| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MGA | MAGNA INTERNATIONAL INC | $66.12 | N/A | N/A | 27.67x | N/A | 0.43x | 1.51x | N/A | $3.14B | 17.06% | $11.91B | 42.84 | $23.09B | N/A | ||
| PHIN | PHINIA INC | $77.42 | $52.81 | 46.60% | 21.27x | 12.47x | 0.82x | 1.85x | 0.80x | $204.00M | 6.97% | $1.55B | 40.98 | $3.53B | 12.30 | ||
| LEA | LEAR CORP | $146.93 | $141.11 | 4.12% | 14.55x | 9.87x | 0.32x | 1.45x | 0.58x | $732.40M | 9.77% | $5.09B | 99.65 | $9.22B | 6.69 | ||
| THRM | GENTHERM INC | $34.87 | $24.11 | 44.61% | 46.49x | 12.61x | 0.69x | 1.49x | 0.60x | $78.67M | 7.39% | $716.47M | 23.48 | $1.17B | 10.70 | ||
| GTX | GARRETT MOTION INC | $33.30 | $16.97 | 96.22% | 19.03x | 17.62x | 1.71x | -7.98x | 1.52x | $380.00M | 6.03% | -$781.00M | -4.13 | $7.51B | 11.86 | ||
| PLOW | DOUGLAS DYNAMICS INC | $44.56 | $25.16 | 77.09% | 19.72x | 14.95x | 1.52x | 3.69x | 1.18x | $62.90M | 6.11% | $279.43M | 12.10 | $1.26B | 12.02 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $5.25 | N/A | N/A | -10.10x | -27.57x | 0.28x | 1.45x | N/A | $34.35M | 19.14% | $130.99M | 3.83 | $255.24M | 15.52 | ||
| ADNT | ADIENT PLC | $23.74 | $24.38 | -2.62% | 35.97x | 11.13x | 0.12x | 1.09x | 0.39x | $300.00M | 16.12% | $1.71B | 21.85 | $3.42B | 4.97 | ||
| BWA | BORGWARNER INC | $71.31 | $43.24 | 64.93% | 40.75x | 13.57x | 1.02x | 2.67x | 0.72x | $1.29B | 8.80% | $5.48B | 26.69 | $16.40B | 36.77 | ||
| MOD | MODINE MANUFACTURING CO | $270.70 | $91.54 | 195.71% | 117.70x | 36.34x | 4.49x | 11.97x | 1.18x | $105.40M | 0.74% | $1.19B | 22.62 | $14.66B | 49.53 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $40.59 | N/A | N/A | 0.00x | 9.13x | 0.49x | 1.30x | N/A | $39.40M | 4.38% | $693.33M | 31.28 | $1.59B | 10.33 | ||
| GNTX | GENTEX CORP | $24.08 | $17.59 | 36.90% | 13.53x | 11.88x | 1.95x | 2.05x | 1.03x | $474.72M | 9.26% | $2.50B | 11.75 | $4.97B | 8.72 | ||
| ALV | AUTOLIV INC | $128.94 | $94.20 | 36.88% | 13.82x | 12.25x | 0.88x | 3.66x | 1.01x | $591.00M | 6.13% | $2.63B | 35.21 | $11.56B | 7.83 | ||
| VGNT | VERSIGENT PLC | $44.30 | N/A | N/A | N/A | 6.15x | N/A | -65.43x | N/A | N/A | N/A | -$48.00M | -0.68 | $5.14B | N/A | ||
| DAN | DANA INC | $36.17 | N/A | N/A | 3.48x | 13.80x | 0.52x | 2.00x | N/A | $156.00M | 3.92% | $1.96B | 17.79 | $4.97B | 2.87 | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.83 | N/A | N/A | -2.63x | 12.54x | 0.53x | 1.20x | N/A | $12.00M | 1.52% | $658.96M | 15.74 | $1.42B | -7.72 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $30.64 | N/A | N/A | -14.12x | 16.85x | 0.20x | -4.72x | N/A | -$44.55M | -8.19% | -$115.32M | -6.50 | $1.67B | 10.78 | ||
| DCH | DAUCH CORP | $6.77 | N/A | N/A | -9.03x | 9.45x | 0.24x | 1.07x | N/A | $6.40M | 0.40% | $1.50B | 6.31 | $5.94B | 9.32 | ||
| LKQ | LKQ CORP | $27.29 | $25.76 | 5.96% | 13.51x | 9.11x | 0.50x | 1.08x | 0.63x | $808.00M | 11.62% | $6.47B | 25.38 | $11.85B | 8.80 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $11.26 | $5.09 | 121.18% | 112.60x | 7.24x | 0.28x | 0.84x | 0.85x | $27.66M | 12.66% | $258.55M | 13.33 | $395.03M | 5.07 | ||
| VC | VISTEON CORP | $119.12 | $80.32 | 48.30% | 19.40x | 13.81x | 0.84x | 2.04x | 0.87x | $212.00M | 6.67% | $1.56B | 58.29 | $2.93B | 7.23 | ||
| HLLY | HOLLEY INC | $2.90 | $3.63 | -20.15% | 15.26x | 8.93x | 0.57x | 0.78x | 0.38x | $19.68M | 5.66% | $455.96M | 3.81 | $859.75M | 7.88 | ||
| MLR | MILLER INDUSTRIES INC | $48.84 | $26.71 | 82.83% | 35.91x | 26.67x | 0.75x | 1.33x | 0.87x | $111.83M | 20.11% | $417.26M | 36.64 | $528.58M | 13.76 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $113.52 | $92.79 | 22.34% | 17.52x | 11.70x | 2.58x | 4.95x | 0.67x | $609.00M | 6.47% | $1.90B | 22.95 | $13.37B | 13.25 | ||
| STRT | STRATTEC SECURITY CORP | $79.22 | $39.22 | 101.98% | 12.88x | 13.92x | 0.56x | 1.38x | 4.47x | $58.18M | 17.98% | $240.51M | 58.88 | $225.09M | 4.66 | ||
| MWC | MICWARE CO LTD | $7.09 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $46.21M | 0.79 | N/A | N/A | ||
| DORM | DORMAN PRODUCTS INC | $125.05 | $73.66 | 69.77% | 20.04x | 14.81x | 1.76x | 2.55x | 1.07x | $70.72M | 1.87% | $1.47B | 48.53 | $4.24B | 12.46 | ||
| HYLN | HYLIION HOLDINGS CORP | $7.19 | N/A | N/A | -23.19x | -25.54x | 217.88x | 7.06x | N/A | -$59.94M | -4.69% | $181.72M | 1.02 | $1.27B | -29.57 | ||
| XPEL | XPEL INC | $46.93 | $25.17 | 86.45% | 24.57x | 22.85x | 2.64x | 4.50x | 1.08x | $58.46M | 4.52% | $287.51M | 10.42 | $1.27B | 15.98 | ||
| MBLY | MOBILEYE GLOBAL INC | $10.41 | N/A | N/A | -2.07x | 36.98x | 4.22x | 1.07x | N/A | $473.00M | 5.56% | $8.16B | 9.99 | $7.56B | -2.08 | ||
| SRI | STONERIDGE INC | $7.82 | N/A | N/A | -1.76x | -24.98x | 0.27x | 1.41x | N/A | -$7.64M | -3.50% | $156.18M | 5.60 | $312.92M | -7.73 | ||
| ECX | ECARX HOLDINGS INC | $1.05 | N/A | N/A | -6.56x | 6.02x | 0.47x | -1.48x | N/A | N/A | N/A | -$258.70M | -0.71 | $838.74M | N/A | ||
| HSAI | HESAI GROUP | $19.89 | $30.85 | -35.52% | 40.02x | 4.81x | 6.64x | 2.37x | 0.24x | N/A | N/A | $1.31B | 8.40 | $3.07B | N/A | ||
| AEVA | AEVA TECHNOLOGIES INC | $25.84 | N/A | N/A | -9.98x | -15.08x | 77.37x | -131.27x | N/A | -$116.51M | -7.18% | -$12.41M | -0.20 | $1.70B | -12.49 | ||
| SYPR | SYPRIS SOLUTIONS INC | $3.56 | N/A | N/A | -8.48x | N/A | 0.68x | 5.92x | N/A | -$596.00k | -0.76% | $13.84M | 0.62 | $104.18M | -25.24 | ||
| MNRO | MONRO INC | $16.62 | $2.68 | 519.43% | 554.00x | 24.42x | 0.43x | 0.84x | 2.26x | $38.78M | 7.78% | $591.47M | 19.71 | $970.29M | 11.83 | ||
| SES | SES AI CORP | $1.38 | N/A | N/A | -6.27x | -7.81x | 20.91x | 2.51x | N/A | -$57.60M | -12.54% | $203.25M | 0.61 | $469.69M | -7.62 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $6.20 | N/A | N/A | -0.86x | -15.41x | 0.10x | 0.59x | N/A | -$126.00M | -7.06% | $3.00B | 10.43 | $9.09B | 9.17 | ||
| WKSP | WORKSPORT LTD | $0.76 | N/A | N/A | -0.28x | -0.58x | 0.48x | 0.48x | N/A | -$22.40M | -273.42% | $19.98M | 1.85 | $12.62M | -0.69 | ||
| QS | QUANTUMSCAPE CORP | $9.13 | N/A | N/A | -12.86x | -13.04x | N/A | 5.06x | N/A | -$281.66M | -5.05% | $1.11B | 1.82 | $5.54B | -15.93 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.73 | N/A | N/A | -1.88x | -2.31x | 3.52x | 2.63x | N/A | -$44.38M | -28.14% | $59.66M | 0.28 | $186.83M | -2.51 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.61 | N/A | N/A | -20.33x | N/A | 0.15x | 2.03x | N/A | $4.43M | 50.49% | $4.97M | 0.35 | $28.53M | 25.72 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $2.00 | N/A | N/A | -0.53x | N/A | 1.90x | 0.55x | N/A | -$16.10M | -46.25% | $62.88M | 3.62 | $13.95M | -0.21 | ||
| APTV | APTIV PLC | $63.67 | $47.80 | 33.20% | 37.67x | 9.44x | 0.66x | 1.46x | 0.57x | $1.11B | 8.16% | $9.23B | 43.37 | $20.04B | 9.34 | ||
| XOS | XOS INC | $2.29 | N/A | N/A | -1.12x | -0.94x | 0.52x | 1.40x | N/A | $8.51M | 32.14% | $19.79M | 1.71 | $34.91M | -2.16 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.66 | $22.21 | -79.02% | 3.28x | N/A | 0.18x | 0.35x | 0.11x | $74.61M | 53.07% | $401.34M | 13.30 | $33.35M | 0.47 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $2.04 | N/A | N/A | N/A | N/A | 8.00x | 0.51x | N/A | -$10.48M | -328.68% | $6.23M | 3.99 | -$1.62M | 0.13 |