80 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $330.07 | $79.96 | 312.81% | 47.98x | 36.27x | 5.95x | -11.79x | 2.31x | $1.94B | 2.61% | -$6.30B | -28.01 | $87.25B | 28.22 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $111.12 | $46.96 | 136.61% | 15.58x | 15.44x | 3.09x | 35.18x | 3.13x | $166.76M | 3.33% | $142.18M | 3.16 | $7.07B | 12.02 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $74.35 | $41.18 | 80.55% | 26.84x | 15.03x | 3.89x | 11.49x | 0.87x | $323.00M | 5.85% | $480.00M | 6.47 | $8.12B | 16.51 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.10 | N/A | N/A | N/A | 0.25x | N/A | 0.47x | N/A | N/A | N/A | $236.10M | 2.34 | $81.05M | N/A |