| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MGA | MAGNA INTERNATIONAL INC | $51.14 | $60.57 | -15.58% | 13.97x | 8.33x | 0.34x | 1.14x | 0.47x | $2.04B | 14.13% | $12.60B | 44.71 | $20.56B | N/A | ||
| STRT | STRATTEC SECURITY CORP | $79.12 | $44.87 | 76.34% | 13.59x | 13.29x | 0.55x | 1.44x | 2.55x | $65.06M | 20.28% | $230.55M | 56.87 | $245.67M | 5.36 | ||
| PHIN | PHINIA INC | $71.17 | $119.79 | -40.59% | 31.21x | 12.12x | 0.80x | 1.73x | 0.24x | $174.00M | 6.32% | $1.59B | 40.98 | $3.38B | 12.85 | ||
| GTX | GARRETT MOTION INC | $18.04 | $14.48 | 24.60% | 11.35x | 10.19x | 1.01x | -4.32x | 1.24x | $372.00M | 10.38% | -$813.00M | -4.09 | $4.74B | 8.04 | ||
| BWA | BORGWARNER INC | $47.41 | $31.27 | 51.62% | 65.85x | 9.07x | 0.71x | 1.69x | 0.64x | $1.32B | 13.04% | $5.99B | 28.03 | $11.87B | 19.69 | ||
| APTV | APTIV PLC | $75.75 | $58.66 | 29.13% | 56.95x | 8.77x | 0.82x | 1.76x | 0.54x | $1.78B | 10.79% | $9.28B | 42.69 | $22.76B | 10.21 | ||
| LEA | LEAR CORP | $117.09 | $139.13 | -15.84% | 14.21x | 8.19x | 0.27x | 1.19x | 0.47x | $734.80M | 11.79% | $5.11B | 95.93 | $7.85B | 5.86 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $39.93 | $97.26 | -58.95% | 28.12x | 9.04x | 0.50x | 1.30x | 0.16x | $44.96M | 5.12% | $677.41M | 30.80 | $1.48B | 11.40 | ||
| AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $7.97 | $9.33 | -14.55% | 23.44x | 12.44x | 0.16x | 1.32x | 0.40x | $179.30M | 18.96% | $718.40M | 6.05 | $2.95B | 4.16 | ||
| THRM | GENTHERM INC | $31.96 | $55.30 | -42.21% | 31.64x | 11.94x | 0.66x | 1.36x | 0.24x | $72.13M | 7.41% | $717.95M | 23.56 | $1.07B | 8.35 | ||
| GNTX | GENTEX CORP | $23.01 | $21.38 | 7.61% | 13.54x | 11.48x | 2.07x | 2.02x | 0.73x | $474.33M | 9.41% | $2.50B | 11.40 | $4.86B | 8.83 | ||
| ALV | AUTOLIV INC | $121.24 | $104.55 | 15.96% | 12.52x | 10.84x | 0.87x | 3.61x | 0.91x | $589.00M | 6.36% | $2.55B | 33.36 | $11.18B | 7.38 | ||
| PLOW | DOUGLAS DYNAMICS INC | $37.68 | $24.22 | 55.56% | 21.05x | 15.08x | 1.41x | 3.15x | 0.99x | $41.28M | 4.76% | $275.33M | 11.95 | $1.15B | 12.69 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $12.43 | $6.94 | 79.11% | 95.62x | 13.25x | 0.31x | 0.94x | 0.74x | $70.04M | 29.10% | $258.54M | 13.35 | $414.05M | 4.96 | ||
| HLLY | HOLLEY INC | $3.85 | N/A | N/A | -17.50x | 9.94x | 0.77x | 1.06x | N/A | $15.43M | 3.35% | $439.74M | 3.68 | $952.96M | 16.02 | ||
| DORM | DORMAN PRODUCTS INC | $124.20 | $66.19 | 87.64% | 15.37x | 12.89x | 1.78x | 2.56x | 2.31x | $105.42M | 2.78% | $1.48B | 48.54 | $4.30B | 10.32 | ||
| ADNT | ADIENT PLC | $20.80 | N/A | N/A | -6.14x | 10.08x | 0.12x | 0.93x | N/A | $238.00M | 13.78% | $1.77B | 21.28 | $3.09B | 9.07 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $31.37 | $25.25 | 24.24% | 16.69x | 13.26x | 0.20x | -5.41x | 0.80x | $39.26M | 7.10% | -$102.31M | -5.80 | $1.60B | 7.18 | ||
| SRI | STONERIDGE INC | $6.58 | N/A | N/A | -5.67x | -28.33x | 0.21x | 0.73x | N/A | $23.93M | 13.05% | $251.20M | 9.02 | $311.02M | 42.68 | ||
| VC | VISTEON CORP | $90.86 | $78.26 | 16.10% | 8.05x | 9.12x | 0.66x | 1.67x | 2.49x | $366.00M | 14.76% | $1.48B | 54.35 | $2.16B | 4.65 | ||
| LKQ | LKQ CORP | $32.85 | $31.93 | 2.88% | 12.12x | 10.08x | 0.60x | 1.28x | 0.74x | $722.00M | 8.59% | $6.55B | 25.61 | $13.62B | 8.53 | ||
| DAN | DANA INC | $28.90 | $23.62 | 22.36% | 62.83x | 11.80x | 0.43x | 3.09x | 0.51x | $118.00M | 3.18% | $1.09B | 8.51 | $6.49B | 10.53 | ||
| XPEL | XPEL INC | $51.51 | $36.59 | 40.76% | 30.30x | 21.31x | 3.09x | 5.29x | 0.70x | $64.19M | 4.50% | $269.28M | 9.73 | $1.38B | 19.25 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $108.70 | $101.79 | 6.79% | 13.22x | 12.86x | 2.95x | 4.91x | 0.73x | $628.00M | 6.94% | $1.84B | 22.12 | $10.54B | 9.78 | ||
| MOD | MODINE MANUFACTURING CO | $184.66 | $61.57 | 199.92% | 52.31x | 39.11x | 3.62x | 9.23x | 1.64x | $41.50M | 0.43% | $1.05B | 19.99 | $10.22B | 29.06 | ||
| MLR | MILLER INDUSTRIES INC | $40.97 | $15.23 | 168.92% | 15.52x | 15.51x | 0.56x | 1.11x | 297.53x | $29.53M | 6.30% | $420.66M | 36.75 | $475.31M | 8.76 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $9.41 | N/A | N/A | -1.55x | 7.91x | 0.15x | 0.90x | N/A | -$352.00M | -12.99% | $3.01B | 10.43 | $11.06B | 8.39 | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.40 | N/A | N/A | -2.98x | 11.80x | 0.53x | 0.80x | N/A | $85.37M | 11.09% | $956.11M | 22.87 | $1.39B | -12.17 | ||
| MBLY | MOBILEYE GLOBAL INC | $8.98 | N/A | N/A | -21.90x | 22.52x | 3.77x | 0.61x | N/A | $628.00M | 8.59% | $11.94B | 14.66 | $5.56B | 28.65 | ||
| HSAI | HESAI GROUP | $23.87 | $33.36 | -28.45% | 52.00x | 4.53x | 8.44x | 2.62x | 0.29x | N/A | N/A | $1.24B | 9.10 | $3.03B | N/A | ||
| MNRO | MONRO INC | $18.72 | N/A | N/A | -39.00x | 32.89x | 0.48x | 0.93x | N/A | $49.63M | 8.83% | $604.94M | 20.15 | $1.04B | 16.05 | ||
| ECX | ECARX HOLDINGS INC | $1.80 | N/A | N/A | -8.00x | 2.80x | 0.75x | -2.09x | N/A | N/A | N/A | -$292.20M | -0.86 | $950.86M | N/A | ||
| HYLN | HYLIION HOLDINGS CORP | $2.05 | N/A | N/A | -5.86x | -5.90x | 85.42x | 1.77x | N/A | -$73.65M | -20.44% | $203.86M | 1.16 | $347.87M | -6.75 | ||
| SES | SES AI CORP | $2.03 | N/A | N/A | -7.25x | -10.58x | 36.25x | 3.25x | N/A | -$62.63M | -9.31% | $228.20M | 0.69 | $714.28M | -8.91 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.96 | N/A | N/A | -2.75x | -3.56x | 4.04x | 2.24x | N/A | -$60.95M | -31.19% | $89.67M | 0.44 | $227.71M | -3.77 | ||
| AEVA | AEVA TECHNOLOGIES INC | $12.77 | N/A | N/A | -4.34x | -6.96x | 48.74x | 23.10x | N/A | -$119.06M | -16.11% | $33.22M | 0.57 | $726.11M | -4.94 | ||
| QS | QUANTUMSCAPE CORP | $8.85 | N/A | N/A | -10.93x | -12.02x | N/A | 4.38x | N/A | -$279.04M | -5.36% | $1.22B | 2.07 | $5.17B | -13.98 | ||
| WKSP | WORKSPORT LTD | $1.85 | N/A | N/A | -0.51x | -1.63x | 0.85x | 0.77x | N/A | -$14.03M | -115.57% | $19.78M | 3.01 | $14.60M | -1.00 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.95 | N/A | N/A | -0.56x | -1.61x | 0.21x | 0.42x | N/A | -$3.97M | -11.74% | $80.23M | 4.62 | $6.45M | -0.12 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.43 | $24.90 | -82.21% | 4.57x | N/A | 0.19x | 0.36x | 0.08x | $18.29M | 13.68% | $366.38M | 12.14 | $66.63M | 1.10 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $1.50 | N/A | N/A | -0.92x | -5.19x | 0.08x | 0.40x | N/A | -$5.27M | -10.33% | $136.53M | 4.03 | $136.19M | 33.79 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.04 | N/A | N/A | -0.25x | N/A | 6.30x | 0.59x | N/A | -$11.34M | -398.37% | $5.93M | 2.17 | -$1.34M | 0.11 | ||
| CREV | CARBON REVOLUTION PUBLIC LTD CO | $1.59 | N/A | N/A | N/A | N/A | 0.06x | -0.01x | N/A | N/A | N/A | -$252.66M | -134.02 | $100.46M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $3.50 | N/A | N/A | -31.82x | N/A | 0.63x | 4.04x | N/A | -$3.07M | -3.91% | $19.95M | 0.89 | $98.81M | 28.18 | ||
| XOS | XOS INC | $2.66 | N/A | N/A | -0.61x | -1.04x | 0.49x | 0.97x | N/A | $6.26M | 24.32% | $31.06M | 3.21 | $36.08M | -1.19 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.61 | N/A | N/A | -3.60x | N/A | 0.16x | 0.88x | N/A | $195.00k | 1.97% | $11.17M | 0.69 | $30.20M | 14.62 |