Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MNTK | MONTAUK RENEWABLES INC | $3.98 | $18.18 | -78.11% | 36.18x | 5.45x | 3.23x | 2.29x | 0.08x | -$22.04M | -3.89% | $250.24M | 1.77 | $566.19M | 12.51 | |
CIG | ENERGY CO OF MINAS GERAIS | $2.64 | $6.03 | -56.19% | 5.13x | N/A | 0.80x | 1.20x | 0.29x | $1.35B | 23.14% | $4.84B | 2.20 | $7.53B | 3.92 | |
OTTR | OTTER TAIL CORP | $87.82 | N/A | N/A | 12.44x | 23.74x | 2.71x | 2.54x | N/A | $117.37M | 3.21% | $1.44B | 34.63 | $4.34B | 8.69 | |
AES | AES CORP | $18.67 | $20.50 | -8.92% | 24.57x | 9.57x | 1.06x | 4.58x | 0.40x | -$5.63B | -42.31% | $2.90B | 4.07 | $41.39B | 12.87 | |
ALE | ALLETE INC | $64.27 | N/A | N/A | 14.91x | 15.38x | 1.96x | 1.32x | N/A | $314.10M | 8.53% | $2.81B | 49.03 | $5.42B | 8.92 | |
AVA | AVISTA CORP | $37.30 | $18.55 | 101.09% | 15.41x | 14.02x | 1.55x | 1.16x | 2.48x | $26.12M | 0.90% | $2.52B | 32.25 | $5.78B | 10.03 | |
SRE | SEMPRA | $72.92 | $32.15 | 126.80% | 15.16x | 15.19x | 2.75x | 1.61x | 4.44x | -$2.18B | -4.74% | $28.68B | 45.49 | $76.78B | 10.81 | |
BKH | BLACK HILLS CORP | $55.77 | N/A | N/A | 14.26x | N/A | 1.60x | 1.18x | N/A | $388.80M | 10.41% | $3.22B | 47.99 | $8.11B | 11.19 | |
UTL | UNITIL CORP | $52.63 | $18.94 | 177.93% | 18.66x | N/A | 1.51x | 1.74x | 5.33x | -$34.00M | -4.04% | $489.10M | 30.57 | $1.53B | 9.88 | |
NWE | NORTHWESTERN ENERGY GROUP INC | $51.18 | $25.78 | 98.56% | 15.85x | 13.87x | 2.17x | 1.12x | 2.23x | -$101.83M | -3.25% | $2.81B | 45.92 | $5.89B | 10.99 | |
ELP | ENERGY CO OF PARANA | $7.53 | $5.22 | 44.32% | 9.75x | N/A | 1.06x | 0.96x | 2.69x | N/A | N/A | $4.69B | 7.87 | $6.38B | 5.18 | |
BIP | BROOKFIELD INFRASTRUCTURE PARTNERS LP | $29.28 | N/A | N/A | 209.14x | N/A | 0.75x | 1.72x | N/A | $1.75B | 12.98% | $7.87B | 17.06 | $60.34B | 9.65 |