| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LTM | LATAM AIRLINES GROUP SA | $49.62 | N/A | N/A | 10.02x | N/A | 1.00x | 21.17x | N/A | $2.06B | 14.48% | $1.35B | 4.69 | $34.43B | 14.74 | ||
| AERO | GRUPO AEROMEXICO SAB DE CV | $13.40 | N/A | N/A | N/A | 6.43x | 0.36x | -3.30x | N/A | $913.00M | 46.70% | -$592.00M | -4.06 | $4.99B | N/A | ||
| UAL | UNITED AIRLINES HOLDINGS INC | $93.96 | $120.97 | -22.33% | 9.10x | 6.96x | 0.51x | 1.99x | 0.49x | $2.66B | 8.74% | $15.28B | 47.25 | $49.19B | 5.71 | ||
| CPA | COPA HOLDINGS SA | $113.38 | $158.87 | -28.63% | 6.96x | 6.09x | 1.29x | 1.68x | 0.55x | $316.48M | 6.79% | $2.78B | 67.47 | $6.59B | 5.32 | ||
| LUV | SOUTHWEST AIRLINES CO | $40.35 | $30.19 | 33.64% | 49.21x | 9.22x | 0.71x | 2.48x | 0.54x | -$831.00M | -4.19% | $7.98B | 16.24 | $22.57B | 9.86 | ||
| ALGT | ALLEGIANT TRAVEL CO | $82.34 | N/A | N/A | -33.20x | 9.64x | 0.57x | 1.44x | N/A | $151.91M | 10.22% | $1.05B | 58.32 | $3.19B | 9.27 | ||
| DAL | DELTA AIR LINES INC | $65.13 | $57.34 | 13.58% | 8.44x | 8.98x | 0.67x | 2.04x | 1.41x | $3.84B | 9.03% | $20.85B | 31.93 | $58.50B | 6.29 | ||
| RJET | REPUBLIC AIRWAYS HOLDINGS INC | $16.69 | N/A | N/A | 8.78x | N/A | 0.40x | 0.59x | N/A | -$88.00M | -13.18% | $1.33B | 33.21 | $1.85B | 6.16 | ||
| AAL | AMERICAN AIRLINES GROUP INC | $10.81 | $10.76 | 0.45% | 63.59x | 5.07x | 0.13x | -1.92x | 0.38x | -$336.00M | -4.71% | -$3.73B | -5.64 | $42.33B | 10.26 | ||
| SKYW | SKYWEST INC | $91.19 | $82.70 | 10.26% | 8.59x | 7.82x | 0.91x | 1.34x | 1.22x | $302.59M | 8.23% | $2.75B | 68.13 | $6.04B | 5.83 | ||
| FLYX | FLYEXCLUSIVE INC | $2.21 | N/A | N/A | -2.19x | -10.83x | 0.16x | -0.64x | N/A | $51.06M | 84.80% | -$326.75M | -12.00 | $422.35M | 15.40 | ||
| RYAAY | RYANAIR HOLDINGS PLC | $59.30 | $33.87 | 75.07% | 18.04x | N/A | 2.08x | 3.99x | 1.26x | $2.09B | 6.41% | $7.91B | 14.36 | $30.08B | 8.73 | ||
| VLRS | CONTROLADORA VUELA COMPANIA DE AVIACION SAB DE CV | $7.23 | N/A | N/A | 6.57x | N/A | 0.27x | 2.31x | N/A | $458.03M | 54.33% | $364.81M | 3.13 | $3.81B | 3.56 | ||
| ALK | ALASKA AIR GROUP INC | $38.63 | $59.22 | -34.77% | 45.45x | 7.07x | 0.32x | 1.08x | 0.24x | -$339.00M | -7.43% | $4.12B | 34.85 | $10.67B | 8.79 | ||
| SRFM | SURF AIR MOBILITY INC | $1.32 | N/A | N/A | -0.42x | -1.03x | 0.43x | -1.85x | N/A | -$69.87M | -150.83% | -$54.86M | -1.56 | $176.73M | -2.12 | ||
| ULCC | FRONTIER GROUP HOLDINGS INC | $3.48 | N/A | N/A | -5.80x | 43.45x | 0.21x | 1.63x | N/A | -$624.00M | -78.10% | $491.00M | 2.14 | $5.59B | 1,863.68 | ||
| JBLU | JETBLUE AIRWAYS CORP | $4.20 | N/A | N/A | -2.53x | -4.35x | 0.17x | 0.73x | N/A | -$937.00M | -60.29% | $2.12B | 5.73 | $8.68B | 17.28 | ||
| SNCY | SUN COUNTRY AIRLINES HOLDINGS INC | $16.84 | $20.96 | -19.65% | 17.01x | 10.34x | 0.79x | 1.43x | 0.37x | $103.23M | 11.54% | $625.16M | 11.77 | $1.32B | 6.42 |