| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LTM | LATAM AIRLINES GROUP SA | $58.47 | N/A | N/A | 18.09x | 83,528.57x | 1.38x | 48.86x | N/A | $1.88B | 10.63% | $723.27M | 2.39 | $40.53B | 21.61 | ||
| CPA | COPA HOLDINGS SA | $130.05 | $169.16 | -23.12% | 8.94x | 7.15x | 1.55x | 2.26x | 0.56x | $662.45M | 12.37% | $2.37B | 57.63 | $6.74B | 6.01 | ||
| RYAAY | RYANAIR HOLDINGS PLC | $68.01 | N/A | N/A | 20.68x | 32.14x | 2.39x | 4.58x | N/A | $2.09B | 5.59% | $7.91B | 14.36 | $34.71B | 10.08 | ||
| DAL | DELTA AIR LINES INC | $69.33 | $57.71 | 20.14% | 9.71x | 9.59x | 0.72x | 2.41x | 1.52x | $3.07B | 6.79% | $18.82B | 28.83 | $62.46B | 6.87 | ||
| AERO | GRUPO AEROMEXICO SAB DE CV | $20.21 | N/A | N/A | N/A | N/A | N/A | -4.16x | N/A | N/A | N/A | -$708.44M | -4.86 | $6.01B | N/A | ||
| LUV | SOUTHWEST AIRLINES CO | $43.20 | $25.69 | 68.16% | 63.53x | 15.28x | 0.82x | 2.87x | 0.73x | -$250.00M | -1.11% | $7.78B | 14.87 | $24.70B | 10.93 | ||
| VLRS | CONTROLADORA VUELA COMPANIA DE AVIACION SAB DE CV | $9.20 | N/A | N/A | 8.36x | -681.48x | 0.34x | 2.94x | N/A | $458.03M | 42.70% | $364.81M | 3.13 | $4.04B | 3.77 | ||
| SKYW | SKYWEST INC | $96.94 | $78.62 | 23.30% | 9.01x | 8.56x | 0.98x | 1.45x | 2.10x | $325.58M | 8.33% | $2.68B | 66.42 | $6.31B | 5.92 | ||
| UAL | UNITED AIRLINES HOLDINGS INC | $114.41 | $112.77 | 1.46% | 11.32x | 8.77x | 0.63x | 2.59x | 0.76x | $3.82B | 10.30% | $14.31B | 44.20 | $55.03B | 6.37 | ||
| RJET | REPUBLIC AIRWAYS HOLDINGS INC | $19.50 | N/A | N/A | -0.33x | N/A | 0.14x | -1.03x | N/A | $165.11M | 303.27% | -$52.64M | -18.85 | $115.77M | -0.88 | ||
| AAL | AMERICAN AIRLINES GROUP INC | $15.35 | $23.18 | -33.78% | 16.68x | 8.30x | 0.19x | -2.56x | 0.31x | $1.18B | 11.65% | -$3.96B | -6.00 | $44.60B | 9.19 | ||
| ALGT | ALLEGIANT TRAVEL CO | $86.07 | N/A | N/A | -5.25x | 13.42x | 0.60x | 1.55x | N/A | $145.60M | 9.37% | $1.02B | 56.25 | $3.36B | 120.92 | ||
| JBLU | JETBLUE AIRWAYS CORP | $4.84 | N/A | N/A | -3.69x | -4.48x | 0.19x | 0.78x | N/A | -$1.14B | -64.88% | $2.27B | 6.24 | $8.53B | 13.61 | ||
| SRFM | SURF AIR MOBILITY INC | $2.81 | N/A | N/A | -1.14x | -2.20x | 1.10x | -1.59x | N/A | -$71.81M | -60.21% | -$92.56M | -2.18 | $224.53M | -5.07 | ||
| ALK | ALASKA AIR GROUP INC | $47.85 | $135.82 | -64.77% | 37.09x | 8.51x | 0.39x | 1.38x | 0.14x | -$54.00M | -0.98% | $4.03B | 34.95 | $11.22B | 9.05 | ||
| ULCC | FRONTIER GROUP HOLDINGS INC | $5.07 | N/A | N/A | -8.31x | -469.44x | 0.31x | 2.67x | N/A | -$533.00M | -45.92% | $434.00M | 1.90 | $5.63B | -703.35 | ||
| SNCY | SUN COUNTRY AIRLINES HOLDINGS INC | $17.06 | $22.70 | -24.85% | 15.80x | 10.42x | 0.82x | 1.47x | 0.38x | $168.30M | 18.60% | $610.21M | 11.51 | $1.34B | 6.29 | ||
| FLYX | FLYEXCLUSIVE INC | $3.85 | N/A | N/A | -3.74x | -125.82x | 0.29x | -0.72x | N/A | $20.82M | 19.48% | -$434.22M | -15.64 | $557.00M | 20.77 |