| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IHRT | IHEARTMEDIA INC | $2.76 | N/A | N/A | -0.90x | 4.98x | 0.11x | -0.23x | N/A | $32.45M | 7.61% | -$1.83B | -11.87 | $5.93B | 20.61 | ||
| CAST | FREECAST INC | $3.03 | N/A | N/A | -8.66x | N/A | 178.24x | N/A | N/A | -$12.18M | -9.93% | -$851.38k | -0.02 | N/A | N/A | ||
| CURI | CURIOSITYSTREAM INC | $3.29 | N/A | N/A | -29.91x | 161.27x | 2.65x | 4.62x | N/A | $12.96M | 6.84% | $41.49M | 0.72 | $176.88M | 21.41 | ||
| NMAX | NEWSMAX INC | $6.96 | N/A | N/A | N/A | -113.73x | N/A | 8.48x | N/A | N/A | N/A | $105.96M | 0.83 | $889.76M | N/A | ||
| FUBO | FUBOTV INC | $1.18 | N/A | N/A | 2.62x | -18.67x | 0.15x | 5.57x | N/A | -$93.57M | -22.71% | $275.49M | 0.79 | $1.49B | 6.43 | ||
| GTN | GRAY MEDIA INC | $4.62 | N/A | N/A | -3.28x | 1.89x | 0.14x | 0.22x | N/A | $181.00M | 40.39% | $2.16B | 22.22 | $5.92B | 9.91 | ||
| MDIA | MEDIACO HOLDING INC | $0.65 | N/A | N/A | -1.20x | N/A | 0.41x | 0.61x | N/A | $12.22M | 23.18% | $86.66M | 1.06 | $164.71M | -9.92 | ||
| SJ | SCIENJOY HOLDING CORP | $1.44 | N/A | N/A | 24.47x | N/A | 0.33x | 0.35x | N/A | N/A | N/A | $172.31M | 4.11 | $27.68M | N/A | ||
| SGA | SAGA COMMUNICATIONS INC | $11.30 | N/A | N/A | 226.00x | 20.72x | 0.62x | 0.45x | N/A | $5.95M | 8.53% | $162.06M | 26.29 | $60.71M | 9.95 | ||
| TGNA | TEGNA INC | $20.46 | $23.77 | -13.93% | 15.04x | 6.64x | 1.22x | 1.05x | 0.44x | $282.57M | 8.56% | $3.16B | 19.55 | $5.61B | 10.31 | ||
| UONE | URBAN ONE INC | $7.03 | N/A | N/A | -0.25x | N/A | 0.08x | 0.40x | N/A | $35.33M | 113.27% | $78.83M | 17.77 | $473.89M | -27.16 | ||
| SSP | EW SCRIPPS CO | $3.88 | N/A | N/A | -2.07x | 35.66x | 0.16x | 0.28x | N/A | $47.65M | 13.94% | $1.25B | 14.16 | $3.00B | 15.89 | ||
| XHLD | TEN HOLDINGS INC | $1.48 | N/A | N/A | -0.21x | 0.88x | 0.63x | 1.16x | N/A | -$10.81M | -532.43% | $3.78M | 2.76 | $9.18M | -0.94 | ||
| BBGI | BEASLEY BROADCAST GROUP INC | $3.75 | N/A | N/A | -0.79x | N/A | 0.03x | 0.05x | N/A | -$10.76M | -159.09% | $141.02M | 78.16 | $267.78M | 25.85 |