Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FIVE | FIVE BELOW INC | $141.03 | $81.10 | 73.90% | 25.97x | 19.21x | 2.20x | 4.91x | 0.96x | $164.57M | 2.10% | $1.58B | 28.56 | $9.35B | 18.11 | |
BBY | BEST BUY CO INC | $73.64 | $132.55 | -44.44% | 12.92x | 7.14x | 0.37x | 5.20x | 0.25x | $675.00M | 4.21% | $3.05B | 14.02 | $18.40B | 7.08 | |
HZO | MARINEMAX INC | $27.16 | $155.87 | -82.58% | 9.60x | 3.49x | 0.25x | 0.65x | 0.07x | -$148.18M | -24.47% | $931.31M | 41.76 | $1.67B | 8.58 | |
WSM | WILLIAMS SONOMA INC | $313.06 | $166.47 | 88.05% | 21.28x | 17.80x | 2.61x | 9.43x | 1.28x | $1.49B | 7.38% | $2.13B | 32.95 | $20.20B | 11.66 | |
MNSO | MINISO GROUP HOLDING LTD | $24.62 | N/A | N/A | 23.43x | 43.96x | 3.85x | 6.20x | N/A | N/A | N/A | $1.25B | 3.97 | $7.03B | N/A | |
TSCO | TRACTOR SUPPLY CO | $276.21 | $91.39 | 202.23% | 26.74x | 24.04x | 2.04x | 14.02x | 2.79x | $909.94M | 3.05% | $2.12B | 19.68 | $34.60B | 18.23 | |
ARKO | ARKO CORP | $5.76 | $7.56 | -23.83% | 22.15x | 9.93x | 0.07x | 2.55x | 0.33x | $119.80M | 17.74% | $261.24M | 2.23 | $3.01B | 11.16 | |
SBH | SALLY BEAUTY HOLDINGS INC | $11.28 | $33.45 | -66.28% | 7.47x | 4.48x | 0.32x | 2.12x | 0.16x | $164.40M | 13.98% | $550.85M | 5.28 | $2.71B | 6.73 | |
BBW | BUILD-A-BEAR WORKSHOP INC | $29.95 | $272.14 | -88.99% | 8.14x | N/A | 0.88x | 3.23x | 0.04x | $46.02M | 10.71% | $129.66M | 9.04 | $457.95M | 5.79 | |
ASO | ACADEMY SPORTS & OUTDOORS INC | $54.39 | $73.29 | -25.79% | 7.89x | 6.75x | 0.67x | 2.07x | 0.54x | $330.16M | 8.05% | $1.95B | 25.93 | $5.40B | 6.45 | |
ULTA | ULTA BEAUTY INC | $401.04 | $143.81 | 178.87% | 15.32x | 16.84x | 1.76x | 8.49x | 1,203.27x | $1.04B | 5.26% | $2.28B | 46.23 | $20.50B | 9.09 | |
OLPX | OLAPLEX HOLDINGS INC | $1.65 | $4.36 | -62.11% | 23.57x | 2.17x | 2.46x | 1.28x | 0.15x | $169.58M | 15.58% | $855.71M | 1.30 | $1.24B | 7.06 | |
DKS | DICK's SPORTING GOODS INC | $196.92 | $76.03 | 159.01% | 15.48x | 15.27x | 1.25x | 6.20x | 11.09x | $939.91M | 5.80% | $2.62B | 31.80 | $18.70B | 10.56 | |
GPC | GENUINE PARTS CO | $154.10 | $56.76 | 171.49% | 17.10x | 16.99x | 0.93x | 4.88x | 7.38x | $1.11B | 5.16% | $4.40B | 31.57 | $25.36B | 12.18 | |
CASY | CASEYS GENERAL STORES INC | $333.93 | N/A | N/A | 26.38x | 33.33x | 0.85x | 4.19x | N/A | $372.87M | 3.01% | $2.95B | 79.45 | $13.82B | 13.73 | |
GRWG | GROWGENERATION CORP | $2.89 | N/A | N/A | -3.61x | -289.00x | 0.82x | 1.06x | N/A | -$9.35M | -5.26% | $165.31M | 2.69 | $187.42M | -5.83 | |
ORLY | O REILLY AUTOMOTIVE INC | $1,005.98 | N/A | N/A | 25.31x | 25.72x | 3.69x | -42.59x | N/A | $2.01B | 3.39% | -$1.39B | -23.57 | $66.75B | 18.20 | |
RH | RH | $286.69 | $285.51 | 0.41% | 44.66x | 11.71x | 1.88x | -17.66x | 0.40x | -$67.14M | -1.18% | -$297.39M | -14.96 | $8.80B | 15.73 | |
BBWI | BATH & BODY WORKS INC | $48.95 | $40.83 | 19.90% | 12.68x | 11.18x | 1.48x | -6.77x | 0.87x | $656.00M | 5.96% | -$1.63B | -7.23 | $15.50B | 9.48 | |
EVGO | EVGO INC | $2.36 | N/A | N/A | -6.21x | -23.60x | 3.73x | 27.76x | N/A | -$146.52M | -20.55% | $25.68M | 0.09 | $650.93M | 38.19 | |
NVVE | NUVVE HOLDING CORP | $0.69 | N/A | N/A | -0.02x | 0.03x | 0.39x | 0.65x | N/A | -$20.37M | -717.39% | $6.62M | 1.61 | $3.91M | -0.13 | |
CHPT | CHARGEPOINT HOLDINGS INC | $1.86 | N/A | N/A | -1.52x | -7.75x | 1.38x | 2.40x | N/A | -$348.37M | -49.89% | $327.68M | 0.87 | $730.69M | -1.79 | |
AZO | AUTOZONE INC | $2,900.99 | N/A | N/A | 19.85x | 21.05x | 2.82x | -10.38x | N/A | $2.04B | 4.07% | -$4.84B | -279.31 | $61.72B | 14.72 | |
AAP | ADVANCE AUTO PARTS INC | $73.95 | $113.39 | -34.79% | 147.90x | 4.52x | 0.39x | 1.75x | 0.23x | $51.89M | 1.18% | $2.52B | 42.40 | $7.90B | 18.53 | |
TLF | TANDY LEATHER FACTORY INC | $4.71 | N/A | N/A | 10.95x | N/A | 0.53x | 0.69x | N/A | $3.11M | 7.86% | $57.24M | 6.81 | $37.20M | 4.11 | |
LESL | LESLIE's INC | $5.26 | $7.35 | -28.42% | 65.75x | 5.11x | 0.69x | -4.21x | 0.27x | $89.62M | 9.22% | -$230.97M | -1.25 | $2.09B | 17.41 | |
WINA | WINMARK CORP | $373.90 | $86.39 | 332.82% | 32.57x | N/A | 15.79x | -24.87x | 5.60x | $43.04M | 3.29% | -$52.58M | -15.03 | $1.36B | 25.14 | |
BARK | BARK INC | $1.24 | N/A | N/A | -4.59x | N/A | 0.44x | 1.52x | N/A | $17.12M | 7.90% | $144.35M | 0.82 | $177.45M | -6.26 | |
YHGJ | YUNHONG GREEN CTI LTD | $1.28 | N/A | N/A | -128.00x | N/A | 1.40x | 7.12x | N/A | -$1.34M | -5.39% | $3.73M | 0.19 | $36.04M | 53.63 | |
MUSA | MURPHY USA INC | $439.39 | N/A | N/A | 18.13x | 28.31x | 0.43x | 11.65x | N/A | $434.60M | 4.75% | $781.60M | 37.55 | $11.30B | 11.22 | |
ODP | ODP CORP | $40.60 | $18.82 | 115.70% | 18.21x | N/A | 0.19x | 1.36x | 2.16x | $99.00M | 6.79% | $1.07B | 29.78 | $2.09B | 8.14 | |
FLWS | 1 800 FLOWERS COM INC | $10.18 | N/A | N/A | -84.83x | N/A | 0.35x | 1.35x | N/A | $102.56M | 15.62% | $485.33M | 7.53 | $782.30M | 12.40 | |
ALLG | ALLEGO NV | $1.07 | N/A | N/A | -2.43x | N/A | 1.85x | -3.38x | N/A | -$107.25M | -37.01% | -$85.68M | -0.32 | $708.94M | -9.21 | |
GME | GAMESTOP CORP | $27.67 | N/A | N/A | 1,383.50x | N/A | 1.60x | 6.32x | N/A | -$225.50M | -2.67% | $1.34B | 4.39 | $8.14B | 411.34 | |
BGFV | BIG 5 SPORTING GOODS CORP | $3.44 | N/A | N/A | -4.84x | N/A | 0.09x | 0.33x | N/A | $4.16M | 5.53% | $235.44M | 10.78 | $345.79M | 5.15 | |
BWMX | BETTERWARE DE MEXICO SAPI DE CV | $17.07 | N/A | N/A | N/A | N/A | 0.79x | 7.01x | N/A | $116.49M | 18.29% | $90.89M | 2.44 | $938.25M | 5.70 | |
CONN | CONNS INC | $3.57 | N/A | N/A | -1.13x | N/A | 0.07x | 0.20x | N/A | -$102.29M | -118.15% | $435.25M | 17.95 | $1.69B | 30.57 | |
SPWH | SPORTSMAN's WAREHOUSE HOLDINGS INC | $3.43 | N/A | N/A | -4.45x | N/A | 0.10x | 0.49x | N/A | -$27.63M | -21.49% | $264.56M | 7.06 | $607.65M | 19.79 | |
NAAS | NAAS TECHNOLOGY INC | $0.55 | N/A | N/A | -0.68x | N/A | 3.04x | -20.64x | N/A | -$79.06M | -58.87% | -$6.51M | -0.03 | $218.02M | -1.24 | |
FTEL | FITELL CORP | $11.10 | N/A | N/A | -24.67x | N/A | 30.08x | 12.39x | N/A | -$7.25M | -6.23% | $9.96M | 0.95 | $119.98M | -27.47 | |
SVV | SAVERS VALUE VILLAGE INC | $13.34 | N/A | N/A | 30.32x | N/A | 1.43x | 5.46x | N/A | $90.76M | 4.22% | $394.96M | 2.45 | $3.31B | 10.27 | |
TKLF | YOSHITSU CO LTD | $0.22 | N/A | N/A | -1.23x | N/A | 0.05x | 0.29x | N/A | -$1.19M | -14.86% | $27.97M | 0.77 | $74.49M | -52.58 | |
WOOF | PETCO HEALTH & WELLNESS COMPANY INC | $2.46 | N/A | N/A | -0.51x | N/A | 0.11x | 0.64x | N/A | -$9.88M | -1.50% | $1.18B | 4.43 | $3.65B | -6.93 | |
BNED | BARNES & NOBLE EDUCATION INC | $0.18 | N/A | N/A | -0.11x | N/A | 0.01x | 0.10x | N/A | $17.73M | 187.64% | $97.13M | 1.83 | $536.37M | -49.06 | |
ZOOZ | ZOOZ POWER LTD | $2.27 | N/A | N/A | -1.14x | N/A | 17.60x | 1.46x | N/A | -$13.35M | -99.47% | $9.19M | 1.55 | $8.09M | -0.70 | |
EYE | NATIONAL VISION HOLDINGS INC | $16.01 | N/A | N/A | -17.40x | 15.70x | 0.60x | 1.49x | N/A | $15.89M | 1.27% | $841.32M | 10.73 | $2.03B | 45.14 | |
BQ | BOQII HOLDING LTD | $0.36 | N/A | N/A | -0.11x | N/A | 0.01x | 0.06x | N/A | N/A | N/A | $30.69M | 6.37 | -$634.02k | N/A | |
TCS | CONTAINER STORE GROUP INC | $0.83 | N/A | N/A | -0.18x | N/A | 0.05x | 0.19x | N/A | $16.09M | 38.94% | $224.89M | 4.54 | $589.44M | -3.54 |