| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PHIN | PHINIA INC | $78.51 | $49.90 | 57.34% | 21.57x | 12.63x | 0.83x | 1.88x | 0.79x | $204.00M | 6.87% | $1.55B | 40.98 | $3.57B | 12.44 | ||
| MGA | MAGNA INTERNATIONAL INC | $67.16 | N/A | N/A | 28.10x | N/A | 0.44x | 1.53x | N/A | $3.14B | 16.80% | $11.91B | 42.84 | $23.38B | N/A | ||
| LEA | LEAR CORP | $145.00 | $132.26 | 9.63% | 14.36x | 9.67x | 0.31x | 1.43x | 0.57x | $732.40M | 9.90% | $5.09B | 99.65 | $9.13B | 6.62 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $13.93 | $13.11 | 6.28% | 21.77x | 7.85x | 0.34x | 0.99x | 0.45x | $15.46M | 5.75% | $266.01M | 13.78 | $448.56M | 5.15 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $4.54 | N/A | N/A | -8.73x | -35.14x | 0.24x | 1.26x | N/A | $34.35M | 22.14% | $130.99M | 3.83 | $229.50M | 13.96 | ||
| GTX | GARRETT MOTION INC | $30.80 | $15.97 | 92.85% | 17.60x | 16.54x | 1.58x | -7.38x | 1.36x | $380.00M | 6.52% | -$781.00M | -4.13 | $7.04B | 11.12 | ||
| ADNT | ADIENT PLC | $20.72 | $22.17 | -6.53% | 31.39x | 9.43x | 0.11x | 0.95x | 0.35x | $300.00M | 18.47% | $1.71B | 21.85 | $3.18B | 4.62 | ||
| PLOW | DOUGLAS DYNAMICS INC | $44.81 | $23.16 | 93.50% | 19.83x | 15.14x | 1.52x | 3.71x | 1.20x | $62.90M | 6.08% | $279.43M | 12.10 | $1.27B | 12.07 | ||
| THRM | GENTHERM INC | $42.07 | $24.06 | 74.86% | 48.36x | 14.81x | 0.82x | 1.79x | 0.68x | $41.31M | 3.20% | $723.12M | 23.59 | $1.40B | 12.28 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $38.94 | N/A | N/A | 0.00x | 8.76x | 0.47x | 1.25x | N/A | $39.40M | 4.56% | $693.33M | 31.28 | $1.56B | 10.09 | ||
| BWA | BORGWARNER INC | $63.68 | $40.48 | 57.30% | 36.39x | 12.10x | 0.91x | 2.38x | 0.64x | $1.29B | 9.85% | $5.48B | 26.69 | $14.83B | 33.26 | ||
| GNTX | GENTEX CORP | $22.92 | $15.87 | 44.47% | 12.88x | 11.01x | 1.85x | 1.95x | 1.05x | $474.72M | 9.73% | $2.50B | 11.75 | $4.72B | 8.28 | ||
| MWC | MICWARE CO LTD | $1.66 | $1.03 | 61.78% | 9.38x | N/A | 0.69x | 1.95x | 3.75x | $11.19M | 12.05% | $49.56M | 0.88 | $104.28M | 4.28 | ||
| MOD | MODINE MANUFACTURING CO | $230.40 | $77.75 | 196.32% | 100.17x | 29.29x | 3.82x | 10.19x | 1.11x | $105.40M | 0.87% | $1.19B | 22.62 | $12.53B | 42.34 | ||
| XOS | XOS INC | $2.08 | N/A | N/A | -1.02x | -0.90x | 0.47x | 1.27x | N/A | $8.51M | 35.38% | $19.79M | 1.71 | $32.37M | -2.00 | ||
| VGNT | VERSIGENT PLC | $41.72 | N/A | N/A | N/A | 5.89x | N/A | -61.62x | N/A | N/A | N/A | -$48.00M | -0.68 | $4.95B | N/A | ||
| LKQ | LKQ CORP | $26.25 | $23.90 | 9.85% | 13.00x | 8.75x | 0.48x | 1.03x | 0.61x | $808.00M | 12.08% | $6.47B | 25.38 | $11.59B | 8.60 | ||
| MBLY | MOBILEYE GLOBAL INC | $8.01 | N/A | N/A | -1.61x | 21.08x | 3.25x | 0.83x | N/A | $388.00M | 5.92% | $8.21B | 10.04 | $5.50B | -1.53 | ||
| DAN | DANA INC | $27.24 | N/A | N/A | 2.62x | 11.11x | 0.39x | 1.51x | N/A | $156.00M | 5.21% | $1.96B | 17.79 | $4.01B | 2.31 | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.57 | N/A | N/A | -2.59x | 13.02x | 0.52x | 1.18x | N/A | $12.00M | 1.55% | $658.96M | 15.74 | $1.41B | -7.66 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $28.63 | N/A | N/A | -13.19x | 14.94x | 0.18x | -4.41x | N/A | -$44.55M | -8.76% | -$115.32M | -6.50 | $1.63B | 10.55 | ||
| HLLY | HOLLEY INC | $2.65 | $3.31 | -19.98% | 13.95x | 8.05x | 0.52x | 0.71x | 0.36x | $19.68M | 6.19% | $455.96M | 3.81 | $829.11M | 7.60 | ||
| APTV | APTIV PLC | $57.45 | $44.69 | 28.54% | 33.99x | 9.35x | 0.59x | 1.32x | 0.51x | $1.11B | 9.04% | $9.23B | 43.37 | $18.72B | 8.73 | ||
| DORM | DORMAN PRODUCTS INC | $136.44 | $68.38 | 99.54% | 21.87x | 16.16x | 1.92x | 2.78x | 1.17x | $70.72M | 1.72% | $1.47B | 48.53 | $4.58B | 13.46 | ||
| MLR | MILLER INDUSTRIES INC | $51.25 | $24.79 | 106.74% | 37.68x | 27.99x | 0.78x | 1.40x | 0.91x | $111.83M | 19.16% | $417.26M | 36.64 | $556.05M | 14.48 | ||
| XPEL | XPEL INC | $42.97 | $23.53 | 82.59% | 22.50x | 20.45x | 2.42x | 4.12x | 0.98x | $58.46M | 4.93% | $287.51M | 10.42 | $1.16B | 14.60 | ||
| STRT | STRATTEC SECURITY CORP | $87.54 | N/A | N/A | 14.23x | 17.70x | 0.62x | 1.52x | N/A | $58.18M | 16.27% | $240.51M | 58.88 | $259.86M | 5.38 | ||
| VC | VISTEON CORP | $105.54 | $86.22 | 22.40% | 18.85x | 12.03x | 0.75x | 1.75x | 0.58x | $160.00M | 5.68% | $1.61B | 60.35 | $2.60B | 6.70 | ||
| ALV | AUTOLIV INC | $119.62 | $87.81 | 36.23% | 14.06x | 11.70x | 0.80x | 3.52x | 0.84x | $767.00M | 8.65% | $2.49B | 33.60 | $10.57B | 7.42 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $121.91 | $89.03 | 36.94% | 18.81x | 12.30x | 2.77x | 5.31x | 0.69x | $609.00M | 6.02% | $1.90B | 22.95 | $14.07B | 13.94 | ||
| HYLN | HYLIION HOLDINGS CORP | $3.82 | N/A | N/A | -12.32x | -11.90x | 115.76x | 3.75x | N/A | -$59.94M | -8.82% | $181.72M | 1.02 | $664.66M | -15.53 | ||
| DCH | DAUCH CORP | $5.57 | N/A | N/A | -7.43x | 6.07x | 0.19x | 0.88x | N/A | $6.40M | 0.48% | $1.50B | 6.31 | $5.66B | 8.87 | ||
| ECX | ECARX HOLDINGS INC | $1.08 | N/A | N/A | -6.75x | 30.51x | 0.48x | -1.52x | N/A | N/A | N/A | -$258.70M | -0.71 | $849.66M | N/A | ||
| SRI | STONERIDGE INC | $7.45 | N/A | N/A | -1.67x | -23.79x | 0.26x | 1.35x | N/A | -$7.64M | -3.68% | $156.18M | 5.60 | $302.48M | -7.47 | ||
| HSAI | HESAI GROUP | $15.43 | $28.15 | -45.18% | 31.05x | 3.75x | 5.15x | 1.84x | 0.19x | N/A | N/A | $1.31B | 8.40 | $2.37B | N/A | ||
| AEVA | AEVA TECHNOLOGIES INC | $15.53 | N/A | N/A | -6.00x | -9.01x | 46.50x | -78.90x | N/A | -$116.51M | -11.94% | -$12.41M | -0.20 | $1.05B | -7.71 | ||
| SES | SES AI CORP | $0.56 | N/A | N/A | -2.52x | -3.05x | 8.41x | 1.01x | N/A | -$57.60M | -31.17% | $203.25M | 0.61 | $165.03M | -2.68 | ||
| WKSP | WORKSPORT LTD | $0.63 | N/A | N/A | -0.23x | -0.54x | 0.40x | 0.40x | N/A | -$22.40M | -329.84% | $19.98M | 1.85 | $10.99M | -0.60 | ||
| MNRO | MONRO INC | $16.94 | $2.18 | 678.14% | 564.67x | 55.11x | 0.44x | 0.86x | 2.66x | $38.78M | 7.63% | $591.47M | 19.71 | $979.90M | 11.95 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $7.11 | N/A | N/A | -0.98x | -33.44x | 0.11x | 0.68x | N/A | -$126.00M | -6.16% | $3.00B | 10.43 | $9.35B | 9.44 | ||
| QS | QUANTUMSCAPE CORP | $5.18 | N/A | N/A | -7.73x | -7.66x | N/A | 3.06x | N/A | -$272.88M | -8.53% | $1.05B | 1.70 | $3.14B | -9.33 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.63 | N/A | N/A | -1.62x | -1.99x | 3.03x | 2.26x | N/A | -$44.38M | -32.70% | $59.66M | 0.28 | $164.99M | -2.22 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.76 | N/A | N/A | -0.47x | N/A | 1.67x | 0.49x | N/A | -$16.10M | -52.56% | $62.88M | 3.62 | $9.78M | -0.15 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.36 | $20.61 | -78.84% | 3.07x | N/A | 0.17x | 0.33x | 0.10x | $74.61M | 56.72% | $401.34M | 13.30 | $24.30M | 0.35 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.68 | N/A | N/A | -22.60x | N/A | 0.17x | 2.25x | N/A | $4.43M | 45.43% | $4.97M | 0.35 | $29.65M | 26.74 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.35 | N/A | N/A | N/A | N/A | 5.29x | 0.34x | N/A | -$10.48M | -496.67% | $6.23M | 3.99 | -$2.69M | 0.22 | ||
| KNDI | KANDI TECHNOLOGIES GROUP INC | $0.64 | N/A | N/A | -0.56x | N/A | 0.61x | 0.20x | N/A | $96.34M | 179.16% | $270.06M | 3.23 | -$28.62M | 0.35 | ||
| MKDW | MKDWELL TECH INC | $11.55 | N/A | N/A | N/A | N/A | 17.69x | 9.27x | N/A | N/A | N/A | $5.78M | 1.25 | $49.64M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $2.06 | N/A | N/A | -4.90x | N/A | 0.40x | 3.43x | N/A | -$596.00k | -1.31% | $13.84M | 0.62 | $69.66M | -16.88 |