| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LTM | LATAM AIRLINES GROUP SA | $52.45 | N/A | N/A | 10.59x | N/A | 1.06x | 22.38x | N/A | $2.06B | 13.70% | $1.35B | 4.69 | $36.06B | 15.43 | ||
| LUV | SOUTHWEST AIRLINES CO | $42.68 | $32.05 | 33.17% | 26.02x | 13.00x | 0.69x | 2.95x | 0.51x | -$5.00M | -0.02% | $7.08B | 14.48 | $23.98B | 8.47 | ||
| ALGT | ALLEGIANT TRAVEL CO | $79.09 | $72.08 | 9.73% | 54.17x | 12.53x | 0.62x | 1.22x | 0.35x | $193.49M | 10.71% | $1.78B | 77.78 | $4.47B | 14.28 | ||
| UAL | UNITED AIRLINES HOLDINGS INC | $113.99 | $114.31 | -0.28% | 10.56x | 11.55x | 0.59x | 2.22x | 0.52x | $2.63B | 7.10% | $16.70B | 51.44 | $54.03B | 6.18 | ||
| AERO | GRUPO AEROMEXICO SAB DE CV | $15.82 | $20.32 | -22.13% | 6.48x | 23.38x | 0.41x | -3.62x | 0.51x | $769.69M | 33.34% | -$638.00M | -4.37 | $5.34B | 5.31 | ||
| SKYW | SKYWEST INC | $102.29 | $86.62 | 18.09% | 9.97x | 9.16x | 0.96x | 1.44x | 0.76x | $327.23M | 8.11% | $2.76B | 70.05 | $6.27B | 6.32 | ||
| CPA | COPA HOLDINGS SA | $133.72 | $130.68 | 2.33% | 8.21x | 8.34x | 1.52x | 1.98x | 0.70x | $316.48M | 5.75% | $2.78B | 67.47 | $7.42B | 5.99 | ||
| DAL | DELTA AIR LINES INC | $84.94 | $62.77 | 35.31% | 14.02x | 13.48x | 0.82x | 2.56x | 0.71x | $3.41B | 6.10% | $21.82B | 33.17 | $71.18B | 8.73 | ||
| RJET | REPUBLIC AIRWAYS HOLDINGS INC | $18.70 | $85.22 | -78.06% | 1.12x | N/A | 0.33x | 0.63x | 0.68x | -$119.84M | -14.02% | $1.39B | 30.34 | $1.93B | 4.40 | ||
| ULCC | FRONTIER GROUP HOLDINGS INC | $6.19 | N/A | N/A | -3.71x | -15.31x | 0.34x | 10.48x | N/A | -$20.00M | -1.41% | $136.00M | 0.59 | $5.71B | -23.31 | ||
| RYAAY | RYANAIR HOLDINGS PLC | $55.30 | $117.61 | -52.98% | 11.81x | N/A | 1.65x | 2.51x | 0.17x | $2.05B | 7.02% | $11.48B | 21.75 | $26.49B | 6.08 | ||
| AAL | AMERICAN AIRLINES GROUP INC | $13.87 | N/A | N/A | -28.31x | -68.77x | 0.16x | -2.31x | N/A | $489.00M | 5.33% | -$3.97B | -6.00 | $43.17B | 12.30 | ||
| FLYX | FLYEXCLUSIVE INC | $1.27 | N/A | N/A | -1.61x | -6.23x | 0.17x | -0.59x | N/A | $28.00M | 40.94% | -$220.04M | -4.09 | $345.17M | 14.68 | ||
| VLRS | CONTROLADORA VUELA COMPANIA DE AVIACION SAB DE CV | $6.88 | N/A | N/A | -7.64x | N/A | 0.26x | 3.04x | N/A | $511.55M | 63.76% | $263.78M | 2.26 | $3.90B | 4.58 | ||
| SRFM | SURF AIR MOBILITY INC | $1.11 | N/A | N/A | -0.69x | -1.37x | 0.99x | -3.23x | N/A | -$67.08M | -61.44% | -$42.46M | -0.43 | $202.57M | -2.24 | ||
| AZUL | AZUL SA | $6.49 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$760.96M | -4.17 | N/A | N/A | ||
| ALK | ALASKA AIR GROUP INC | $40.94 | N/A | N/A | -26.41x | -22.34x | 0.31x | 1.24x | N/A | -$350.00M | -7.69% | $3.67B | 33.03 | $11.09B | 15.29 | ||
| JBLU | JETBLUE AIRWAYS CORP | $4.40 | N/A | N/A | -1.84x | -1.82x | 0.17x | 1.05x | N/A | -$900.00M | -54.20% | $1.59B | 4.21 | $9.13B | 32.71 |