Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JNJ | JOHNSON & JOHNSON | $149.91 | N/A | N/A | 9.82x | 14.09x | 4.41x | 5.15x | N/A | $18.70B | 5.18% | $70.02B | 29.08 | $368.94B | 7.46 | |
SNY | SANOFI | $49.28 | $41.86 | 17.72% | 21.27x | 10.49x | 2.47x | 1.57x | 0.59x | $8.87B | 7.19% | $79.61B | 31.80 | $135.10B | 9.59 | |
LLY | ELI LILLY & CO | $760.00 | $147.32 | 415.87% | 111.44x | 59.28x | 19.05x | 56.38x | 2.42x | -$89.90M | -0.01% | $12.81B | 14.22 | $746.06B | 81.75 | |
BIIB | BIOGEN INC | $221.50 | $132.50 | 67.17% | 27.52x | 13.47x | 3.33x | 2.12x | 0.88x | $1.28B | 3.99% | $15.21B | 104.77 | $38.12B | 20.58 | |
NVS | NOVARTIS AG | $102.10 | $46.82 | 118.05% | 13.78x | 14.36x | 4.18x | 5.25x | 5.81x | $12.92B | 6.19% | $39.68B | 19.41 | $226.14B | N/A | |
GSK | GSK PLC | $45.07 | $52.72 | -14.50% | 16.52x | 10.04x | 2.40x | 5.33x | 0.42x | $7.86B | 8.62% | $17.09B | 8.45 | $109.63B | 15.05 | |
AZN | ASTRAZENECA PLC | $77.18 | $41.37 | 86.55% | 37.74x | 17.50x | 5.02x | 6.39x | 0.90x | $8.23B | 3.44% | $37.45B | 12.09 | $265.99B | 18.67 | |
ABBV | ABBVIE INC | $160.75 | $89.03 | 80.56% | 47.70x | 13.59x | 5.23x | 35.45x | 0.80x | $21.89B | 7.70% | $8.01B | 4.53 | $339.80B | 19.04 | |
MRK | MERCK & CO INC | $130.06 | $45.91 | 183.29% | 142.92x | 14.96x | 5.37x | 8.16x | 1.11x | $11.04B | 3.35% | $40.36B | 15.94 | $358.06B | 39.93 | |
GILD | GILEAD SCIENCES INC | $65.96 | $24.58 | 168.36% | 164.90x | 10.34x | 3.00x | 4.69x | 1.03x | $7.90B | 9.60% | $17.54B | 14.07 | $102.65B | 21.33 | |
AMGN | AMGEN INC | $310.15 | $146.38 | 111.88% | 44.06x | 14.78x | 5.63x | 33.13x | 1.01x | $7.10B | 4.27% | $5.02B | 9.37 | $220.69B | 18.28 | |
BMY | BRISTOL MYERS SQUIBB CO | $44.94 | N/A | N/A | -14.54x | 5.50x | 2.00x | 5.52x | N/A | $12.51B | 13.73% | $16.49B | 8.14 | $137.44B | 34.33 | |
OGN | ORGANON & CO | $20.42 | $44.07 | -53.66% | 4.98x | 3.56x | 0.82x | 109.40x | 0.33x | $511.00M | 9.78% | $48.00M | 0.19 | $13.39B | 9.27 | |
GRFS | GRIFOLS SA | $7.00 | $29.82 | -76.53% | 72.16x | 6.19x | 0.68x | 0.77x | 0.08x | -$313.17M | -6.51% | $6.27B | 9.11 | $16.13B | 13.14 | |
PFE | PFIZER INC | $28.01 | N/A | N/A | -560.20x | 11.72x | 2.88x | 1.72x | N/A | $5.11B | 3.22% | $92.28B | 16.31 | $227.54B | 48.49 | |
SCLX | SCILEX HOLDING CO | $0.75 | N/A | N/A | -0.58x | N/A | 2.08x | -0.72x | N/A | -$20.74M | -21.34% | -$172.94M | -1.33 | $248.35M | -2.29 | |
AMRN | AMARIN CORP PLC | $0.85 | N/A | N/A | -6.56x | -3.55x | 1.26x | 0.64x | N/A | $754.00k | 0.23% | $545.94M | 1.33 | $144.39M | -3.14 |