Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JNJ | JOHNSON & JOHNSON | $149.85 | N/A | N/A | 9.82x | 14.08x | 4.41x | 5.15x | N/A | $18.70B | 5.18% | $70.02B | 29.08 | $368.80B | 7.45 | |
SNY | SANOFI | $48.69 | $41.86 | 16.31% | 21.01x | 10.36x | 2.44x | 1.55x | 0.58x | $8.87B | 7.28% | $79.61B | 31.80 | $133.61B | 9.48 | |
LLY | ELI LILLY & CO | $771.55 | $147.32 | 423.71% | 113.13x | 60.18x | 19.34x | 57.23x | 2.46x | -$89.90M | -0.01% | $12.81B | 14.22 | $757.04B | 82.95 | |
BIIB | BIOGEN INC | $222.75 | $132.50 | 68.11% | 27.67x | 13.55x | 3.35x | 2.13x | 0.88x | $1.28B | 3.97% | $15.21B | 104.77 | $38.30B | 20.68 | |
NVS | NOVARTIS AG | $100.21 | $46.82 | 114.02% | 13.52x | 14.09x | 4.10x | 5.15x | 5.70x | $12.92B | 6.31% | $39.68B | 19.41 | $222.28B | N/A | |
GSK | GSK PLC | $44.67 | $52.72 | -15.26% | 16.37x | 9.95x | 2.38x | 5.29x | 0.41x | $7.86B | 8.70% | $17.09B | 8.45 | $108.82B | 14.93 | |
AZN | ASTRAZENECA PLC | $77.61 | $41.37 | 87.59% | 37.95x | 17.60x | 5.05x | 6.43x | 0.90x | $8.23B | 3.42% | $37.45B | 12.09 | $267.33B | 18.77 | |
ABBV | ABBVIE INC | $160.40 | $89.03 | 80.17% | 47.60x | 13.56x | 5.22x | 35.37x | 0.80x | $21.89B | 7.72% | $8.01B | 4.53 | $339.18B | 19.00 | |
MRK | MERCK & CO INC | $130.23 | $45.91 | 183.66% | 143.11x | 14.98x | 5.37x | 8.17x | 1.11x | $11.04B | 3.35% | $40.36B | 15.94 | $358.49B | 39.97 | |
GILD | GILEAD SCIENCES INC | $64.58 | $24.58 | 162.75% | 161.45x | 10.12x | 2.93x | 4.59x | 1.01x | $7.90B | 9.81% | $17.54B | 14.07 | $100.93B | 20.98 | |
AMGN | AMGEN INC | $312.86 | $146.38 | 113.73% | 44.44x | 14.91x | 5.68x | 33.42x | 1.02x | $7.10B | 4.23% | $5.02B | 9.37 | $222.14B | 18.40 | |
BMY | BRISTOL MYERS SQUIBB CO | $44.74 | N/A | N/A | -14.48x | 5.48x | 1.99x | 5.50x | N/A | $12.51B | 13.79% | $16.49B | 8.14 | $137.04B | 34.23 | |
OGN | ORGANON & CO | $20.51 | $44.07 | -53.46% | 5.00x | 3.57x | 0.83x | 109.89x | 0.33x | $511.00M | 9.74% | $48.00M | 0.19 | $13.41B | 9.29 | |
GRFS | GRIFOLS SA | $6.94 | $29.82 | -76.73% | 71.55x | 6.14x | 0.67x | 0.76x | 0.08x | -$313.17M | -6.57% | $6.27B | 9.11 | $16.09B | 13.11 | |
PFE | PFIZER INC | $28.18 | N/A | N/A | -563.60x | 11.79x | 2.89x | 1.73x | N/A | $5.11B | 3.20% | $92.28B | 16.31 | $228.50B | 48.69 | |
SCLX | SCILEX HOLDING CO | $0.83 | N/A | N/A | -0.65x | N/A | 2.31x | -0.80x | N/A | -$20.74M | -19.16% | -$172.94M | -1.33 | $262.48M | -2.42 | |
AMRN | AMARIN CORP PLC | $0.88 | N/A | N/A | -6.77x | -3.67x | 1.30x | 0.66x | N/A | $754.00k | 0.23% | $545.94M | 1.33 | $155.48M | -3.38 |