Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GILD | GILEAD SCIENCES INC | $65.27 | $49.77 | 31.16% | 14.38x | 10.23x | 3.00x | 3.56x | 0.92x | $7.42B | 9.11% | $22.83B | 18.30 | $100.21B | 9.50 | |
JNJ | JOHNSON & JOHNSON | $146.82 | N/A | N/A | 10.58x | 13.79x | 4.37x | 5.14x | N/A | $18.25B | 4.91% | $68.77B | 27.15 | $361.13B | 8.00 | |
AZN | ASTRAZENECA PLC | $75.03 | $41.37 | 81.36% | 36.69x | 17.01x | 4.88x | 6.21x | 0.87x | $8.23B | 3.54% | $37.45B | 12.09 | $259.33B | 18.20 | |
SNY | SANOFI | $49.36 | $41.86 | 17.92% | 21.30x | 10.50x | 2.47x | 1.57x | 0.59x | $8.87B | 7.18% | $79.61B | 31.80 | $135.30B | 9.60 | |
GSK | GSK PLC | $40.91 | $53.55 | -23.60% | 13.29x | 9.11x | 2.16x | 4.91x | 0.39x | $6.94B | 8.36% | $16.89B | 8.33 | $102.06B | 12.45 | |
BIIB | BIOGEN INC | $202.46 | $132.50 | 52.80% | 25.15x | 12.32x | 3.04x | 1.94x | 0.80x | $1.28B | 4.37% | $15.21B | 104.77 | $35.35B | 19.08 | |
NVS | NOVARTIS AG | $99.06 | $46.82 | 111.56% | 13.37x | 13.93x | 4.06x | 5.09x | 5.63x | $12.92B | 6.38% | $39.68B | 19.41 | $219.94B | N/A | |
PFE | PFIZER INC | $25.26 | $15.51 | 62.88% | 66.47x | 11.30x | 2.44x | 1.60x | 0.66x | $4.79B | 3.36% | $89.01B | 15.77 | $211.67B | 29.02 | |
LLY | ELI LILLY & CO | $724.87 | $141.87 | 410.94% | 124.55x | 56.54x | 19.12x | 63.94x | 2.31x | $792.50M | 0.12% | $10.77B | 11.97 | $711.15B | 87.99 | |
AMGN | AMGEN INC | $269.38 | $150.27 | 79.27% | 21.45x | 12.84x | 5.11x | 23.17x | 1.16x | $7.36B | 5.11% | $6.23B | 11.65 | $198.03B | 13.38 | |
MRK | MERCK & CO INC | $130.72 | $16.79 | 678.77% | 933.71x | 15.26x | 5.52x | 8.81x | 2.86x | $9.14B | 2.76% | $37.58B | 14.81 | $359.28B | 52.11 | |
ABBV | ABBVIE INC | $167.29 | $83.22 | 101.01% | 61.28x | 14.14x | 5.45x | 28.52x | 0.86x | $22.06B | 7.46% | $10.36B | 5.86 | $342.08B | 20.58 | |
GRFS | GRIFOLS SA | $6.27 | $29.82 | -78.97% | 64.64x | 5.55x | 0.61x | 0.69x | 0.07x | -$313.17M | -7.27% | $6.27B | 9.11 | $15.63B | 12.74 | |
BMY | BRISTOL MYERS SQUIBB CO | $44.70 | N/A | N/A | -14.47x | 5.47x | 1.99x | 5.49x | N/A | $12.51B | 13.81% | $16.49B | 8.14 | $136.96B | 34.21 | |
OGN | ORGANON & CO | $18.42 | $44.30 | -58.42% | 4.59x | 3.21x | 0.75x | -67.27x | 0.29x | $549.00M | 11.68% | -$70.00M | -0.27 | $12.78B | 8.90 | |
SCLX | SCILEX HOLDING CO | $0.86 | N/A | N/A | -0.67x | N/A | 2.40x | -0.83x | N/A | -$20.74M | -18.47% | -$172.94M | -1.33 | $267.63M | -2.46 | |
AMRN | AMARIN CORP PLC | $0.86 | N/A | N/A | -5.73x | -3.58x | 1.14x | 0.64x | N/A | $6.35M | 1.86% | $552.10M | 1.35 | $162.14M | -3.20 |