| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GAU | GALIANO GOLD INC | $3.16 | N/A | N/A | -28.73x | N/A | 2.49x | 3.75x | N/A | $43.07M | 5.28% | $218.86M | 0.85 | $827.00M | 7.34 | ||
| B | BARRICK MINING CORP | $45.42 | $30.41 | 49.38% | 15.50x | N/A | 4.49x | 2.87x | 1.22x | $3.87B | 5.08% | $26.56B | 15.85 | $74.09B | 8.44 | ||
| IAG | IAMGOLD CORP | $21.76 | $27.25 | -20.16% | 18.76x | N/A | 4.39x | 3.07x | 0.39x | $849.10M | 6.78% | $4.19B | 7.29 | $13.20B | 9.20 | ||
| PAAS | PAN AMERICAN SILVER CORP | $59.56 | $31.47 | 89.23% | 23.27x | N/A | 6.28x | 3.59x | 1.29x | $1.02B | 4.51% | $7.00B | 18.34 | $24.76B | 13.63 | ||
| GFI | GOLD FIELDS LTD | $50.44 | $25.49 | 97.89% | 36.29x | N/A | 8.68x | 8.68x | 1.05x | $1.61B | 3.56% | $5.20B | 5.81 | $47.23B | 23.70 | ||
| CMCL | CALEDONIA MINING CORP PLC | $25.98 | $44.42 | -41.51% | 10.28x | 7.34x | 2.08x | 1.99x | 0.32x | $27.41M | 5.47% | $251.53M | 13.04 | $509.41M | N/A | ||
| SSRM | SSR MINING INC | $30.53 | $45.57 | -33.00% | 15.66x | 7.49x | 3.80x | 1.77x | 0.32x | $241.65M | 3.90% | $3.51B | 17.30 | $6.05B | 9.97 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $146.85 | $23.34 | 529.15% | 66.54x | N/A | 36.42x | 8.24x | 5.01x | $782.98M | 1.17% | $8.09B | 17.83 | $65.52B | 44.68 | ||
| OR | OR ROYALTIES INC | $43.10 | $27.53 | 56.53% | 39.18x | N/A | 29.24x | 5.66x | 0.74x | $208.72M | 2.57% | $1.43B | 7.61 | $7.97B | 28.19 | ||
| BTG | B2GOLD CORP | $5.32 | N/A | N/A | 17.73x | N/A | 2.30x | 1.98x | N/A | $33.01M | 0.47% | $3.59B | 2.71 | $7.37B | N/A | ||
| KGC | KINROSS GOLD CORP | $32.55 | $17.94 | 81.44% | 16.61x | N/A | 5.54x | 4.55x | 1.77x | $2.96B | 7.59% | $8.58B | 7.15 | $38.04B | 8.74 | ||
| ARIS | ARIS MINING CORP | $19.33 | $5.14 | 276.04% | 71.59x | N/A | 5.00x | 3.48x | 1.96x | $126.54M | 3.29% | $1.13B | 5.66 | $4.02B | 16.46 | ||
| ORLA | ORLA MINING LTD | $18.11 | $4.83 | 274.66% | 113.19x | N/A | 7.71x | 10.66x | 1.69x | $595.96M | 10.02% | $573.48M | 1.75 | $6.18B | 18.95 | ||
| AEM | AGNICO EAGLE MINES LTD | $221.00 | $129.50 | 70.66% | 24.86x | N/A | 9.28x | 4.47x | 1.03x | $4.38B | 3.97% | $24.74B | 49.48 | $107.97B | 12.79 | ||
| AUGO | AURA MINERALS INC | $80.60 | N/A | N/A | -79.80x | N/A | 6.84x | 25.34x | N/A | $125.75M | 1.99% | $265.74M | 3.40 | $6.86B | N/A | ||
| CGAU | CENTERRA GOLD INC | $18.72 | $28.04 | -33.23% | 6.57x | N/A | 2.70x | 1.82x | 0.58x | $95.31M | 2.55% | $2.06B | 10.31 | $3.31B | 3.84 | ||
| TRX | TRX GOLD CORP | $1.65 | N/A | N/A | -165.00x | 22.54x | 6.73x | 8.80x | N/A | $4.22M | 0.91% | $53.81M | 0.19 | $468.88M | N/A | ||
| CDE | COEUR MINING INC | $22.64 | $18.87 | 19.97% | 23.58x | 10.07x | 7.02x | 4.39x | 0.62x | $665.73M | 4.58% | $3.31B | 5.16 | $14.32B | 14.53 | ||
| AGI | ALAMOS GOLD INC | $49.89 | $35.48 | 40.61% | 23.64x | N/A | 11.58x | 4.71x | 0.78x | $271.10M | 1.29% | $4.45B | 10.59 | $20.55B | 15.81 | ||
| NEM | NEWMONT CORP | $116.29 | $77.56 | 49.94% | 18.14x | 12.54x | 5.67x | 3.74x | 1.04x | $10.11B | 7.86% | $33.87B | 30.62 | $124.45B | 8.62 | ||
| FNV | FRANCO NEVADA CORP | $259.75 | $62.83 | 313.39% | 54.45x | N/A | 32.37x | 7.15x | 2.67x | -$856.30M | -1.71% | $7.00B | 36.32 | $49.84B | 34.32 | ||
| CTGO | CONTANGO ORE INC | $26.70 | $94.60 | -71.78% | 222.50x | 8.10x | N/A | 8.36x | 0.10x | $50.29M | 15.22% | $47.81M | 3.86 | $334.55M | 43.21 | ||
| EQX | EQUINOX GOLD CORP | $16.63 | $9.32 | 78.52% | 47.51x | 10.29x | 5.77x | 2.25x | 0.83x | $209.23M | 2.00% | $5.80B | 9.19 | $14.20B | 13.29 | ||
| SBSW | SIBANYE STILLWATER LTD | $14.10 | N/A | N/A | -25.50x | N/A | 1.66x | 4.24x | N/A | -$606.70M | -6.08% | $2.36B | 3.33 | $11.37B | -172.60 | ||
| FSM | FORTUNA MINING CORP | $11.52 | $18.13 | -36.46% | 12.26x | N/A | 3.73x | 2.10x | 0.33x | $374.26M | 10.59% | $1.68B | 5.47 | $3.18B | 5.44 | ||
| RGLD | ROYAL GOLD INC | $279.84 | $94.24 | 196.94% | 41.77x | 20.73x | 18.85x | 3.32x | 1.83x | $704.85M | 3.63% | $7.16B | 103.09 | $24.39B | 31.49 | ||
| EGO | ELDORADO GOLD CORP | $40.46 | $32.90 | 22.99% | 16.18x | N/A | 4.52x | 1.87x | 0.80x | -$169.98M | -2.07% | $4.28B | 21.08 | $8.43B | 10.26 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $10.03 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $183.24M | 0.51 | N/A | N/A | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $37.80 | $31.14 | 21.38% | 53.24x | 47.37x | 15.67x | 7.94x | 0.51x | $2.72M | 0.49% | $74.26M | 5.06 | $588.14M | 48.77 | ||
| VGZ | VISTA GOLD CORP | $2.41 | N/A | N/A | -34.43x | -47.72x | N/A | 20.75x | N/A | -$7.65M | -2.53% | $14.66M | 0.12 | $290.45M | -39.37 | ||
| NAMM | NAMIB MINERALS | $3.18 | N/A | N/A | 0.74x | 2.58x | 1.40x | -1.11x | N/A | $11.54M | 6.76% | -$153.17M | -2.85 | $173.92M | 7.10 | ||
| NFGC | NEW FOUND GOLD CORP | $2.56 | N/A | N/A | -16.31x | N/A | N/A | 8.60x | N/A | -$38.58M | -6.41% | $72.38M | 0.31 | $571.41M | -17.76 | ||
| BGL | BLUE GOLD LTD | $1.71 | N/A | N/A | -3.17x | -5.84x | N/A | -3.86x | N/A | -$10.74M | -48.89% | -$14.53M | -1.13 | $58.99M | -7.44 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $38.79 | N/A | N/A | -41.27x | -30.67x | N/A | 16.52x | N/A | -$78.75M | -4.69% | $213.70M | 4.94 | $3.33B | -120.48 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $6.01 | N/A | N/A | -3.56x | -7.65x | 207.24x | 25.96x | N/A | -$3.05M | -15.84% | $804.47k | 0.25 | $20.85M | -3.86 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $3.05 | N/A | N/A | -152.50x | N/A | N/A | 11.02x | N/A | -$3.39M | -0.52% | $57.56M | 0.28 | $631.77M | -147.57 | ||
| ODV | OSISKO DEVELOPMENT CORP | $4.30 | N/A | N/A | -3.99x | N/A | 100.00x | 2.64x | N/A | -$76.30M | -9.44% | $390.48M | 2.08 | $843.26M | -5.24 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $2.31 | $1.15 | 101.69% | 11.55x | -20.79x | N/A | 6.80x | N/A | -$6.84M | -3.77% | $28.48M | 0.36 | $201.79M | -16.16 | ||
| AUST | AUSTIN GOLD CORP | $1.53 | N/A | N/A | -17.39x | N/A | N/A | 3.45x | N/A | -$1.96M | -9.54% | $6.08M | 0.45 | $20.53M | -17.31 | ||
| GLDG | GOLDMINING INC | $1.54 | N/A | N/A | -30.20x | N/A | N/A | 1.97x | N/A | -$17.07M | -5.58% | $166.76M | 0.84 | $311.03M | -16.87 | ||
| SA | SEABRIDGE GOLD INC | $33.55 | N/A | N/A | -85.37x | N/A | N/A | 4.62x | N/A | -$90.06M | -2.62% | $754.84M | 7.38 | $3.83B | N/A | ||
| USAU | US GOLD CORP | $17.49 | N/A | N/A | -10.60x | -39.42x | N/A | 10.24x | N/A | -$12.97M | -5.18% | $24.58M | 1.72 | $242.93M | -11.82 | ||
| NG | NOVAGOLD RESOURCES INC | $12.07 | N/A | N/A | -48.28x | -62.12x | N/A | 29.99x | N/A | -$14.03M | -0.31% | $163.79M | 0.44 | $4.96B | -62.13 | ||
| DC | DAKOTA GOLD CORP | $6.10 | N/A | N/A | -24.40x | -25.38x | N/A | 5.96x | N/A | -$26.26M | -3.84% | $115.96M | 1.03 | $658.11M | -24.85 | ||
| IAUX | I-80 GOLD CORP | $1.75 | N/A | N/A | -5.83x | 108.02x | 12.32x | 4.24x | N/A | -$93.21M | -7.94% | $346.77M | 0.52 | $1.58B | -9.40 | ||
| CNL | COLLECTIVE MINING LTD | $17.25 | N/A | N/A | -32.55x | N/A | N/A | 24.01x | N/A | -$36.74M | -2.51% | $60.97M | 0.72 | $1.41B | -31.51 | ||
| AAUC | ALLIED GOLD CORP | $31.37 | N/A | N/A | N/A | N/A | N/A | 11.06x | N/A | N/A | N/A | $331.49M | 2.84 | $3.54B | N/A | ||
| NGD | NEW GOLD INC | $11.21 | $11.23 | -0.14% | 33.97x | N/A | 7.14x | 7.16x | 0.44x | $80.20M | 0.90% | $1.24B | 1.57 | $9.25B | 15.58 | ||
| VMET | VERSAMET ROYALTIES CORP | $10.55 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $218.42M | 2.35 | N/A | N/A | ||
| GORO | GOLD RESOURCE CORP | $1.35 | N/A | N/A | -3.97x | 33.09x | 3.14x | 8.41x | N/A | -$14.59M | -7.56% | $25.96M | 0.18 | $208.59M | -7.95 |