| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MRDN | MERIDIAN HOLDINGS INC | $14.29 | N/A | N/A | N/A | 20.91x | 0.92x | 3.64x | N/A | $20.90M | 11.55% | $49.75M | 3.93 | $180.09M | -2.55 | ||
| DDI | DOUBLEDOWN INTERACTIVE CO LTD | $12.92 | N/A | N/A | 5.12x | 5.12x | 1.68x | 0.63x | N/A | $146.84M | 22.93% | $1.01B | 20.41 | $222.45M | 1.27 | ||
| PLTK | PLAYTIKA HOLDING CORP | $2.51 | N/A | N/A | -3.39x | 5.18x | 0.34x | -2.39x | N/A | $377.00M | 39.48% | -$399.90M | -1.05 | $3.03B | 28.28 | ||
| NTES | NETEASE INC | $125.12 | $336.14 | -62.78% | 15.90x | 1.89x | 4.76x | 3.30x | 0.14x | $7.43B | 9.28% | $24.22B | 37.87 | $61.73B | 9.77 | ||
| BILI | BILIBILI INC | $17.44 | $32.84 | -46.89% | 35.09x | 2.47x | 1.61x | 3.18x | 0.19x | N/A | N/A | $2.30B | 5.48 | $6.53B | N/A | ||
| GRVY | GRAVITY CO LTD | $70.38 | N/A | N/A | 8.01x | N/A | 1.19x | 0.98x | N/A | N/A | N/A | $497.19M | 71.55 | $339.82M | N/A | ||
| TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $246.95 | N/A | N/A | -142.75x | 35.89x | 6.91x | 12.80x | N/A | $337.50M | 0.73% | $3.61B | 19.30 | $47.67B | 38.01 | ||
| SOHU | SOHUCOM LTD | $14.50 | $97.03 | -85.06% | 1.69x | -10.75x | 0.62x | 0.29x | 0.09x | N/A | N/A | $1.28B | 50.44 | $252.82M | N/A | ||
| SNAL | SNAIL INC | $3.08 | N/A | N/A | -2.55x | 0.92x | 0.31x | -2.40x | N/A | $7.97M | 30.36% | -$11.49M | -1.35 | $26.60M | -3.40 | ||
| MYPS | PLAYSTUDIOS INC | $0.53 | N/A | N/A | -1.46x | -2.52x | 0.30x | 0.30x | N/A | $2.36M | 3.42% | $207.70M | 1.63 | -$34.03M | 7.48 | ||
| GXAI | GAXOSAI INC | $0.83 | N/A | N/A | -1.66x | -1.27x | 1.43x | 0.52x | N/A | -$5.46M | -63.37% | $17.29M | 1.67 | $7.83M | -2.14 | ||
| RBLX | ROBLOX CORP | $38.23 | N/A | N/A | -26.73x | -25.46x | 4.82x | 179.67x | N/A | $1.64B | 6.00% | $152.00M | 0.21 | $28.00B | -47.84 | ||
| FIRY | FIRY INC | $9.50 | N/A | N/A | -2.29x | -2.18x | 1.35x | 1.45x | N/A | -$70.11M | -46.61% | $102.21M | 6.46 | $91.94M | -1.68 | ||
| GDC | GD CULTURE GROUP LTD | $1.86 | N/A | N/A | -0.00x | N/A | N/A | 0.02x | N/A | -$15.48M | -851.40% | $498.22M | 509.76 | $1.60M | -0.00 | ||
| DKI | DARKIRIS INC | $4.10 | N/A | N/A | -0.38x | N/A | 0.48x | 1.06x | N/A | -$4.90M | -94.98% | $4.88M | 3.88 | $4.68M | -0.42 | ||
| GAME | GAMESQUARE HOLDINGS INC | $0.41 | N/A | N/A | -0.55x | -1.93x | 0.63x | 4.35x | N/A | -$20.71M | -52.66% | $9.88M | 0.10 | $52.00M | -0.90 | ||
| GMHS | GAMEHAUS HOLDINGS INC | $0.76 | N/A | N/A | N/A | N/A | N/A | 1.19x | N/A | N/A | N/A | $36.51M | 0.69 | $26.50M | N/A | ||
| GCL | GCL GLOBAL HOLDINGS LTD | $0.52 | N/A | N/A | -2.62x | N/A | 0.27x | 1.85x | N/A | -$11.65M | -18.13% | $36.80M | 0.30 | $87.92M | -4.75 | ||
| CTW | CTW CAYMAN | $2.77 | N/A | N/A | 95.52x | N/A | 1.92x | 4.62x | N/A | -$6.23M | -3.61% | $37.39M | 0.60 | $160.71M | 18.04 | ||
| MSGM | MOTORSPORT GAMES INC | $4.44 | N/A | N/A | 11.38x | 18.93x | 1.46x | 5.24x | N/A | $6.53M | 30.88% | $3.88M | 0.82 | $17.86M | 5.61 | ||
| GIGM | GIGAMEDIA LTD | $1.48 | N/A | N/A | -7.79x | N/A | 3.53x | 0.40x | N/A | N/A | N/A | $40.77M | 3.69 | -$12.66M | N/A | ||
| GDEV | GDEV INC | $12.16 | $36.91 | -67.07% | 3.18x | 2.71x | 0.55x | -2.44x | 0.22x | $29.14M | 13.20% | -$90.56M | -4.99 | $158.80M | 1.94 | ||
| TRUG | TRUGOLF HOLDINGS INC | $0.97 | N/A | N/A | 0.03x | -0.18x | 0.06x | 0.91x | N/A | -$5.74M | -490.82% | $2.06M | 1.71 | -$2.89M | 0.34 |