| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LVS | LAS VEGAS SANDS CORP | $53.88 | $29.06 | 85.44% | 22.93x | 16.48x | 2.86x | 22.77x | 1.14x | $1.86B | 5.00% | $1.59B | 2.30 | $48.02B | 11.48 | ||
| HGV | HILTON GRAND VACATIONS INC | $39.12 | $43.71 | -10.50% | 43.47x | 10.19x | 0.63x | 2.47x | 0.35x | $154.00M | 4.83% | $1.29B | 15.83 | $9.96B | 13.45 | ||
| MCRI | MONARCH CASINO & RESORT INC | $95.60 | $41.46 | 130.56% | 17.23x | 15.93x | 3.21x | 3.18x | 2.90x | $128.47M | 7.35% | $537.67M | 29.41 | $1.63B | 8.98 | ||
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $5.68 | $6.51 | -12.77% | 12.22x | 11.19x | 0.44x | -1.85x | 0.49x | $495.22M | 21.94% | -$1.25B | -3.14 | $8.18B | 6.84 | ||
| MGM | MGM RESORTS INTERNATIONAL | $37.01 | $19.84 | 86.53% | 48.06x | 18.12x | 0.58x | 3.90x | 0.82x | $1.47B | 14.42% | $2.43B | 8.84 | $38.67B | 20.23 | ||
| BYD | BOYD GAMING CORP | $82.18 | N/A | N/A | 3.64x | 10.82x | 1.64x | 2.38x | N/A | $388.46M | 5.79% | $2.61B | 31.93 | $8.45B | 2.93 | ||
| WYNN | WYNN RESORTS LTD | $101.55 | $49.16 | 106.58% | 32.14x | 20.02x | 1.48x | -38.44x | 1.10x | $691.76M | 6.57% | -$275.49M | -2.66 | $21.21B | 12.63 | ||
| RRR | RED ROCK RESORTS INC | $53.36 | N/A | N/A | 16.73x | 19.75x | 1.56x | 26.90x | N/A | $288.87M | 9.18% | $208.33M | 3.53 | $8.90B | 14.04 | ||
| PENN | PENN ENTERTAINMENT INC | $15.03 | N/A | N/A | -2.58x | 11.32x | 0.31x | 1.09x | N/A | -$177.20M | -8.15% | $1.83B | 12.68 | $12.59B | 30.97 | ||
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $65.12 | N/A | N/A | -7.37x | 9.31x | 0.44x | 1.12x | N/A | -$29.00M | -1.30% | $1.99B | 58.10 | $7.18B | 398.94 | ||
| BALY | BALLY's CORP | $9.64 | N/A | N/A | -0.90x | -3.88x | 0.24x | 0.47x | N/A | -$145.54M | -24.93% | $994.66M | 16.43 | $6.00B | 43.49 | ||
| CZR | CAESARS ENTERTAINMENT INC | $26.43 | N/A | N/A | -10.92x | -335.41x | 0.48x | 1.54x | N/A | $715.00M | 13.01% | $3.50B | 16.85 | $29.29B | 9.06 | ||
| FLL | FULL HOUSE RESORTS INC | $2.25 | N/A | N/A | -2.01x | -2.88x | 0.27x | 32.08x | N/A | -$2.68M | -3.29% | $2.54M | 0.07 | $572.04M | 12.52 | ||
| MTN | VAIL RESORTS INC | $128.32 | $55.47 | 131.33% | 20.37x | 19.25x | 1.56x | 15.15x | 2.08x | $298.67M | 6.53% | $301.82M | 8.47 | $7.31B | 9.07 | ||
| GDEN | GOLDEN ENTERTAINMENT INC | $26.69 | N/A | N/A | -116.04x | 36.53x | 1.10x | 1.66x | N/A | $35.70M | 5.09% | $420.90M | 16.01 | $1.16B | 10.39 | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.59 | N/A | N/A | -155.90x | N/A | 1.33x | 0.95x | N/A | $4.00M | 5.05% | $83.88M | 16.54 | $64.17M | 20.16 | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $2.43 | N/A | N/A | -7.99x | N/A | 0.67x | 0.98x | N/A | $155.90M | 33.29% | $523.89M | 2.72 | $2.44B | 8.50 | ||
| CNTY | CENTURY CASINOS INC | $1.39 | N/A | N/A | -0.68x | -1.14x | 0.07x | -0.41x | N/A | -$15.26M | -36.47% | -$97.70M | -3.24 | $1.05B | 10.08 |