| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MLR | MILLER INDUSTRIES INC | $54.04 | $21.97 | 146.02% | 42.89x | 27.23x | 0.80x | 1.46x | 0.98x | $114.27M | 18.59% | $420.09M | 36.93 | $563.55M | 14.94 | ||
| HLLY | HOLLEY INC | $2.47 | $2.10 | 17.79% | 30.88x | 5.97x | 0.48x | 0.67x | 0.42x | $33.30M | 11.21% | $449.74M | 3.74 | $757.24M | 8.73 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $37.69 | N/A | N/A | 0.00x | 8.80x | 0.46x | 1.17x | N/A | $87.23M | 10.38% | $717.73M | 32.20 | $1.44B | 8.91 | ||
| MGA | MAGNA INTERNATIONAL INC | $65.00 | N/A | N/A | 23.47x | N/A | 0.41x | 1.47x | N/A | $3.42B | 19.40% | $11.77B | 43.39 | $22.29B | N/A | ||
| THRM | GENTHERM INC | $35.21 | $21.78 | 61.67% | 40.47x | 11.92x | 0.68x | 1.50x | 0.58x | $41.31M | 3.83% | $723.12M | 23.59 | $1.19B | 10.44 | ||
| GTX | GARRETT MOTION INC | $25.72 | $15.16 | 69.71% | 13.83x | 12.85x | 1.28x | -7.11x | 1.14x | $365.00M | 7.58% | -$675.00M | -3.61 | $6.00B | 9.14 | ||
| PHIN | PHINIA INC | $62.04 | $48.08 | 29.05% | 17.43x | 10.20x | 0.63x | 1.48x | 0.57x | $250.00M | 10.89% | $1.54B | 41.65 | $2.92B | 10.47 | ||
| DCH | DAUCH CORP | $5.46 | N/A | N/A | -5.10x | 5.58x | 0.16x | 0.86x | N/A | -$16.80M | -1.30% | $1.51B | 6.35 | $5.62B | 7.63 | ||
| MWC | MICWARE CO LTD | $1.68 | $0.94 | 77.99% | 9.49x | N/A | 0.70x | 1.98x | 3.80x | $11.19M | 11.90% | $49.56M | 0.88 | $105.44M | 4.33 | ||
| LEA | LEAR CORP | $122.71 | $117.91 | 4.07% | 11.30x | 8.10x | 0.26x | 1.17x | 0.53x | $849.40M | 13.76% | $5.18B | 102.99 | $7.80B | 5.51 | ||
| PLOW | DOUGLAS DYNAMICS INC | $39.74 | $22.71 | 75.03% | 17.74x | 12.17x | 1.31x | 3.06x | 0.94x | $48.91M | 5.32% | $299.66M | 12.96 | $1.21B | 11.53 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $113.86 | $82.12 | 38.66% | 17.96x | 10.88x | 2.14x | 4.75x | 0.63x | $737.00M | 7.84% | $1.98B | 23.97 | $13.12B | 12.12 | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.55 | N/A | N/A | -2.60x | 11.55x | 0.53x | 1.17x | N/A | $15.34M | 1.97% | $667.27M | 15.89 | $1.39B | -7.39 | ||
| GNTX | GENTEX CORP | $22.58 | $14.25 | 58.45% | 11.95x | 10.54x | 1.81x | 1.87x | 1.19x | $505.26M | 10.62% | $2.54B | 12.05 | $4.53B | 7.68 | ||
| BWA | BORGWARNER INC | $61.32 | $39.66 | 54.62% | 29.62x | 11.65x | 0.87x | 2.22x | 0.60x | $1.27B | 10.19% | $5.62B | 27.69 | $13.91B | 20.42 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $2.98 | N/A | N/A | -4.45x | -21.91x | 0.15x | 0.89x | N/A | $15.58M | 15.03% | $136.12M | 3.92 | $176.92M | 14.75 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $22.70 | N/A | N/A | -7.25x | 9.65x | 0.15x | -3.09x | N/A | -$4.89M | -1.21% | -$130.57M | -7.35 | $1.52B | 11.51 | ||
| DAN | DANA INC | $27.14 | N/A | N/A | 2.67x | 9.21x | 0.38x | 1.52x | N/A | $121.00M | 4.12% | $1.92B | 17.76 | $4.09B | 2.37 | ||
| XPEL | XPEL INC | $43.48 | $22.24 | 95.46% | 22.07x | 19.46x | 2.36x | 3.92x | 0.97x | -$2.80M | -0.23% | $306.13M | 11.11 | $1.22B | 14.68 | ||
| APTV | APTIV PLC | $44.79 | $33.49 | 33.73% | 42.25x | 7.55x | 0.51x | 1.06x | 0.46x | $779.00M | 8.22% | $8.75B | 41.37 | $14.13B | 7.58 | ||
| ECX | ECARX HOLDINGS INC | $1.09 | N/A | N/A | -18.17x | -15.03x | 0.46x | -1.50x | N/A | N/A | N/A | -$264.80M | -0.71 | $953.10M | N/A | ||
| ADNT | ADIENT PLC | $17.63 | $18.10 | -2.58% | 32.05x | 8.70x | 0.09x | 0.79x | 0.33x | $321.00M | 23.31% | $1.73B | 22.14 | $2.82B | 4.07 | ||
| DORM | DORMAN PRODUCTS INC | $124.02 | $57.82 | 114.51% | 17.08x | 14.04x | 1.72x | 2.43x | 1.49x | $214.17M | 5.78% | $1.52B | 50.73 | $4.08B | 10.78 | ||
| VGNT | VERSIGENT PLC | $46.73 | N/A | N/A | N/A | 6.29x | N/A | 38.94x | N/A | N/A | N/A | $85.00M | 1.20 | $5.12B | N/A | ||
| MBLY | MOBILEYE GLOBAL INC | $8.03 | N/A | N/A | -1.61x | 16.39x | 3.26x | 0.83x | N/A | $388.00M | 5.90% | $8.21B | 10.04 | $5.52B | -1.54 | ||
| STRT | STRATTEC SECURITY CORP | $66.92 | $29.21 | 129.06% | 13.20x | 15.36x | 0.46x | 1.12x | 3.33x | $40.91M | 15.34% | $238.65M | 59.89 | $158.43M | 3.34 | ||
| ALV | AUTOLIV INC | $117.52 | $80.93 | 45.20% | 13.81x | 11.43x | 0.79x | 3.46x | 0.82x | $767.00M | 8.81% | $2.49B | 33.60 | $10.42B | 7.32 | ||
| LKQ | LKQ CORP | $23.29 | $20.45 | 13.90% | 12.94x | 8.59x | 0.43x | 0.91x | 0.56x | $625.00M | 10.61% | $6.45B | 25.48 | $10.90B | 8.65 | ||
| VC | VISTEON CORP | $90.46 | $79.83 | 13.31% | 16.15x | 10.33x | 0.64x | 1.50x | 0.49x | $160.00M | 6.63% | $1.61B | 60.35 | $2.20B | 5.67 | ||
| SRI | STONERIDGE INC | $6.93 | N/A | N/A | -1.61x | -8.37x | 0.26x | 1.33x | N/A | -$7.39M | -3.78% | $149.13M | 5.28 | $283.01M | -7.69 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $10.70 | N/A | N/A | -46.52x | 6.30x | 0.26x | 0.80x | N/A | -$6.17M | -3.05% | $252.99M | 13.37 | $412.16M | 5.78 | ||
| HYLN | HYLIION HOLDINGS CORP | $4.22 | N/A | N/A | -13.61x | -13.75x | 81.15x | 4.45x | N/A | -$53.33M | -7.09% | $169.54M | 0.95 | $743.56M | -17.52 | ||
| XOS | XOS INC | $2.62 | N/A | N/A | -1.56x | -1.16x | 0.88x | 1.63x | N/A | $1.16M | 3.51% | $22.86M | 1.82 | $39.52M | -2.54 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $5.13 | N/A | N/A | -0.58x | -7.03x | 0.08x | 0.52x | N/A | $192.00M | 12.96% | $2.84B | 9.82 | $8.83B | 18.62 | ||
| SES | SES AI CORP | $0.53 | N/A | N/A | -2.67x | -2.94x | 7.63x | 1.06x | N/A | -$60.46M | -33.71% | $187.06M | 0.56 | $140.83M | -2.46 | ||
| HSAI | HESAI GROUP | $16.25 | $26.46 | -38.59% | 31.37x | 4.18x | 5.14x | 1.91x | 0.20x | -$2.18M | -0.09% | $1.33B | 8.48 | $2.43B | N/A | ||
| QS | QUANTUMSCAPE CORP | $4.91 | N/A | N/A | -7.33x | -7.36x | N/A | 2.90x | N/A | -$272.88M | -9.00% | $1.05B | 1.70 | $2.97B | -8.83 | ||
| MNRO | MONRO INC | $13.74 | $4.45 | 208.69% | 59.74x | 124.46x | 0.36x | 0.74x | 1.19x | $10.20M | 2.46% | $582.50M | 19.32 | $947.89M | 10.46 | ||
| AEVA | AEVA TECHNOLOGIES INC | $15.35 | N/A | N/A | -46.52x | -9.81x | 45.96x | 38.87x | N/A | -$116.67M | -11.75% | $27.53M | 0.43 | $1.13B | -50.95 | ||
| MOD | MODINE MANUFACTURING CO | $198.07 | $74.63 | 165.41% | 72.82x | 26.10x | 3.13x | 8.76x | 0.94x | $100.20M | 0.95% | $1.20B | 22.54 | $10.95B | 36.35 | ||
| SYPR | SYPRIS SOLUTIONS INC | $1.74 | N/A | N/A | -3.70x | N/A | 0.34x | 3.42x | N/A | -$18.00k | -0.06% | $11.72M | 0.52 | $60.69M | -11.77 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.86 | $40.02 | -87.85% | 2.27x | N/A | 0.15x | 0.33x | 0.05x | $58.87M | 40.14% | $443.79M | 14.71 | $66.08M | 0.69 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.64 | N/A | N/A | -21.20x | N/A | 0.16x | 2.11x | N/A | $4.43M | 48.43% | $4.97M | 0.35 | $28.96M | 26.11 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.15 | N/A | N/A | -0.18x | N/A | 6.65x | 0.66x | N/A | -$10.40M | -352.00% | $7.11M | 2.77 | -$828.97k | 0.07 | ||
| WKSP | WORKSPORT LTD | $0.44 | N/A | N/A | -0.19x | -0.40x | 0.29x | 0.35x | N/A | -$22.75M | -433.94% | $19.08M | 1.61 | $11.08M | -0.59 | ||
| MKDW | MKDWELL TECH INC | $1.51 | N/A | N/A | -0.89x | N/A | 1.81x | -2.53x | N/A | N/A | N/A | -$2.51M | -0.65 | $12.40M | N/A | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $2.03 | N/A | N/A | -0.84x | N/A | 4.26x | 0.74x | N/A | -$13.68M | -37.83% | $52.27M | 2.93 | $17.16M | -0.41 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.39 | N/A | N/A | -1.01x | -1.14x | 1.62x | 1.78x | N/A | -$52.30M | -60.52% | $48.70M | 0.22 | $96.36M | -1.27 |