| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSGM | MOTORSPORT GAMES INC | $4.29 | N/A | N/A | 3.00x | -4.57x | 1.84x | 3.66x | N/A | $4.06M | 19.56% | $6.78M | 1.40 | $19.81M | 2.52 | ||
| SOHU | SOHUCOM LTD | $15.70 | N/A | N/A | 1.12x | -6.13x | 0.76x | 0.32x | N/A | -$14.42M | -3.25% | $1.28B | 45.26 | $280.98M | -11.46 | ||
| DDI | DOUBLEDOWN INTERACTIVE CO LTD | $8.72 | $16.39 | -46.81% | 4.22x | 3.70x | 1.20x | 0.45x | 0.62x | $136.60M | 31.62% | $950.20M | 19.18 | $82.81M | 0.54 | ||
| BILI | BILIBILI INC | $25.15 | $33.18 | -24.20% | 60.17x | 3.52x | 2.37x | 4.57x | 0.29x | $986.30M | 9.36% | $2.28B | 5.45 | $9.24B | 17.76 | ||
| TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $212.04 | N/A | N/A | -9.39x | 25.92x | 5.99x | 11.23x | N/A | $487.80M | 1.24% | $3.50B | 18.88 | $40.52B | -17.21 | ||
| NTES | NETEASE INC | $118.20 | $357.99 | -66.98% | 15.22x | 1.84x | 4.56x | 3.21x | 0.13x | $7.15B | 9.49% | $23.50B | 36.88 | $55.32B | 8.97 | ||
| PLTK | PLAYTIKA HOLDING CORP | $3.62 | N/A | N/A | -6.58x | 6.65x | 0.49x | -3.34x | N/A | $481.60M | 35.41% | -$411.40M | -1.10 | $3.22B | 14.02 | ||
| GRVY | GRAVITY CO LTD | $62.99 | N/A | N/A | 9.77x | N/A | 1.18x | 1.03x | N/A | $49.84M | 11.39% | $422.97M | 60.87 | $302.49M | N/A | ||
| RBLX | ROBLOX CORP | $60.34 | N/A | N/A | -39.18x | -36.86x | 8.51x | 108.40x | N/A | $1.36B | 3.26% | $394.48M | 0.57 | $43.19B | -64.10 | ||
| NCTY | THE9 LTD | $5.41 | N/A | N/A | -0.68x | N/A | 2.59x | 2.65x | N/A | -$4.86M | -11.85% | $27.99M | 3.69 | $99.96M | -1.83 | ||
| GXAI | GAXOSAI INC | $1.25 | N/A | N/A | -2.27x | -2.50x | 4.58x | 0.97x | N/A | -$4.44M | -50.00% | $13.13M | 1.85 | $11.93M | -3.23 | ||
| MYPS | PLAYSTUDIOS INC | $0.44 | N/A | N/A | -1.89x | -2.28x | 0.23x | 0.24x | N/A | $9.85M | 17.93% | $227.87M | 1.81 | -$41.42M | -3.55 | ||
| GCL | GCL GLOBAL HOLDINGS LTD | $0.54 | N/A | N/A | 17.83x | N/A | 0.34x | 1.97x | N/A | -$13.44M | -20.56% | $33.12M | 0.27 | $103.53M | 12.87 | ||
| GDEV | GDEV INC | $16.88 | $39.22 | -56.97% | 4.42x | 3.79x | 0.76x | -3.38x | 0.33x | $29.14M | 9.51% | -$90.56M | -4.99 | $244.47M | 2.98 | ||
| GDC | GD CULTURE GROUP LTD | $3.94 | N/A | N/A | -0.45x | N/A | N/A | 0.48x | N/A | -$6.66M | -2.61% | $503.79M | 7.78 | $240.43M | -0.69 | ||
| TBH | BRAG HOUSE HOLDINGS INC | $0.71 | N/A | N/A | -0.54x | -0.63x | N/A | 4.86x | N/A | -$6.63M | -76.62% | $3.43M | 0.28 | $20.23M | -1.40 | ||
| CTW | CTW CAYMAN | $2.30 | $0.33 | 592.61% | 38.33x | N/A | 1.53x | 5.24x | N/A | -$714.01k | -0.52% | $27.65M | 0.46 | $139.48M | 14.63 | ||
| SKLZ | SKILLZ INC | $3.87 | N/A | N/A | -0.86x | -1.10x | 0.58x | 0.54x | N/A | -$75.06M | -124.29% | $111.82M | 7.17 | -$5.42M | 0.09 | ||
| GIGM | GIGAMEDIA LTD | $1.49 | N/A | N/A | -10.64x | N/A | 4.75x | 0.43x | N/A | N/A | N/A | $38.52M | 3.49 | -$12.59M | N/A | ||
| TRUG | TRUGOLF HOLDINGS INC | $2.24 | N/A | N/A | -0.04x | -1.50x | 0.04x | 0.73x | N/A | -$5.14M | -773.71% | $4.30M | 14.51 | -$5.50M | 0.53 | ||
| DKI | DARKIRIS INC | $0.41 | N/A | N/A | -0.78x | N/A | 0.67x | 1.21x | N/A | -$3.16M | -46.93% | $6.78M | 0.41 | $6.39M | -0.75 | ||
| EA | ELECTRONIC ARTS INC | $203.83 | $73.75 | 176.36% | 75.49x | 21.28x | 6.97x | 8.29x | 1.22x | $2.30B | 4.51% | $6.15B | 24.61 | $50.11B | 37.76 | ||
| GAME | GAMESQUARE HOLDINGS INC | $0.42 | N/A | N/A | -0.68x | -7.43x | 0.61x | 1.12x | N/A | -$18.48M | -67.39% | $35.65M | 0.54 | $37.15M | -0.96 | ||
| MRDN | MERIDIAN HOLDINGS INC | $6.39 | N/A | N/A | -0.82x | 11.75x | 0.40x | 1.74x | N/A | $11.71M | 15.81% | $46.55M | 4.02 | $86.09M | -1.14 | ||
| GMHS | GAMEHAUS HOLDINGS INC | $0.90 | N/A | N/A | N/A | N/A | N/A | 1.41x | N/A | N/A | N/A | $36.51M | 0.69 | $34.58M | N/A | ||
| SNAL | SNAIL INC | $0.83 | N/A | N/A | -1.13x | -8.09x | 0.38x | -1.90x | N/A | -$2.31M | -7.52% | -$16.37M | -0.44 | $41.58M | -3.01 |