Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MCRI | MONARCH CASINO & RESORT INC | $96.75 | $48.97 | 97.59% | 22.55x | 17.37x | 3.33x | 3.28x | 1.51x | $104.41M | 5.87% | $539.25M | 29.33 | $1.71B | 11.20 | ||
LVS | LAS VEGAS SANDS CORP | $49.61 | $25.42 | 95.18% | 25.06x | 18.59x | 2.97x | 17.10x | 1.33x | $629.00M | 1.82% | $1.99B | 2.87 | $46.30B | 12.13 | ||
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $7.87 | $7.80 | 0.92% | 55.82x | 12.20x | 0.63x | -2.34x | 0.42x | N/A | N/A | -$1.43B | -3.62 | $9.56B | N/A | ||
RRR | RED ROCK RESORTS INC | $55.73 | N/A | N/A | 21.11x | 30.62x | 1.69x | 23.93x | N/A | $279.04M | 8.46% | $247.07M | 4.17 | $9.16B | 14.94 | ||
BYD | BOYD GAMING CORP | $81.54 | $55.45 | 47.06% | 12.60x | 11.74x | 1.67x | 4.69x | 1.72x | $463.98M | 6.91% | $1.39B | 16.93 | $10.36B | 7.95 | ||
WYNN | WYNN RESORTS LTD | $119.89 | $47.44 | 152.69% | 33.58x | 25.33x | 1.78x | -28.23x | 1.68x | $742.95M | 5.99% | -$441.54M | -4.27 | $22.56B | 13.75 | ||
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $62.49 | $46.31 | 34.95% | 8.47x | 9.30x | 0.43x | 0.87x | 7.27x | $69.00M | 3.19% | $2.48B | 71.79 | $7.08B | 10.37 | ||
HGV | HILTON GRAND VACATIONS INC | $40.87 | $36.92 | 10.71% | 71.70x | 15.20x | 0.73x | 2.45x | 0.45x | $140.00M | 3.84% | $1.49B | 16.70 | $10.22B | 13.72 | ||
GDEN | GOLDEN ENTERTAINMENT INC | $21.44 | $6.21 | 245.20% | 51.05x | 58.31x | 0.87x | 1.23x | 2.13x | $49.60M | 8.73% | $462.04M | 17.43 | $1.01B | 7.83 | ||
MGM | MGM RESORTS INTERNATIONAL | $31.28 | $26.55 | 17.84% | 17.09x | 12.89x | 0.50x | 2.86x | 0.73x | $1.31B | 15.28% | $2.97B | 10.88 | $37.84B | 15.23 | ||
CZR | CAESARS ENTERTAINMENT INC | $21.86 | N/A | N/A | -23.76x | -24.28x | 0.40x | 1.17x | N/A | $622.00M | 13.61% | $3.90B | 18.64 | $28.64B | 7.86 | ||
BALY | BALLY's CORP | $13.11 | N/A | N/A | N/A | -2.48x | N/A | 1.02x | N/A | -$123.58M | -15.53% | $630.08M | 10.38 | $6.10B | N/A | ||
PENN | PENN ENTERTAINMENT INC | $16.24 | N/A | N/A | -31.84x | -688.14x | 0.36x | 0.79x | N/A | -$200.30M | -8.28% | $2.99B | 20.05 | $12.79B | 10.96 | ||
FLL | FULL HOUSE RESORTS INC | $2.61 | N/A | N/A | -2.29x | -8.70x | 0.32x | 4.44x | N/A | -$18.33M | -19.46% | $21.21M | 0.59 | $586.93M | 13.34 | ||
MTN | VAIL RESORTS INC | $148.77 | $53.57 | 177.70% | 19.73x | 21.86x | 1.80x | 12.58x | 5.81x | $332.05M | 6.22% | $424.50M | 11.83 | $8.29B | 9.73 | ||
CNTY | CENTURY CASINOS INC | $2.40 | N/A | N/A | -0.54x | -1.52x | 0.13x | -2.55x | N/A | -$43.97M | -59.71% | -$28.92M | -0.94 | $1.06B | 18.39 | ||
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $4.35 | N/A | N/A | -12.22x | N/A | 1.23x | 1.72x | N/A | N/A | N/A | $533.32M | 2.77 | $2.92B | N/A |