Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ALV | AUTOLIV INC | $125.18 | $90.96 | 37.63% | 19.53x | 13.03x | 0.97x | 4.20x | 0.79x | $585.00M | 5.68% | $2.43B | 29.50 | $11.93B | 10.30 | |
MGA | MAGNA INTERNATIONAL INC | $47.49 | $144.70 | -67.18% | 13.45x | 4.87x | 0.32x | 1.18x | 0.13x | $595.00M | 4.37% | $11.52B | 40.16 | $20.05B | N/A | |
DORM | DORMAN PRODUCTS INC | $91.33 | $64.47 | 41.65% | 18.34x | 14.52x | 1.47x | 2.41x | 0.86x | $190.34M | 6.69% | $1.17B | 37.72 | $3.45B | 11.23 | |
LEA | LEAR CORP | $130.68 | $272.13 | -51.98% | 14.19x | 6.90x | 0.32x | 1.52x | 0.21x | $622.00M | 8.31% | $4.89B | 85.46 | $9.26B | 6.48 | |
XPEL | XPEL INC | $33.65 | $39.55 | -14.91% | 19.45x | 12.06x | 2.32x | 4.99x | 0.39x | $24.14M | 2.60% | $186.42M | 6.75 | $962.38M | 13.46 | |
ALSN | ALLISON TRANSMISSION HOLDINGS INC | $75.14 | N/A | N/A | 9.93x | 11.96x | 2.13x | 4.90x | N/A | $652.00M | 9.92% | $1.34B | 15.34 | $8.43B | 7.86 | |
GNTX | GENTEX CORP | $34.65 | $11.94 | 190.26% | 18.24x | N/A | 3.43x | 3.37x | 8.04x | $373.67M | 4.66% | $2.38B | 10.28 | $7.76B | 12.73 | |
MLR | MILLER INDUSTRIES INC | $59.87 | $50.97 | 17.45% | 10.36x | N/A | 0.56x | 1.90x | 1.09x | $12.09M | 1.76% | $362.36M | 31.64 | $715.63M | 6.93 | |
MOD | MODINE MANUFACTURING CO | $102.22 | $43.39 | 135.57% | 23.66x | N/A | 2.21x | 7.34x | 1.82x | $155.30M | 2.90% | $727.40M | 13.91 | $5.52B | 18.78 | |
BWA | BORGWARNER INC | $37.09 | $82.24 | -54.90% | 14.00x | 6.54x | 0.55x | 1.45x | 0.19x | $565.00M | 6.69% | $5.84B | 25.65 | $11.15B | 11.39 | |
VC | VISTEON CORP | $114.19 | N/A | N/A | 6.48x | 11.20x | 0.80x | 3.00x | N/A | $214.00M | 6.79% | $1.05B | 38.01 | $3.10B | 8.51 | |
STRT | STRATTEC SECURITY CORP | $24.79 | $66.26 | -62.59% | 24.79x | 5.18x | 0.19x | 0.52x | 0.14x | -$14.34M | -14.51% | $193.83M | 48.60 | $104.26M | 3.83 | |
DAN | DANA INC | $14.03 | $18.43 | -23.87% | 155.89x | 5.70x | 0.19x | 1.32x | 0.27x | $97.00M | 4.78% | $1.54B | 10.63 | $4.62B | 6.37 | |
LKQ | LKQ CORP | $44.67 | $35.86 | 24.55% | 14.46x | 9.77x | 0.84x | 1.93x | 0.83x | $1.04B | 8.73% | $6.16B | 23.09 | $17.19B | 10.09 | |
CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $3.55 | $22.83 | -84.45% | 2.75x | N/A | 0.19x | 0.30x | 0.08x | $15.05M | 14.06% | $358.42M | 11.87 | -$8.95M | -0.14 | |
ADNT | ADIENT PLC | $29.12 | $62.66 | -53.52% | 17.54x | 6.88x | 0.17x | 1.26x | 0.19x | $385.00M | 14.61% | $2.08B | 22.93 | $4.25B | 6.47 | |
APTV | APTIV PLC | $82.11 | N/A | N/A | 7.73x | 11.55x | 1.12x | 2.01x | N/A | $1.25B | 5.54% | $11.12B | 40.41 | $28.05B | 12.11 | |
HLLY | HOLLEY INC | $3.85 | $17.61 | -78.13% | 24.06x | 5.13x | 0.70x | 1.04x | 0.08x | $98.44M | 21.69% | $444.92M | 3.78 | $989.99M | 9.15 | |
THRM | GENTHERM INC | $50.44 | $10.40 | 384.89% | 34.55x | N/A | 1.09x | 2.47x | 7.39x | $41.60M | 2.61% | $647.06M | 20.51 | $1.72B | 13.63 | |
PLOW | DOUGLAS DYNAMICS INC | $25.59 | N/A | N/A | 21.33x | N/A | 1.01x | 2.72x | N/A | $38.66M | 6.57% | $217.16M | 9.44 | $853.16M | 10.75 | |
CVGI | COMMERCIAL VEHICLE GROUP INC | $5.28 | N/A | N/A | 3.97x | N/A | 0.18x | 1.03x | N/A | $14.43M | 8.20% | $175.54M | 5.27 | $290.43M | 5.17 | |
XOS | XOS INC | $8.45 | N/A | N/A | -0.79x | -0.97x | 0.97x | 0.98x | N/A | -$39.71M | -76.93% | $67.81M | 11.10 | $39.18M | -0.68 | |
SMP | STANDARD MOTOR PRODUCTS INC | $31.73 | N/A | N/A | 22.35x | N/A | 0.51x | 1.08x | N/A | $84.63M | 12.17% | $639.15M | 29.15 | $970.64M | 10.89 | |
HSAI | HESAI GROUP | $5.15 | N/A | N/A | -9.77x | N/A | 2.47x | 1.22x | N/A | -$48.34M | -7.51% | $534.21M | 4.28 | $511.20M | -10.51 | |
KNDI | KANDI TECHNOLOGIES GROUP INC | $2.23 | N/A | N/A | 111.50x | N/A | 1.42x | 0.48x | N/A | -$114.41M | -65.11% | $404.12M | 5.13 | $142.71M | 9.48 | |
AEVA | AEVA TECHNOLOGIES INC | $3.40 | N/A | N/A | -1.07x | -3.09x | 34.00x | 0.91x | N/A | -$120.25M | -67.06% | $198.20M | 3.76 | $152.88M | -1.08 | |
INVZ | INNOVIZ TECHNOLOGIES LTD | $1.22 | N/A | N/A | -1.61x | N/A | 7.48x | 1.56x | N/A | -$93.69M | -46.39% | $129.27M | 0.78 | $218.82M | -1.85 | |
WPRT | WESTPORT FUEL SYSTEMS INC | $6.31 | N/A | N/A | -2.03x | 21.03x | 0.33x | 0.74x | N/A | -$21.92M | -20.17% | $146.70M | 8.52 | $139.71M | -3.86 | |
MNRO | MONRO INC | $26.65 | N/A | N/A | 24.68x | N/A | 0.65x | 1.21x | N/A | $144.94M | 17.58% | $659.72M | 21.33 | $1.39B | 9.85 | |
HYLN | HYLIION HOLDINGS CORP | $1.59 | N/A | N/A | -2.61x | -1.61x | 795.00x | 0.99x | N/A | -$113.08M | -39.87% | $280.41M | 1.57 | $269.64M | -2.56 | |
FOXF | FOX FACTORY HOLDING CORP | $46.97 | N/A | N/A | 26.24x | N/A | 1.40x | 1.64x | N/A | $209.29M | 10.70% | $1.19B | 28.63 | $2.65B | 14.91 | |
HYZN | HYZON MOTORS INC | $0.55 | N/A | N/A | -0.71x | -7.84x | 13.07x | 1.36x | N/A | -$125.16M | -93.08% | $99.34M | 0.41 | $89.98M | -0.49 | |
WKSP | WORKSPORT LTD | $0.64 | N/A | N/A | -0.78x | 3.19x | 6.71x | 0.86x | N/A | -$14.61M | -108.16% | $18.90M | 0.89 | $18.35M | -1.38 | |
SRI | STONERIDGE INC | $16.86 | N/A | N/A | -120.43x | N/A | 0.48x | 1.68x | N/A | -$10.35M | -2.23% | $277.26M | 10.07 | $621.19M | 15.07 | |
MBLY | MOBILEYE GLOBAL INC | $28.58 | N/A | N/A | -136.10x | N/A | 12.38x | 1.56x | N/A | $169.00M | 0.73% | $14.76B | 18.32 | $21.82B | 59.63 | |
MPAA | MOTORCAR PARTS OF AMERICA INC | $4.95 | N/A | N/A | -1.98x | N/A | 0.13x | 0.35x | N/A | $47.06M | 48.42% | $281.75M | 14.35 | $315.69M | 4.06 | |
FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.18 | N/A | N/A | -0.66x | N/A | 26.22x | 1.16x | N/A | -$15.05M | -115.51% | $15.39M | 1.39 | $3.80M | N/A | |
SES | SES AI CORP | $1.26 | N/A | N/A | -7.88x | N/A | N/A | 1.29x | N/A | -$66.55M | -16.59% | $347.39M | 1.09 | $332.35M | -7.02 | |
QS | QUANTUMSCAPE CORP | $5.60 | N/A | N/A | -5.83x | -5.33x | N/A | 2.22x | N/A | -$306.27M | -11.02% | $1.26B | 2.54 | $2.70B | -6.65 | |
PHIN | PHINIA INC | $44.98 | N/A | N/A | N/A | N/A | 0.59x | 1.11x | N/A | $159.00M | 7.67% | $1.85B | 40.13 | $2.53B | 9.22 | |
LAZR | LUMINAR TECHNOLOGIES INC | $1.72 | N/A | N/A | -1.26x | 34.40x | 9.61x | -2.74x | N/A | -$275.38M | -37.67% | -$279.85M | -0.66 | $1.32B | -2.66 | |
ECX | ECARX HOLDINGS INC | $1.48 | N/A | N/A | -0.53x | N/A | 0.11x | -3.85x | N/A | -$1.30B | -261.01% | -$129.78M | -0.39 | $1.72B | -2.33 | |
SYPR | SYPRIS SOLUTIONS INC | $1.34 | N/A | N/A | -7.88x | N/A | 0.21x | 1.46x | N/A | -$13.30M | -45.22% | $20.85M | 0.95 | $41.73M | 19.23 | |
CPS | COOPER-STANDARD HOLDINGS INC | $14.28 | N/A | N/A | -2.40x | N/A | 0.09x | -2.13x | N/A | $4.39M | 1.78% | -$115.84M | -6.70 | $1.33B | 9.07 | |
GTX | GARRETT MOTION INC | $9.47 | N/A | N/A | -9.97x | N/A | 0.59x | -2.91x | N/A | $350.00M | 15.62% | -$735.00M | -3.11 | $3.58B | 6.25 | |
AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $7.95 | N/A | N/A | -99.38x | 4.30x | 0.15x | 1.50x | N/A | $189.40M | 20.26% | $621.40M | 5.29 | $3.34B | 4.79 | |
GT | GOODYEAR TIRE & RUBBER CO | $12.95 | N/A | N/A | -5.73x | 3.35x | 0.19x | 0.80x | N/A | $378.00M | 10.21% | $4.64B | 16.21 | $12.10B | 12.76 | |
SUP | SUPERIOR INDUSTRIES INTERNATIONAL INC | $3.65 | N/A | N/A | -0.64x | N/A | 0.08x | -0.85x | N/A | -$3.03M | -2.90% | -$122.91M | -4.30 | $522.94M | 23.49 | |
CREV | CARBON REVOLUTION PUBLIC LTD CO | $11.03 | N/A | N/A | -69.37x | N/A | 17.26x | N/A | N/A | -$27.64M | -9.92% | $6.63M | 0.26 | N/A | N/A | |
NCNC | NOCO-NOCO INC | $0.19 | N/A | N/A | -1.32x | N/A | N/A | -6.81x | N/A | -$2.99M | -12.97% | -$3.68M | -0.03 | $25.25M | -1.50 |