| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GTX | GARRETT MOTION INC | $17.05 | $12.82 | 32.97% | 10.72x | 11.50x | 0.96x | -4.08x | 1.74x | $372.00M | 10.98% | -$813.00M | -4.09 | $4.55B | 7.71 | ||
| STRT | STRATTEC SECURITY CORP | $80.83 | $50.71 | 59.39% | 13.89x | 13.58x | 0.57x | 1.47x | 1.75x | $65.06M | 19.85% | $230.55M | 56.87 | $252.82M | 5.52 | ||
| MGA | MAGNA INTERNATIONAL INC | $51.86 | $52.92 | -2.01% | 14.17x | 9.46x | 0.35x | 1.16x | 0.60x | $2.04B | 13.93% | $12.60B | 44.71 | $20.77B | N/A | ||
| THRM | GENTHERM INC | $36.92 | $27.77 | 32.94% | 36.55x | 15.11x | 0.77x | 1.57x | 0.62x | $72.13M | 6.41% | $717.95M | 23.56 | $1.22B | 9.53 | ||
| PHIN | PHINIA INC | $57.91 | $56.17 | 3.10% | 25.40x | 12.03x | 0.65x | 1.40x | 0.50x | $174.00M | 7.76% | $1.59B | 40.98 | $2.87B | 10.91 | ||
| ALV | AUTOLIV INC | $121.27 | $93.08 | 30.29% | 12.53x | 12.53x | 0.87x | 3.61x | 1.21x | $589.00M | 6.36% | $2.55B | 33.36 | $11.18B | 7.38 | ||
| BWA | BORGWARNER INC | $44.49 | $30.37 | 46.50% | 61.79x | 9.34x | 0.67x | 1.59x | 0.63x | $1.32B | 13.90% | $5.99B | 28.03 | $11.25B | 18.65 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $37.99 | $44.27 | -14.19% | 26.75x | 9.57x | 0.48x | 1.23x | 0.39x | $44.96M | 5.38% | $677.41M | 30.80 | $1.43B | 11.07 | ||
| APTV | APTIV PLC | $78.78 | $53.34 | 47.70% | 59.23x | 9.95x | 0.85x | 1.83x | 0.64x | $1.78B | 10.37% | $9.28B | 42.69 | $23.41B | 10.50 | ||
| PLOW | DOUGLAS DYNAMICS INC | $33.90 | $21.71 | 56.16% | 18.94x | 15.39x | 1.27x | 2.84x | 1.10x | $41.28M | 5.29% | $275.33M | 11.95 | $1.07B | 11.73 | ||
| AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $6.39 | $6.91 | -7.47% | 18.79x | 15.35x | 0.13x | 1.06x | 0.48x | $179.30M | 23.65% | $718.40M | 6.05 | $2.77B | 3.90 | ||
| HLLY | HOLLEY INC | $4.23 | N/A | N/A | -19.23x | 18.73x | 0.84x | 1.17x | N/A | $15.43M | 3.05% | $439.74M | 3.68 | $999.17M | 16.80 | ||
| GNTX | GENTEX CORP | $23.67 | $16.16 | 46.50% | 13.92x | 13.07x | 2.13x | 2.08x | 1.38x | $474.33M | 9.15% | $2.50B | 11.40 | $5.01B | 9.10 | ||
| DORM | DORMAN PRODUCTS INC | $128.01 | $75.94 | 68.56% | 15.84x | 14.21x | 1.84x | 2.64x | 1.62x | $105.42M | 2.70% | $1.48B | 48.54 | $4.41B | 10.60 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $13.77 | $15.06 | -8.57% | 105.92x | 11.74x | 0.34x | 1.04x | 0.36x | $70.04M | 26.27% | $258.54M | 13.35 | $440.26M | 5.28 | ||
| LEA | LEAR CORP | $113.64 | $126.56 | -10.21% | 13.79x | 9.29x | 0.26x | 1.15x | 0.53x | $734.80M | 12.15% | $5.11B | 95.93 | $7.68B | 5.72 | ||
| LKQ | LKQ CORP | $30.99 | $24.71 | 25.43% | 11.44x | 9.87x | 0.57x | 1.21x | 1.27x | $722.00M | 9.10% | $6.55B | 25.61 | $13.15B | 8.23 | ||
| ADNT | ADIENT PLC | $18.81 | N/A | N/A | -5.55x | 9.03x | 0.11x | 0.84x | N/A | $238.00M | 15.24% | $1.77B | 21.28 | $2.93B | 8.61 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $32.94 | N/A | N/A | 17.52x | -9.82x | 0.21x | -5.68x | N/A | $39.26M | 6.76% | -$102.31M | -5.80 | $1.62B | 7.31 | ||
| SRI | STONERIDGE INC | $5.96 | N/A | N/A | -5.14x | -14.05x | 0.19x | 0.66x | N/A | $23.93M | 14.41% | $251.20M | 9.02 | $293.65M | 40.29 | ||
| VC | VISTEON CORP | $103.43 | N/A | N/A | 9.17x | 11.12x | 0.75x | 1.90x | N/A | $366.00M | 12.97% | $1.48B | 54.35 | $2.50B | 5.39 | ||
| MOD | MODINE MANUFACTURING CO | $139.88 | $63.08 | 121.77% | 39.63x | 29.59x | 2.74x | 6.99x | 1.21x | $41.50M | 0.56% | $1.05B | 19.99 | $7.86B | 22.36 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $8.80 | N/A | N/A | -1.45x | 13.99x | 0.14x | 0.84x | N/A | -$352.00M | -13.89% | $3.01B | 10.43 | $10.88B | 8.26 | ||
| HSAI | HESAI GROUP | $20.47 | $29.50 | -30.60% | 44.60x | 6.78x | 7.24x | 2.25x | 0.28x | N/A | N/A | $1.24B | 9.10 | $2.57B | N/A | ||
| XPEL | XPEL INC | $50.51 | $27.42 | 84.18% | 29.71x | 27.25x | 3.03x | 5.19x | 1.06x | $64.19M | 4.59% | $269.28M | 9.73 | $1.36B | 18.87 | ||
| DAN | DANA INC | $22.74 | $17.82 | 27.63% | 49.43x | 28.50x | 0.34x | 2.43x | 0.55x | $118.00M | 4.04% | $1.09B | 8.51 | $5.77B | 9.36 | ||
| MBLY | MOBILEYE GLOBAL INC | $11.07 | N/A | N/A | -27.00x | 30.13x | 4.65x | 0.75x | N/A | $628.00M | 6.96% | $11.94B | 14.66 | $7.26B | 37.42 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $99.84 | $65.92 | 51.46% | 12.15x | 12.85x | 2.71x | 4.51x | 2.01x | $628.00M | 7.56% | $1.84B | 22.12 | $9.81B | 9.10 | ||
| MLR | MILLER INDUSTRIES INC | $39.11 | N/A | N/A | 14.81x | 21.97x | 0.53x | 1.06x | N/A | $29.53M | 6.60% | $420.66M | 36.75 | $454.04M | 8.36 | ||
| FOXF | FOX FACTORY HOLDING CORP | $17.04 | N/A | N/A | -2.76x | 16.57x | 0.49x | 0.74x | N/A | $85.37M | 11.98% | $956.11M | 22.87 | $1.33B | -11.67 | ||
| ECX | ECARX HOLDINGS INC | $1.67 | N/A | N/A | -7.42x | -1.49x | 0.69x | -1.94x | N/A | N/A | N/A | -$292.20M | -0.86 | $906.79M | N/A | ||
| MNRO | MONRO INC | $21.16 | N/A | N/A | -30.67x | 37.85x | 0.53x | 1.06x | N/A | $48.42M | 7.63% | $601.69M | 20.06 | $1.13B | 19.33 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $1.24 | N/A | N/A | -3.54x | -5.07x | 5.21x | 2.88x | N/A | -$60.95M | -24.19% | $89.67M | 0.44 | $285.69M | -4.73 | ||
| HYLN | HYLIION HOLDINGS CORP | $1.94 | N/A | N/A | -5.54x | -5.80x | 80.83x | 1.67x | N/A | -$73.65M | -21.60% | $203.86M | 1.16 | $328.51M | -6.38 | ||
| LAZR | LUMINAR TECHNOLOGIES INC | $0.90 | N/A | N/A | -0.18x | -0.21x | 0.82x | -0.23x | N/A | -$209.04M | -335.22% | -$304.93M | -4.40 | $462.57M | -2.90 | ||
| SES | SES AI CORP | $2.04 | N/A | N/A | -7.29x | -9.18x | 36.43x | 3.26x | N/A | -$62.63M | -9.26% | $228.20M | 0.69 | $717.93M | -8.96 | ||
| AEVA | AEVA TECHNOLOGIES INC | $16.01 | N/A | N/A | -5.45x | -8.71x | 61.11x | 28.96x | N/A | -$119.06M | -12.85% | $33.22M | 0.57 | $920.77M | -6.26 | ||
| WKSP | WORKSPORT LTD | $2.56 | N/A | N/A | -0.70x | -0.91x | 1.18x | 1.07x | N/A | -$14.03M | -83.52% | $19.78M | 3.01 | $20.46M | -1.40 | ||
| QS | QUANTUMSCAPE CORP | $11.80 | N/A | N/A | -14.57x | -15.09x | N/A | 5.84x | N/A | -$279.04M | -4.02% | $1.22B | 2.07 | $6.94B | -18.78 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.68 | N/A | N/A | -0.48x | -1.13x | 0.18x | 0.36x | N/A | -$3.97M | -13.63% | $80.23M | 4.62 | $1.77M | -0.03 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.28 | $25.06 | -82.92% | 4.41x | N/A | 0.19x | 0.35x | 0.08x | $18.29M | 14.16% | $366.38M | 12.14 | $62.11M | 1.03 | ||
| XOS | XOS INC | $2.32 | N/A | N/A | -0.53x | -0.58x | 0.43x | 0.85x | N/A | $6.26M | 27.89% | $31.06M | 3.21 | $32.23M | -1.06 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.65 | N/A | N/A | -3.85x | N/A | 0.17x | 0.94x | N/A | $195.00k | 1.85% | $11.17M | 0.69 | $30.86M | 14.94 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.87 | N/A | N/A | -0.45x | N/A | 11.33x | 1.06x | N/A | -$11.34M | -221.55% | $5.93M | 2.17 | $1.45M | -0.11 | ||
| CREV | CARBON REVOLUTION PUBLIC LTD CO | $1.88 | N/A | N/A | N/A | N/A | 0.07x | -0.01x | N/A | N/A | N/A | -$252.66M | -134.02 | $101.01M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $2.21 | N/A | N/A | -20.09x | N/A | 0.40x | 2.55x | N/A | -$3.07M | -6.20% | $19.95M | 0.89 | $69.10M | 19.71 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $1.59 | N/A | N/A | -0.98x | -4.07x | 0.08x | 0.43x | N/A | -$5.27M | -9.75% | $136.53M | 4.03 | $139.50M | 34.61 |