Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EDR | ENDEAVOR GROUP HOLDINGS INC | $26.71 | $14.96 | 78.59% | 38.16x | 15.99x | 1.29x | 1.73x | 0.84x | -$65.10M | -0.81% | $4.66B | 15.52 | $12.47B | 10.88 | |
NFLX | NETFLIX INC | $621.10 | $175.41 | 254.09% | 42.19x | 46.95x | 7.68x | 12.53x | 2.30x | $6.95B | 2.59% | $21.37B | 49.45 | $274.66B | 12.04 | |
MCS | MARCUS CORP | $10.90 | $14.80 | -26.33% | 27.25x | 10.90x | 0.49x | 0.76x | 0.30x | $54.21M | 15.47% | $459.32M | 14.29 | $701.49M | 7.43 | |
CNM | CORE & MAIN INC | $60.15 | $33.74 | 78.30% | 27.98x | N/A | 1.55x | 8.35x | 0.96x | $1.03B | 9.91% | $1.45B | 8.40 | $14.18B | 19.32 | |
AMCX | AMC NETWORKS INC | $15.61 | $115.06 | -86.43% | 4.36x | 1.98x | 0.27x | 0.64x | 0.06x | $456.88M | 66.42% | $1.08B | 24.51 | $2.46B | 1.74 | |
LYV | LIVE NATION ENTERTAINMENT INC | $96.59 | $79.77 | 21.08% | 87.02x | 55.83x | 0.95x | -194.68x | 0.46x | $748.05M | 3.38% | -$114.83M | -0.50 | $23.87B | 15.23 | |
SIRI | SIRIUS XM HOLDINGS INC | $3.01 | $3.41 | -11.67% | 8.85x | 7.72x | 1.29x | -4.89x | 0.68x | $1.19B | 10.27% | -$2.37B | -0.62 | $21.08B | 8.18 | |
SPHR | SPHERE ENTERTAINMENT CO | $36.04 | N/A | N/A | 3.23x | 28.38x | 6.80x | 0.52x | N/A | -$475.86M | -37.28% | $2.44B | 68.99 | $2.12B | 3.34 | |
NXST | NEXSTAR MEDIA GROUP INC | $169.56 | $463.39 | -63.41% | 14.19x | 5.43x | 1.14x | 2.40x | 0.15x | $634.00M | 11.18% | $2.32B | 69.39 | $12.18B | 6.43 | |
NWSA | NEWS CORP | $26.29 | $12.02 | 118.73% | 73.03x | 21.37x | 1.51x | 1.86x | 0.92x | $779.00M | 5.20% | $8.05B | 14.13 | $16.99B | 14.34 | |
IQ | IQIYI INC | $5.26 | $2.57 | 104.71% | 18.72x | 25.05x | 1.16x | 2.86x | 1.79x | $446.54M | 8.84% | $1.77B | 1.84 | $6.52B | N/A | |
WMG | WARNER MUSIC GROUP CORP | $32.04 | $13.38 | 139.51% | 32.04x | 24.27x | 2.60x | 38.32x | 1.42x | $620.00M | 3.74% | $433.00M | 0.84 | $20.27B | 16.84 | |
AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.77 | N/A | N/A | -7.70x | N/A | 3.74x | 0.41x | N/A | -$9.08M | -31.69% | $82.75M | 2.22 | $28.94M | -26.14 | |
TOON | KARTOON STUDIOS INC | $1.06 | N/A | N/A | -0.61x | N/A | 1.04x | 0.93x | N/A | -$7.58M | -20.28% | $44.80M | 1.27 | $59.40M | -1.12 | |
FOXA | FOX CORP | $32.85 | $32.69 | 0.47% | 10.27x | 9.72x | 1.12x | 1.45x | 0.76x | $1.08B | 6.94% | $10.55B | 22.27 | $18.74B | 6.91 | |
LVO | LIVEONE INC | $1.83 | N/A | N/A | -9.15x | N/A | 1.42x | -35.77x | N/A | $2.09M | 1.31% | -$4.69M | -0.05 | $169.91M | -31.77 | |
ROKU | ROKU INC | $61.44 | N/A | N/A | -15.44x | -48.38x | 2.44x | 3.76x | N/A | $426.90M | 4.83% | $2.36B | 16.39 | $7.37B | -32.96 | |
DIS | WALT DISNEY CO | $103.25 | $33.67 | 206.69% | 111.02x | 21.68x | 2.12x | 1.90x | 1.27x | $8.36B | 4.41% | $99.25B | 54.12 | $227.89B | 23.81 | |
IMAX | IMAX CORP | $16.96 | $8.67 | 95.53% | 35.33x | 23.89x | 2.43x | 3.45x | 0.98x | -$9.27M | -1.04% | $258.80M | 4.93 | $1.11B | 10.24 | |
BREA | BRERA HOLDINGS PLC | $1.12 | N/A | N/A | -3.15x | N/A | 70.00x | 2.50x | N/A | -$1.89M | -21.96% | $5.13M | 0.67 | $7.86M | -3.06 | |
CPOP | POP CULTURE GROUP CO LTD | $1.80 | N/A | N/A | -0.20x | N/A | 0.14x | 0.18x | N/A | -$820.01k | -18.67% | $24.60M | 10.09 | $8.12M | -0.43 | |
RSVR | RESERVOIR MEDIA INC | $8.40 | N/A | N/A | N/A | 84.00x | 3.87x | 1.56x | N/A | $27.10M | 4.98% | $349.82M | 5.40 | $874.43M | 19.80 | |
ADD | COLOR STAR TECHNOLOGY CO LTD | $0.25 | N/A | N/A | -0.06x | N/A | N/A | 0.17x | N/A | -$7.88M | -339.53% | $24.72M | 2.70 | $3.86M | -0.12 | |
WBD | WARNER BROS DISCOVERY INC | $8.05 | N/A | N/A | -6.49x | 4.38x | 0.48x | 0.45x | N/A | $7.48B | 38.04% | $44.15B | 18.07 | $59.33B | 9.15 | |
HUYA | HUYA INC | $6.00 | N/A | N/A | -61.86x | -12.50x | 1.55x | 1.06x | N/A | N/A | N/A | $1.32B | 5.65 | $1.33B | N/A | |
PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $52.80 | N/A | N/A | 17.96x | 11.28x | 1.03x | 8.47x | N/A | $35.10M | 1.54% | $251.20M | 5.82 | $4.94B | 9.90 | |
CNK | CINEMARK HOLDINGS INC | $17.68 | N/A | N/A | 9.99x | 14.03x | 0.70x | 6.63x | N/A | $277.70M | 13.14% | $326.40M | 2.73 | $4.93B | 8.22 | |
AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $2.56 | N/A | N/A | -42.67x | N/A | 0.12x | 3.34x | N/A | $41.56M | 31.88% | $85.13M | 1.67 | $380.70M | 18.86 | |
CNVS | CINEVERSE CORP | $1.02 | N/A | N/A | -1.06x | N/A | 0.25x | 0.31x | N/A | -$11.06M | -84.51% | $44.50M | 3.47 | $13.96M | -2.95 | |
PARA | PARAMOUNT GLOBAL | $12.02 | N/A | N/A | -80.13x | 6.16x | 0.27x | 0.37x | N/A | $805.00M | 10.05% | $21.89B | 32.85 | $21.43B | 18.85 | |
AMC | AMC ENTERTAINMENT HOLDINGS INC | $4.40 | N/A | N/A | -3.19x | -1.91x | 0.24x | -0.64x | N/A | -$442.30M | -38.16% | -$2.03B | -7.71 | $9.63B | 23.76 | |
ANGH | ANGHAMI INC | $1.04 | N/A | N/A | -1.73x | N/A | 0.75x | -2.39x | N/A | -$3.91M | -12.69% | -$12.92M | -0.44 | $24.83M | -2.13 | |
RDI | READING INTERNATIONAL INC | $1.78 | N/A | N/A | -1.21x | N/A | 0.18x | 2.22x | N/A | $5.54M | 13.93% | $18.00M | 0.81 | $420.12M | 15.36 | |
HOFV | HALL OF FAME RESORT & ENTERTAINMENT CO | $3.07 | N/A | N/A | -0.28x | N/A | 0.79x | 0.17x | N/A | -$56.57M | -284.10% | $114.57M | 17.66 | $303.99M | -11.61 | |
GAIA | GAIA INC | $4.35 | N/A | N/A | -16.11x | N/A | 1.22x | 1.20x | N/A | $6.19M | 6.14% | $84.81M | 3.66 | $101.61M | 7.56 | |
SBGI | SINCLAIR INC | $14.55 | N/A | N/A | -2.08x | 4.88x | 0.30x | 2.89x | N/A | $76.00M | 8.14% | $333.00M | 5.19 | $4.63B | -38.24 | |
BATRA | ATLANTA BRAVES HOLDINGS INC | $42.02 | N/A | N/A | -37.52x | N/A | 4.02x | 5.43x | N/A | -$74.91M | -2.88% | $479.20M | 7.74 | $3.08B | -1,051.01 | |
FWONA | LIBERTY MEDIA CORP | $65.82 | N/A | N/A | N/A | N/A | 1.69x | 1.30x | N/A | $1.17B | 5.43% | $16.55B | 50.66 | $35.28B | 11.83 | |
MSGS | MADISON SQUARE GARDEN SPORTS CORP | $189.83 | $19.35 | 881.23% | 189.83x | 117.18x | 4.92x | -15.46x | 4.79x | $20.22M | 0.44% | -$293.96M | -12.23 | $5.67B | 69.16 | |
KUKE | KUKE MUSIC HOLDING LTD | $2.95 | N/A | N/A | -10.89x | N/A | 6.63x | 32.62x | N/A | -$2.86M | -2.92% | $3.01M | 0.09 | $106.65M | -14.25 | |
MANU | MANCHESTER UNITED PLC | $16.84 | N/A | N/A | -155.93x | N/A | 3.01x | 22.68x | N/A | -$96.60M | -3.52% | $121.54M | 0.74 | $3.67B | N/A | |
CSSE | CHICKEN SOUP FOR THE SOUL ENTERTAINMENT INC | $0.34 | N/A | N/A | -0.02x | N/A | 0.03x | -0.02x | N/A | -$29.97M | -312.46% | -$503.41M | -17.68 | $567.37M | -1.36 | |
LGF.B | LIONS GATE ENTERTAINMENT CORP | $9.95 | N/A | N/A | -2.01x | N/A | 0.59x | -7.19x | N/A | $378.00M | 16.16% | -$325.50M | -1.39 | $6.22B | 7.22 | |
MMV | MULTIMETAVERSE HOLDINGS LTD | $0.59 | N/A | N/A | -0.67x | N/A | 2.16x | -0.68x | N/A | -$9.96M | -51.10% | -$28.76M | -0.87 | $25.60M | -0.95 | |
TKO | TKO GROUP HOLDINGS INC | $105.35 | N/A | N/A | N/A | N/A | N/A | 4.45x | N/A | N/A | N/A | $4.03B | 48.99 | $20.72B | N/A |