| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IHRT | IHEARTMEDIA INC | $2.67 | N/A | N/A | -0.87x | 4.82x | 0.11x | -0.22x | N/A | $32.45M | 7.87% | -$1.83B | -11.87 | $5.92B | 20.56 | ||
| CURI | CURIOSITYSTREAM INC | $3.31 | N/A | N/A | -30.05x | 162.01x | 2.66x | 4.64x | N/A | $12.96M | 6.81% | $41.49M | 0.72 | $177.76M | 21.52 | ||
| NMAX | NEWSMAX INC | $7.03 | N/A | N/A | N/A | -114.87x | N/A | 8.57x | N/A | N/A | N/A | $105.96M | 0.83 | $898.80M | N/A | ||
| FUBO | FUBOTV INC | $1.19 | N/A | N/A | 2.64x | -15.56x | 0.15x | 5.62x | N/A | -$93.57M | -22.52% | $275.49M | 0.79 | $1.50B | 6.49 | ||
| GTN | GRAY MEDIA INC | $4.63 | N/A | N/A | -3.28x | 1.90x | 0.15x | 0.22x | N/A | $181.00M | 40.30% | $2.16B | 22.22 | $5.93B | 9.91 | ||
| TGNA | TEGNA INC | $20.30 | $23.87 | -14.96% | 14.93x | 6.59x | 1.21x | 1.04x | 0.43x | $282.57M | 8.63% | $3.16B | 19.55 | $5.59B | 10.26 | ||
| UONE | URBAN ONE INC | $8.04 | N/A | N/A | -0.28x | N/A | 0.09x | 0.46x | N/A | $35.33M | 99.04% | $78.83M | 17.77 | $478.43M | -27.42 | ||
| SSP | EW SCRIPPS CO | $3.97 | N/A | N/A | -2.12x | 36.49x | 0.16x | 0.28x | N/A | $47.65M | 13.63% | $1.25B | 14.16 | $3.01B | 15.93 | ||
| CAST | FREECAST INC | $4.77 | N/A | N/A | -13.63x | N/A | 280.59x | N/A | N/A | -$12.18M | -6.31% | -$851.38k | -0.02 | N/A | N/A | ||
| XHLD | TEN HOLDINGS INC | $1.48 | N/A | N/A | -0.21x | 0.88x | 0.63x | 1.16x | N/A | -$10.81M | -532.43% | $3.78M | 2.76 | $9.18M | -0.94 | ||
| BBGI | BEASLEY BROADCAST GROUP INC | $3.79 | N/A | N/A | -0.79x | N/A | 0.03x | 0.05x | N/A | -$10.76M | -157.41% | $141.02M | 78.16 | $267.85M | 25.86 | ||
| MDIA | MEDIACO HOLDING INC | $0.65 | N/A | N/A | -1.20x | N/A | 0.42x | 0.61x | N/A | $12.22M | 23.08% | $86.66M | 1.06 | $164.96M | -9.94 | ||
| SJ | SCIENJOY HOLDING CORP | $1.38 | N/A | N/A | 23.39x | N/A | 0.31x | 0.34x | N/A | N/A | N/A | $172.31M | 4.11 | $24.97M | N/A | ||
| SGA | SAGA COMMUNICATIONS INC | $11.39 | N/A | N/A | 227.80x | 20.88x | 0.63x | 0.45x | N/A | $5.95M | 8.46% | $162.06M | 26.29 | $61.29M | 10.05 |