| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| STRT | STRATTEC SECURITY CORP | $79.93 | $50.27 | 59.00% | 13.73x | 13.43x | 0.56x | 1.45x | 1.73x | $65.06M | 20.08% | $230.55M | 56.87 | $249.06M | 5.43 | ||
| MGA | MAGNA INTERNATIONAL INC | $52.36 | $52.46 | -0.19% | 14.31x | 9.55x | 0.35x | 1.17x | 0.61x | $2.04B | 13.80% | $12.60B | 44.71 | $20.91B | N/A | ||
| GTX | GARRETT MOTION INC | $16.87 | $12.71 | 32.72% | 10.61x | 11.38x | 0.95x | -4.04x | 1.72x | $372.00M | 11.10% | -$813.00M | -4.09 | $4.52B | 7.65 | ||
| THRM | GENTHERM INC | $37.25 | $27.53 | 35.30% | 36.88x | 15.25x | 0.77x | 1.58x | 0.63x | $72.13M | 6.35% | $717.95M | 23.56 | $1.23B | 9.61 | ||
| PHIN | PHINIA INC | $57.78 | $55.68 | 3.77% | 25.34x | 12.01x | 0.65x | 1.40x | 0.50x | $174.00M | 7.78% | $1.59B | 40.98 | $2.86B | 10.89 | ||
| ALV | AUTOLIV INC | $121.32 | $92.27 | 31.48% | 12.53x | 12.54x | 0.87x | 3.62x | 1.21x | $589.00M | 6.35% | $2.55B | 33.36 | $11.18B | 7.39 | ||
| BWA | BORGWARNER INC | $44.86 | $30.10 | 49.02% | 62.31x | 9.42x | 0.68x | 1.60x | 0.63x | $1.32B | 13.78% | $5.99B | 28.03 | $11.32B | 18.78 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $38.27 | $43.89 | -12.80% | 26.95x | 9.64x | 0.48x | 1.24x | 0.39x | $44.96M | 5.34% | $677.41M | 30.80 | $1.44B | 11.11 | ||
| APTV | APTIV PLC | $77.35 | $52.88 | 46.29% | 58.16x | 9.77x | 0.83x | 1.80x | 0.63x | $1.78B | 10.57% | $9.28B | 42.69 | $23.10B | 10.36 | ||
| AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $6.33 | $6.85 | -7.54% | 18.62x | 15.20x | 0.13x | 1.05x | 0.47x | $179.30M | 23.87% | $718.40M | 6.05 | $2.76B | 3.89 | ||
| PLOW | DOUGLAS DYNAMICS INC | $33.78 | $21.52 | 56.97% | 18.87x | 15.33x | 1.27x | 2.83x | 1.10x | $41.28M | 5.30% | $275.33M | 11.95 | $1.06B | 11.70 | ||
| HLLY | HOLLEY INC | $4.14 | N/A | N/A | -18.82x | 18.33x | 0.83x | 1.14x | N/A | $15.43M | 3.12% | $439.74M | 3.68 | $988.22M | 16.61 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $12.80 | $14.93 | -14.27% | 98.46x | 10.91x | 0.31x | 0.97x | 0.33x | $70.04M | 28.26% | $258.54M | 13.35 | $421.29M | 5.05 | ||
| GNTX | GENTEX CORP | $23.65 | $16.02 | 47.66% | 13.91x | 13.06x | 2.13x | 2.08x | 1.38x | $474.33M | 9.16% | $2.50B | 11.40 | $5.00B | 9.09 | ||
| DORM | DORMAN PRODUCTS INC | $127.92 | $75.28 | 69.92% | 15.83x | 14.20x | 1.84x | 2.64x | 1.62x | $105.42M | 2.70% | $1.48B | 48.54 | $4.41B | 10.59 | ||
| LEA | LEAR CORP | $116.07 | $125.46 | -7.48% | 14.09x | 9.48x | 0.27x | 1.18x | 0.54x | $734.80M | 11.89% | $5.11B | 95.93 | $7.80B | 5.82 | ||
| LKQ | LKQ CORP | $30.52 | $24.49 | 24.61% | 11.26x | 9.72x | 0.56x | 1.19x | 1.25x | $722.00M | 9.24% | $6.55B | 25.61 | $13.03B | 8.16 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $33.21 | N/A | N/A | 17.66x | -9.90x | 0.21x | -5.73x | N/A | $39.26M | 6.70% | -$102.31M | -5.80 | $1.63B | 7.33 | ||
| ADNT | ADIENT PLC | $18.76 | N/A | N/A | -5.53x | 9.00x | 0.11x | 0.84x | N/A | $238.00M | 15.28% | $1.77B | 21.28 | $2.92B | 8.60 | ||
| SRI | STONERIDGE INC | $5.84 | N/A | N/A | -5.03x | -13.77x | 0.19x | 0.65x | N/A | $23.93M | 14.71% | $251.20M | 9.02 | $290.29M | 39.83 | ||
| VC | VISTEON CORP | $102.65 | N/A | N/A | 9.10x | 11.04x | 0.75x | 1.89x | N/A | $366.00M | 13.07% | $1.48B | 54.35 | $2.48B | 5.34 | ||
| MOD | MODINE MANUFACTURING CO | $142.27 | $62.53 | 127.53% | 40.30x | 30.09x | 2.79x | 7.11x | 1.23x | $41.50M | 0.55% | $1.05B | 19.99 | $7.99B | 22.71 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $9.01 | N/A | N/A | -1.48x | 14.32x | 0.14x | 0.86x | N/A | -$352.00M | -13.56% | $3.01B | 10.43 | $10.94B | 8.30 | ||
| HSAI | HESAI GROUP | $20.88 | $29.24 | -28.59% | 45.49x | 6.92x | 7.38x | 2.29x | 0.29x | N/A | N/A | $1.24B | 9.10 | $2.62B | N/A | ||
| XPEL | XPEL INC | $50.22 | $27.19 | 84.73% | 29.54x | 27.09x | 3.01x | 5.16x | 1.05x | $64.19M | 4.62% | $269.28M | 9.73 | $1.35B | 18.75 | ||
| DAN | DANA INC | $22.56 | $17.66 | 27.73% | 49.04x | 28.27x | 0.34x | 2.41x | 0.55x | $118.00M | 4.07% | $1.09B | 8.51 | $5.75B | 9.33 | ||
| MBLY | MOBILEYE GLOBAL INC | $10.54 | N/A | N/A | -25.71x | 28.69x | 4.43x | 0.72x | N/A | $628.00M | 7.31% | $11.94B | 14.66 | $6.83B | 35.20 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $99.42 | $65.35 | 52.14% | 12.09x | 12.79x | 2.70x | 4.49x | 2.00x | $628.00M | 7.59% | $1.84B | 22.12 | $9.77B | 9.06 | ||
| MLR | MILLER INDUSTRIES INC | $38.74 | N/A | N/A | 14.67x | 21.76x | 0.53x | 1.05x | N/A | $29.53M | 6.66% | $420.66M | 36.75 | $449.82M | 8.29 | ||
| FOXF | FOX FACTORY HOLDING CORP | $17.16 | N/A | N/A | -2.78x | 16.68x | 0.49x | 0.75x | N/A | $85.37M | 11.89% | $956.11M | 22.87 | $1.34B | -11.71 | ||
| ECX | ECARX HOLDINGS INC | $1.60 | N/A | N/A | -7.11x | -1.43x | 0.67x | -1.86x | N/A | N/A | N/A | -$292.20M | -0.86 | $883.05M | N/A | ||
| MNRO | MONRO INC | $20.54 | N/A | N/A | -29.77x | 36.74x | 0.52x | 1.02x | N/A | $48.42M | 7.86% | $601.69M | 20.06 | $1.11B | 19.01 | ||
| HYLN | HYLIION HOLDINGS CORP | $1.84 | N/A | N/A | -5.26x | -5.50x | 76.67x | 1.59x | N/A | -$73.65M | -22.77% | $203.86M | 1.16 | $310.91M | -6.04 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $1.21 | N/A | N/A | -3.46x | -4.94x | 5.08x | 2.81x | N/A | -$60.95M | -24.79% | $89.67M | 0.44 | $279.43M | -4.63 | ||
| SES | SES AI CORP | $1.95 | N/A | N/A | -6.96x | -8.78x | 34.82x | 3.12x | N/A | -$62.63M | -9.69% | $228.20M | 0.69 | $685.07M | -8.55 | ||
| AEVA | AEVA TECHNOLOGIES INC | $14.37 | N/A | N/A | -4.89x | -7.82x | 54.85x | 25.99x | N/A | -$119.06M | -14.31% | $33.22M | 0.57 | $822.24M | -5.59 | ||
| QS | QUANTUMSCAPE CORP | $10.83 | N/A | N/A | -13.37x | -13.85x | N/A | 5.36x | N/A | -$279.04M | -4.38% | $1.22B | 2.07 | $6.36B | -17.20 | ||
| WKSP | WORKSPORT LTD | $2.49 | N/A | N/A | -0.68x | -0.89x | 1.14x | 1.04x | N/A | -$14.03M | -85.86% | $19.78M | 3.01 | $19.88M | -1.36 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.66 | N/A | N/A | -3.91x | N/A | 0.17x | 0.96x | N/A | $195.00k | 1.82% | $11.17M | 0.69 | $31.02M | 15.02 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.42 | $24.84 | -82.21% | 4.56x | N/A | 0.19x | 0.36x | 0.08x | $18.29M | 13.71% | $366.38M | 12.14 | $66.33M | 1.09 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.80 | N/A | N/A | -0.51x | -1.21x | 0.20x | 0.39x | N/A | -$3.97M | -12.72% | $80.23M | 4.62 | $3.85M | -0.07 | ||
| LAZR | LUMINAR TECHNOLOGIES INC | $0.35 | N/A | N/A | -0.07x | -0.08x | 0.32x | -0.09x | N/A | -$209.04M | -857.10% | -$304.93M | -4.40 | $419.90M | -2.63 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.80 | N/A | N/A | -0.43x | N/A | 10.91x | 1.02x | N/A | -$11.34M | -230.17% | $5.93M | 2.17 | $1.21M | -0.10 | ||
| CREV | CARBON REVOLUTION PUBLIC LTD CO | $1.81 | N/A | N/A | N/A | N/A | 0.07x | -0.01x | N/A | N/A | N/A | -$252.66M | -134.02 | $100.88M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $2.24 | N/A | N/A | -20.36x | N/A | 0.41x | 2.59x | N/A | -$3.07M | -6.12% | $19.95M | 0.89 | $69.80M | 19.91 | ||
| XOS | XOS INC | $2.17 | N/A | N/A | -0.50x | -0.54x | 0.40x | 0.79x | N/A | $6.26M | 29.82% | $31.06M | 3.21 | $30.53M | -1.01 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $1.57 | N/A | N/A | -0.96x | -4.02x | 0.08x | 0.42x | N/A | -$5.27M | -9.87% | $136.53M | 4.03 | $138.76M | 34.42 |