| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LTM | LATAM AIRLINES GROUP SA | $51.66 | N/A | N/A | 10.43x | N/A | 1.04x | 22.05x | N/A | $2.06B | 13.91% | $1.35B | 4.69 | $35.60B | 15.24 | ||
| LUV | SOUTHWEST AIRLINES CO | $41.55 | $32.50 | 27.84% | 25.34x | 12.65x | 0.68x | 2.87x | 0.50x | -$5.00M | -0.02% | $7.08B | 14.48 | $23.42B | 8.27 | ||
| ALGT | ALLEGIANT TRAVEL CO | $76.84 | $73.10 | 5.12% | 52.63x | 12.17x | 0.61x | 1.18x | 0.34x | $193.49M | 11.02% | $1.78B | 77.78 | $4.41B | 14.09 | ||
| UAL | UNITED AIRLINES HOLDINGS INC | $111.19 | $115.93 | -4.09% | 10.30x | 11.27x | 0.57x | 2.16x | 0.50x | $2.63B | 7.28% | $16.70B | 51.44 | $53.12B | 6.08 | ||
| AERO | GRUPO AEROMEXICO SAB DE CV | $15.58 | $20.60 | -24.38% | 6.39x | 23.03x | 0.40x | -3.56x | 0.50x | $769.69M | 33.86% | -$638.00M | -4.37 | $5.31B | 5.27 | ||
| SKYW | SKYWEST INC | $100.69 | $87.84 | 14.62% | 9.81x | 9.01x | 0.95x | 1.42x | 0.75x | $327.23M | 8.24% | $2.76B | 70.05 | $6.21B | 6.26 | ||
| CPA | COPA HOLDINGS SA | $128.83 | $132.52 | -2.79% | 7.91x | 8.03x | 1.46x | 1.91x | 0.68x | $316.48M | 5.97% | $2.78B | 67.47 | $7.22B | 5.83 | ||
| DAL | DELTA AIR LINES INC | $82.76 | $63.66 | 30.00% | 13.66x | 13.13x | 0.80x | 2.49x | 0.70x | $3.41B | 6.27% | $21.82B | 33.17 | $69.74B | 8.56 | ||
| ULCC | FRONTIER GROUP HOLDINGS INC | $5.85 | N/A | N/A | -3.50x | -14.47x | 0.32x | 9.90x | N/A | -$20.00M | -1.49% | $136.00M | 0.59 | $5.63B | -22.99 | ||
| RJET | REPUBLIC AIRWAYS HOLDINGS INC | $18.72 | $86.42 | -78.34% | 1.12x | N/A | 0.33x | 0.63x | 0.68x | -$119.84M | -14.01% | $1.39B | 30.34 | $1.93B | 4.40 | ||
| RYAAY | RYANAIR HOLDINGS PLC | $54.04 | $119.27 | -54.69% | 11.54x | N/A | 1.61x | 2.46x | 0.16x | $2.05B | 7.18% | $11.48B | 21.75 | $25.84B | 5.93 | ||
| AAL | AMERICAN AIRLINES GROUP INC | $13.35 | N/A | N/A | -27.24x | -66.19x | 0.15x | -2.22x | N/A | $489.00M | 5.54% | -$3.97B | -6.00 | $42.83B | 12.20 | ||
| FLYX | FLYEXCLUSIVE INC | $1.24 | N/A | N/A | -1.57x | -6.08x | 0.17x | -0.58x | N/A | $28.00M | 41.94% | -$220.04M | -4.09 | $342.11M | 14.55 | ||
| VLRS | CONTROLADORA VUELA COMPANIA DE AVIACION SAB DE CV | $6.73 | N/A | N/A | -7.48x | N/A | 0.26x | 2.97x | N/A | $511.55M | 65.19% | $263.78M | 2.26 | $3.89B | 4.56 | ||
| SRFM | SURF AIR MOBILITY INC | $0.92 | N/A | N/A | -0.58x | -1.14x | 0.82x | -2.69x | N/A | -$67.08M | -73.97% | -$42.46M | -0.43 | $179.32M | -1.98 | ||
| AZUL | AZUL SA | $6.17 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$760.96M | -4.17 | N/A | N/A | ||
| ALK | ALASKA AIR GROUP INC | $40.03 | N/A | N/A | -25.83x | -21.84x | 0.30x | 1.22x | N/A | -$350.00M | -7.87% | $3.67B | 33.03 | $10.99B | 15.15 | ||
| JBLU | JETBLUE AIRWAYS CORP | $4.35 | N/A | N/A | -1.82x | -1.79x | 0.17x | 1.03x | N/A | -$900.00M | -54.83% | $1.59B | 4.21 | $9.11B | 32.65 |