| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURI | CURIOSITYSTREAM INC | $3.10 | $1.20 | 158.52% | 310.00x | 15.38x | 2.42x | 4.44x | 0.79x | $5.37M | 2.94% | $41.46M | 0.70 | $181.74M | 11.22 | ||
| NMAX | NEWSMAX INC | $10.87 | $1.32 | 722.57% | 1,087.00x | -710.46x | 6.87x | 12.40x | 2.50x | -$71.61M | -5.12% | $113.18M | 0.88 | $1.39B | 385.28 | ||
| GTN | GRAY MEDIA INC | $4.58 | N/A | N/A | -7.76x | 2.19x | 0.14x | 0.22x | N/A | $146.00M | 32.53% | $2.13B | 21.71 | $6.18B | 9.60 | ||
| XHLD | TEN HOLDINGS INC | $12.95 | N/A | N/A | -1.89x | 7.69x | 19.56x | 24.24x | N/A | -$5.50M | -9.93% | $6.40M | 1.50 | $149.70M | -8.72 | ||
| BBGI | BEASLEY BROADCAST GROUP INC | $15.29 | N/A | N/A | -0.26x | 0.31x | 0.15x | 0.73x | N/A | -$28.21M | -101.71% | $38.83M | 21.40 | $198.42M | -1.61 | ||
| IHRT | IHEARTMEDIA INC | $2.29 | N/A | N/A | -1.26x | -4.58x | 0.09x | -0.18x | N/A | $57.80M | 16.03% | -$2.01B | -12.75 | $5.94B | 19.19 | ||
| SSP | EW SCRIPPS CO | $2.76 | N/A | N/A | -0.20x | -0.64x | 0.12x | 2.54x | N/A | $36.21M | 14.17% | $100.69M | 1.09 | $2.80B | -2.86 | ||
| CAST | FREECAST INC | $1.19 | N/A | N/A | -3.50x | -4.32x | 85.00x | -7.03x | N/A | -$10.48M | -21.51% | -$7.00M | -0.17 | $54.50M | -4.22 | ||
| FUBO | FUBOTV INC | $9.64 | N/A | N/A | -7.53x | -7.83x | 0.06x | 1.29x | N/A | -$435.61M | -137.95% | $813.35M | 24.83 | $1.22B | 14.30 | ||
| UONE | URBAN ONE INC | $4.23 | N/A | N/A | -0.28x | N/A | 0.05x | 1.20x | N/A | -$765.00k | -4.04% | $16.31M | 3.65 | $463.11M | 39.55 | ||
| SGA | SAGA COMMUNICATIONS INC | $8.60 | N/A | N/A | -6.23x | -16.37x | 0.50x | 0.37x | N/A | -$1.00M | -1.92% | $148.23M | 24.32 | $41.30M | -6.42 | ||
| SJ | SCIENJOY HOLDING CORP | $0.69 | N/A | N/A | -0.34x | N/A | 0.16x | 0.32x | N/A | N/A | N/A | $91.54M | 2.18 | -$16.82M | N/A | ||
| MDIA | MEDIACO HOLDING INC | $1.09 | N/A | N/A | -1.31x | N/A | 0.65x | 3.20x | N/A | -$10.00k | 0.00% | $28.64M | 0.35 | $199.58M | -4.75 |