Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ALLE | ALLEGION PLC | $123.24 | $55.87 | 120.59% | 20.01x | 17.86x | 2.98x | 7.98x | 1.96x | $493.60M | 4.57% | $1.35B | 15.42 | $12.40B | 14.99 | |
REZI | RESIDEO TECHNOLOGIES INC | $21.48 | $42.04 | -48.91% | 16.15x | 7.43x | 0.51x | 1.13x | 0.22x | $340.00M | 10.84% | $2.77B | 18.97 | $3.94B | 8.49 | |
BRC | BRADY CORP | $60.55 | $31.60 | 91.59% | 15.73x | N/A | 2.19x | 2.82x | 2.02x | $178.23M | 6.08% | $1.04B | 21.47 | $2.86B | 10.37 | |
UUU | UNIVERSAL SECURITY INSTRUMENTS INC | $1.48 | $4.17 | -64.53% | 9.87x | N/A | 0.16x | 0.63x | 0.15x | $1.37M | 40.07% | $5.44M | 2.35 | $4.72M | 6.74 | |
CIX | COMPX INTERNATIONAL INC | $23.74 | $11.58 | 104.94% | 14.30x | N/A | 1.85x | 1.73x | 3.36x | $23.25M | 7.95% | $168.90M | 13.72 | $240.46M | 7.90 | |
MSA | MSA SAFETY INC | $191.55 | $68.45 | 179.84% | 28.17x | N/A | 4.18x | 7.58x | 2.15x | $386.85M | 5.13% | $994.75M | 25.26 | $8.04B | 17.56 | |
NSSC | NAPCO SECURITY TECHNOLOGIES INC | $46.97 | N/A | N/A | 36.98x | 41.20x | 9.45x | 10.30x | N/A | $41.86M | 2.42% | $168.19M | 4.57 | $1.68B | 30.88 | |
BCO | BRINKS CO | $96.68 | $60.91 | 58.73% | 36.07x | N/A | 0.88x | 10.84x | 0.73x | $601.70M | 13.89% | $396.40M | 8.85 | $6.47B | 8.51 | |
VRME | VERIFYME INC | $1.76 | N/A | N/A | -7.65x | N/A | 0.70x | 1.45x | N/A | -$352.00k | -1.99% | $12.39M | 1.23 | $17.87M | -16.94 | |
SUGP | SU GROUP HOLDINGS LTD | $2.70 | $1.34 | 101.87% | 25.96x | N/A | 1.55x | 4.49x | 1.23x | N/A | N/A | $7.22M | 0.60 | $30.78M | N/A | |
NL | NL INDUSTRIES INC | $7.28 | N/A | N/A | 31.65x | N/A | 2.25x | 0.97x | N/A | $35.30M | 9.93% | $368.13M | 7.54 | $187.76M | 22.37 | |
EVLV | EVOLV TECHNOLOGIES HOLDINGS INC | $2.76 | N/A | N/A | -4.60x | -3.58x | 5.05x | 3.04x | N/A | -$102.27M | -24.20% | $141.59M | 0.93 | $388.90M | -5.05 | |
ADT | ADT INC | $7.26 | N/A | N/A | 9.81x | 31.57x | 1.18x | 1.77x | N/A | $945.44M | 15.22% | $3.74B | 4.37 | $14.38B | 5.67 | |
SNT | SENSTAR TECHNOLOGIES LTD | $1.46 | N/A | N/A | 20.86x | N/A | 1.01x | 0.94x | N/A | N/A | N/A | $36.22M | 1.55 | $22.25M | N/A | |
GFAI | GUARDFORCE AI CO LTD | $2.90 | N/A | N/A | -0.64x | N/A | 0.52x | 1.13x | N/A | -$3.30M | -17.41% | $25.23M | 3.86 | $14.68M | -0.63 | |
SPCB | SUPERCOM LTD | $0.22 | N/A | N/A | -0.37x | N/A | 0.06x | 0.61x | N/A | -$5.73M | -383.71% | $4.82M | 0.71 | $32.88M | -86.74 | |
IVDA | IVEDA SOLUTIONS INC | $0.81 | N/A | N/A | -3.37x | N/A | 2.82x | 2.76x | N/A | -$4.78M | -36.63% | $4.75M | 0.29 | $9.98M | -2.68 | |
CXW | CORECIVIC INC | $15.10 | N/A | N/A | 26.96x | N/A | 0.87x | 1.16x | N/A | $158.54M | 9.44% | $1.44B | 12.98 | $2.66B | 9.32 | |
LGMK | LOGICMARK INC | $0.81 | N/A | N/A | -0.08x | N/A | 0.18x | 0.15x | N/A | -$5.42M | -310.47% | $11.67M | 5.43 | -$3.26M | 0.24 | |
BKYI | BIO KEY INTERNATIONAL INC | $1.60 | N/A | N/A | -0.08x | N/A | 0.09x | 0.37x | N/A | -$4.21M | -521.94% | $3.31M | 6.57 | $3.65M | -0.46 | |
GEO | GEO GROUP INC | $13.58 | N/A | N/A | 19.68x | N/A | 0.69x | 1.41x | N/A | $201.82M | 12.14% | $1.31B | 10.70 | $3.45B | 7.27 | |
MG | MISTRAS GROUP INC | $8.50 | N/A | N/A | -21.79x | N/A | 0.36x | 1.41x | N/A | $3.15M | 1.21% | $187.15M | 6.10 | $460.85M | 11.66 | |
BAER | BRIDGER AEROSPACE GROUP HOLDINGS INC | $4.02 | N/A | N/A | -2.39x | N/A | 2.66x | -0.54x | N/A | -$19.33M | -10.10% | -$348.67M | -7.33 | $386.62M | -20.41 |