| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LTM | LATAM AIRLINES GROUP SA | $48.23 | N/A | N/A | 14.92x | N/A | 1.14x | 40.31x | N/A | $1.88B | 12.89% | $723.27M | 2.39 | $34.34B | 18.31 | ||
| CPA | COPA HOLDINGS SA | $121.80 | $148.94 | -18.22% | 8.37x | 7.35x | 1.46x | 2.11x | 0.75x | $662.45M | 13.21% | $2.37B | 57.63 | $6.40B | 5.71 | ||
| RYAAY | RYANAIR HOLDINGS PLC | $68.16 | N/A | N/A | 20.73x | 32.70x | 2.40x | 4.59x | N/A | $2.09B | 5.58% | $7.91B | 14.36 | $34.79B | 10.10 | ||
| DAL | DELTA AIR LINES INC | $64.10 | $54.62 | 17.36% | 8.98x | 10.50x | 0.67x | 2.22x | 2.04x | $3.07B | 7.34% | $18.82B | 28.83 | $59.04B | 6.50 | ||
| AERO | GRUPO AEROMEXICO SAB DE CV | $18.54 | N/A | N/A | N/A | N/A | N/A | -3.83x | N/A | N/A | N/A | -$706.00M | -4.84 | $5.76B | N/A | ||
| SKYW | SKYWEST INC | $101.52 | $73.83 | 37.50% | 9.43x | 9.75x | 1.03x | 1.52x | 4.04x | $325.58M | 7.95% | $2.68B | 66.42 | $6.50B | 6.10 | ||
| VLRS | CONTROLADORA VUELA COMPANIA DE AVIACION SAB DE CV | $7.30 | N/A | N/A | 6.64x | -82.77x | 0.27x | 2.33x | N/A | $458.03M | 53.81% | $364.81M | 3.13 | $3.81B | 3.57 | ||
| LUV | SOUTHWEST AIRLINES CO | $34.81 | $23.82 | 46.15% | 51.19x | 30.90x | 0.66x | 2.32x | 0.67x | -$250.00M | -1.37% | $7.78B | 14.87 | $20.36B | 9.01 | ||
| AAL | AMERICAN AIRLINES GROUP INC | $14.05 | $19.73 | -28.80% | 15.27x | 17.82x | 0.17x | -2.34x | 0.38x | $1.18B | 12.73% | -$3.96B | -6.00 | $43.74B | 9.02 | ||
| UAL | UNITED AIRLINES HOLDINGS INC | $101.96 | $112.42 | -9.30% | 10.09x | 9.34x | 0.57x | 2.31x | 0.75x | $3.82B | 11.56% | $14.31B | 44.20 | $51.00B | 5.91 | ||
| SNCY | SUN COUNTRY AIRLINES HOLDINGS INC | $13.70 | $16.04 | -14.58% | 12.69x | 12.19x | 0.66x | 1.18x | 0.54x | $168.30M | 23.16% | $610.21M | 11.51 | $1.16B | 5.46 | ||
| ALGT | ALLEGIANT TRAVEL CO | $76.00 | N/A | N/A | -4.63x | 28.02x | 0.53x | 1.37x | N/A | $145.60M | 10.61% | $1.02B | 56.25 | $3.17B | 114.28 | ||
| SRFM | SURF AIR MOBILITY INC | $2.05 | N/A | N/A | -0.83x | -0.51x | 0.80x | -1.16x | N/A | -$71.81M | -82.54% | -$92.56M | -2.18 | $184.80M | -4.17 | ||
| ALK | ALASKA AIR GROUP INC | $42.86 | $53.23 | -19.48% | 33.22x | 17.48x | 0.35x | 1.23x | 0.36x | -$54.00M | -1.09% | $4.03B | 34.95 | $10.64B | 8.58 | ||
| JBLU | JETBLUE AIRWAYS CORP | $4.57 | N/A | N/A | -3.49x | -2.86x | 0.18x | 0.73x | N/A | -$1.14B | -68.71% | $2.27B | 6.24 | $8.44B | 13.45 | ||
| ULCC | FRONTIER GROUP HOLDINGS INC | $4.56 | N/A | N/A | -7.48x | -5.90x | 0.28x | 2.41x | N/A | -$533.00M | -51.05% | $434.00M | 1.90 | $5.51B | -688.75 | ||
| RJET | REPUBLIC AIRWAYS HOLDINGS INC | $19.81 | N/A | N/A | -0.33x | N/A | 0.14x | -1.05x | N/A | $165.11M | 298.59% | -$52.64M | -18.85 | $116.63M | -0.89 | ||
| FLYX | FLYEXCLUSIVE INC | $3.29 | N/A | N/A | -3.19x | -15.36x | 0.25x | -0.61x | N/A | $20.82M | 22.80% | -$434.22M | -15.64 | $511.81M | 19.08 |