Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MGA | MAGNA INTERNATIONAL INC | $49.12 | $143.10 | -65.67% | 11.58x | 5.04x | 0.33x | 1.18x | 0.14x | $601.00M | 4.28% | $11.88B | 41.52 | $20.10B | 11.90 | |
ALV | AUTOLIV INC | $122.29 | $90.96 | 34.45% | 19.08x | 12.73x | 0.95x | 4.10x | 0.77x | $585.00M | 5.81% | $2.43B | 29.50 | $11.70B | 10.10 | |
LEA | LEAR CORP | $136.47 | $268.06 | -49.09% | 14.03x | 7.21x | 0.34x | 1.58x | 0.22x | $622.80M | 7.76% | $4.92B | 83.61 | $9.36B | 6.41 | |
XPEL | XPEL INC | $54.74 | $35.43 | 54.49% | 28.66x | 19.62x | 3.82x | 8.40x | 0.77x | $29.77M | 1.97% | $179.99M | 6.52 | $1.54B | 19.99 | |
MLR | MILLER INDUSTRIES INC | $49.08 | $42.95 | 14.27% | 9.62x | N/A | 0.49x | 1.61x | 1.15x | -$736.00k | -0.13% | $347.92M | 30.42 | $592.67M | 6.37 | |
MOD | MODINE MANUFACTURING CO | $96.74 | $43.39 | 122.94% | 22.39x | N/A | 2.09x | 6.94x | 1.72x | $155.30M | 3.07% | $727.40M | 13.91 | $5.23B | 17.80 | |
GNTX | GENTEX CORP | $34.71 | $11.19 | 210.13% | 18.86x | N/A | 3.49x | 3.47x | 11.12x | $353.86M | 4.41% | $2.31B | 9.99 | $7.81B | 13.05 | |
DAN | DANA INC | $12.48 | $27.91 | -55.29% | 48.00x | 5.07x | 0.17x | 1.14x | 0.16x | -$23.00M | -1.27% | $1.58B | 10.91 | $4.25B | 5.84 | |
BWA | BORGWARNER INC | $33.19 | $82.05 | -59.55% | 12.38x | 5.85x | 0.54x | 1.31x | 0.17x | $595.00M | 7.70% | $5.83B | 25.03 | $9.87B | 10.68 | |
ALSN | ALLISON TRANSMISSION HOLDINGS INC | $74.49 | N/A | N/A | 9.84x | 11.86x | 2.11x | 4.86x | N/A | $652.00M | 10.01% | $1.34B | 15.34 | $8.37B | 7.81 | |
DORM | DORMAN PRODUCTS INC | $89.23 | $84.36 | 5.77% | 21.71x | 14.19x | 1.45x | 2.37x | 0.51x | $164.79M | 5.87% | $1.17B | 37.14 | $3.40B | 12.55 | |
VC | VISTEON CORP | $112.19 | N/A | N/A | 6.37x | 11.00x | 0.79x | 2.95x | N/A | $214.00M | 6.91% | $1.05B | 38.01 | $3.04B | 8.35 | |
HLLY | HOLLEY INC | $4.00 | $17.61 | -77.28% | 25.00x | 5.33x | 0.71x | 1.09x | 0.08x | $83.64M | 17.83% | $441.15M | 3.76 | $1.02B | 8.62 | |
CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $3.53 | $30.24 | -88.33% | 2.82x | N/A | 0.18x | 0.31x | 0.05x | $4.46M | 4.19% | $344.46M | 11.41 | $842.53k | 0.01 | |
LKQ | LKQ CORP | $43.64 | $35.86 | 21.68% | 14.12x | 9.55x | 0.82x | 1.89x | 0.81x | $1.04B | 8.93% | $6.16B | 23.09 | $16.91B | 9.93 | |
MBLY | MOBILEYE GLOBAL INC | $29.20 | N/A | N/A | -973.33x | N/A | 11.30x | 1.58x | N/A | $296.00M | 1.26% | $14.92B | 18.54 | $22.33B | 42.21 | |
ADNT | ADIENT PLC | $30.42 | $59.03 | -48.47% | 13.40x | 7.19x | 0.18x | 1.21x | 0.23x | $443.00M | 15.68% | $2.29B | 24.60 | $4.33B | 5.84 | |
CVGI | COMMERCIAL VEHICLE GROUP INC | $6.18 | $8.93 | -30.82% | 4.12x | N/A | 0.21x | 1.21x | 3.09x | $18.58M | 9.09% | $172.93M | 5.23 | $345.08M | 5.35 | |
STRT | STRATTEC SECURITY CORP | $23.00 | $134.66 | -82.92% | 460.04x | 4.80x | 0.18x | 0.49x | 0.06x | -$17.82M | -19.49% | $191.39M | 48.14 | $94.99M | 4.06 | |
AEVA | AEVA TECHNOLOGIES INC | $3.09 | N/A | N/A | -0.94x | -2.81x | 32.53x | 0.71x | N/A | -$124.93M | -89.03% | $228.44M | 5.03 | $128.27M | -0.91 | |
APTV | APTIV PLC | $71.21 | N/A | N/A | 6.78x | 10.02x | 0.98x | 1.72x | N/A | $994.00M | 5.04% | $11.55B | 41.70 | $24.90B | 11.28 | |
INVZ | INNOVIZ TECHNOLOGIES LTD | $1.18 | N/A | N/A | -1.40x | N/A | 8.31x | 1.27x | N/A | -$99.63M | -57.29% | $153.29M | 1.04 | $201.33M | -1.63 | |
HYLN | HYLIION HOLDINGS CORP | $1.26 | N/A | N/A | -1.85x | -1.27x | 315.00x | 0.75x | N/A | -$124.36M | -54.44% | $306.27M | 1.69 | $225.60M | -1.90 | |
FOXF | FOX FACTORY HOLDING CORP | $40.45 | $19.49 | 107.54% | 14.14x | N/A | 1.17x | 1.39x | 3.73x | $131.89M | 7.71% | $1.22B | 28.88 | $2.36B | 10.88 | |
KNDI | KANDI TECHNOLOGIES GROUP INC | $2.61 | N/A | N/A | 130.50x | N/A | 1.66x | 0.56x | N/A | -$114.41M | -55.63% | $404.12M | 5.13 | $175.91M | 11.69 | |
HSAI | HESAI GROUP | $4.40 | N/A | N/A | -8.34x | N/A | 2.11x | 1.05x | N/A | -$48.34M | -8.81% | $534.21M | 4.28 | $415.29M | -8.54 | |
SMP | STANDARD MOTOR PRODUCTS INC | $32.46 | N/A | N/A | 20.68x | N/A | 0.52x | 1.12x | N/A | $115.63M | 16.40% | $635.06M | 29.24 | $924.14M | 9.75 | |
PLOW | DOUGLAS DYNAMICS INC | $22.38 | N/A | N/A | 22.16x | N/A | 0.91x | 2.22x | N/A | $1.95M | 0.38% | $231.57M | 10.08 | $746.93M | 10.42 | |
MNRO | MONRO INC | $27.79 | N/A | N/A | 25.73x | N/A | 0.67x | 1.26x | N/A | $144.94M | 16.86% | $659.72M | 21.33 | $1.42B | 10.10 | |
WKSP | WORKSPORT LTD | $0.49 | N/A | N/A | -0.58x | 2.45x | 5.70x | 0.65x | N/A | -$15.62M | -180.20% | $18.18M | 1.03 | $14.07M | -1.07 | |
THRM | GENTHERM INC | $50.59 | $7.07 | 615.92% | 41.13x | N/A | 1.13x | 2.48x | 56.13x | $82.05M | 4.95% | $644.72M | 19.67 | $1.69B | 14.04 | |
WPRT | WESTPORT FUEL SYSTEMS INC | $5.69 | N/A | N/A | -1.96x | 18.97x | 0.29x | 0.61x | N/A | -$28.77M | -29.44% | $160.45M | 9.34 | $125.70M | -3.78 | |
SES | SES AI CORP | $1.36 | N/A | N/A | -8.00x | N/A | N/A | 1.34x | N/A | -$72.18M | -16.84% | $358.95M | 1.14 | $410.80M | -8.43 | |
LAZR | LUMINAR TECHNOLOGIES INC | $1.44 | N/A | N/A | -0.98x | 28.80x | 8.04x | -2.70x | N/A | -$269.22M | -47.99% | -$224.75M | -0.58 | $1.13B | -2.15 | |
SRI | STONERIDGE INC | $15.78 | N/A | N/A | -83.05x | N/A | 0.44x | 1.51x | N/A | -$31.68M | -7.32% | $287.72M | 10.48 | $593.10M | 15.68 | |
GGR | GOGORO INC | $1.54 | N/A | N/A | -4.81x | N/A | 1.03x | 1.52x | N/A | -$48.38M | -13.38% | $248.69M | 1.06 | $675.67M | 19.72 | |
FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.08 | N/A | N/A | -0.60x | N/A | 24.00x | 1.06x | N/A | -$15.05M | -126.20% | $15.39M | 1.39 | $2.28M | N/A | |
LIDR | AEYE INC | $0.99 | N/A | N/A | -0.07x | -0.37x | 3.94x | 0.22x | N/A | -$52.39M | -908.08% | $29.02M | 4.98 | $2.21M | -0.03 | |
MPAA | MOTORCAR PARTS OF AMERICA INC | $5.73 | N/A | N/A | -2.29x | N/A | 0.16x | 0.40x | N/A | $47.06M | 41.83% | $281.75M | 14.35 | $331.03M | 4.26 | |
QS | QUANTUMSCAPE CORP | $5.39 | N/A | N/A | -5.61x | -5.13x | N/A | 2.14x | N/A | -$306.27M | -11.45% | $1.26B | 2.54 | $2.60B | -6.39 | |
ALLG | ALLEGO NV | $1.20 | N/A | N/A | N/A | N/A | 1.85x | -5.92x | N/A | -$92.86M | -28.92% | -$54.22M | -0.20 | $698.60M | N/A | |
SYPR | SYPRIS SOLUTIONS INC | $1.40 | N/A | N/A | -20.00x | N/A | 0.22x | 1.40x | N/A | -$13.23M | -43.21% | $22.47M | 1.03 | $39.31M | 9.72 | |
PHIN | PHINIA INC | $38.85 | N/A | N/A | N/A | N/A | 0.51x | 0.96x | N/A | $159.00M | 8.88% | $1.85B | 40.13 | $2.25B | 8.20 | |
ECX | ECARX HOLDINGS INC | $1.64 | N/A | N/A | -0.59x | N/A | 0.12x | -4.27x | N/A | -$1.30B | -235.55% | -$129.78M | -0.39 | $1.77B | -2.40 | |
GTX | GARRETT MOTION INC | $9.83 | N/A | N/A | -10.35x | N/A | 0.61x | -3.02x | N/A | $350.00M | 15.05% | -$735.00M | -3.11 | $3.66B | 6.40 | |
AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $7.52 | N/A | N/A | -25.93x | 4.06x | 0.14x | 1.46x | N/A | $202.40M | 22.99% | $604.90M | 5.17 | $3.25B | 4.89 | |
CPS | COOPER-STANDARD HOLDINGS INC | $16.00 | N/A | N/A | -1.37x | N/A | 0.10x | -3.38x | N/A | $36.53M | 13.28% | -$81.30M | -4.73 | $1.31B | 27.92 | |
GT | GOODYEAR TIRE & RUBBER CO | $11.84 | N/A | N/A | -4.89x | 3.06x | 0.17x | 0.72x | N/A | $81.00M | 2.40% | $4.67B | 16.38 | $11.11B | 12.98 | |
SUP | SUPERIOR INDUSTRIES INTERNATIONAL INC | $4.02 | N/A | N/A | -0.85x | N/A | 0.08x | -1.31x | N/A | $23.27M | 20.60% | -$85.94M | -3.06 | $527.28M | 13.76 | |
CREV | CARBON REVOLUTION PUBLIC LTD CO | $14.10 | N/A | N/A | -88.68x | N/A | 22.07x | N/A | N/A | -$27.64M | -7.76% | $6.63M | 0.26 | N/A | N/A |