Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CMG | CHIPOTLE MEXICAN GRILL INC | $3,145.88 | $522.60 | 501.97% | 66.76x | 59.90x | 8.46x | 25.71x | 4.17x | $1.32B | 1.53% | $3.36B | 122.48 | $89.81B | 44.23 | |
YUMC | YUM CHINA HOLDINGS INC | $39.14 | $14.46 | 170.63% | 19.38x | 18.38x | 1.42x | 2.60x | 4.06x | $688.00M | 4.38% | $5.87B | 14.63 | $16.43B | 8.22 | |
CAKE | CHEESECAKE FACTORY INC | $40.69 | $50.51 | -19.44% | 18.33x | 10.79x | 0.56x | 6.24x | 0.37x | $69.40M | 3.57% | $332.44M | 6.96 | $3.87B | 18.55 | |
QSR | RESTAURANT BRANDS INTERNATIONAL INC | $71.60 | N/A | N/A | 18.22x | 21.18x | 3.14x | 7.63x | N/A | $1.25B | 5.55% | $2.97B | 9.46 | $35.93B | 20.09 | |
KRUS | KURA SUSHI USA INC | $116.08 | $22.54 | 415.10% | 644.89x | 123.49x | 6.09x | 7.89x | 1.89x | -$26.49M | -2.04% | $165.28M | 14.79 | $1.38B | 87.07 | |
CHUY | CHUY's HOLDINGS INC | $28.19 | $26.39 | 6.84% | 16.49x | N/A | 1.06x | 1.95x | 0.58x | $11.97M | 2.45% | $249.18M | 14.40 | $616.77M | 9.67 | |
WEN | WENDY's CO | $18.60 | $9.85 | 88.89% | 18.79x | 16.32x | 1.74x | 12.99x | 1.48x | $302.29M | 7.92% | $293.65M | 1.43 | $7.40B | 13.29 | |
PZZA | PAPA JOHNS INTERNATIONAL INC | $52.15 | $59.61 | -12.51% | 22.77x | 12.21x | 0.80x | -3.72x | 0.39x | $96.44M | 5.66% | -$461.86M | -14.15 | $2.66B | 12.69 | |
TXRH | TEXAS ROADHOUSE INC | $168.98 | $34.01 | 396.79% | 34.00x | 32.68x | 2.36x | 9.35x | 8.78x | $263.78M | 2.34% | $1.21B | 18.06 | $11.87B | 22.08 | |
ARCO | ARCOS DORADOS HOLDINGS INC | $10.46 | N/A | N/A | 12.76x | 14.94x | 0.50x | 4.55x | N/A | -$26.51M | -1.20% | $484.76M | 2.30 | $3.76B | 8.12 | |
MCD | MCDONALDS CORP | $273.51 | $85.98 | 218.11% | 23.10x | 22.47x | 7.66x | -40.78x | 4.56x | $7.27B | 3.68% | -$4.83B | -6.70 | $247.16B | 17.57 | |
BLMN | BLOOMIN' BRANDS INC | $24.12 | $41.05 | -41.25% | 28.38x | 8.65x | 0.45x | 6.89x | 0.23x | $94.34M | 4.49% | $302.69M | 3.48 | $4.22B | 10.08 | |
BROS | DUTCH BROS INC | $37.78 | $8.28 | 356.52% | 209.89x | 67.46x | 3.02x | 16.05x | 1.81x | -$63.67M | -2.02% | $417.12M | 5.01 | $7.29B | 50.55 | |
PTLO | PORTILLO's INC | $10.92 | $3.22 | 239.27% | 26.00x | 24.27x | 0.91x | 2.22x | 4.18x | -$11.21M | -1.79% | $360.54M | 6.28 | $1.36B | 17.31 | |
RAVE | RAVE RESTAURANT GROUP INC | $1.97 | N/A | N/A | 12.31x | N/A | 2.42x | 2.44x | N/A | $2.65M | 9.24% | $11.80M | 0.81 | $23.48M | 7.03 | |
WING | WINGSTOP INC | $388.97 | N/A | N/A | 137.93x | 168.39x | 22.96x | -26.30x | N/A | $83.21M | 0.73% | -$434.38M | -14.80 | $12.02B | 83.59 | |
RICK | RCI HOSPITALITY HOLDINGS INC | $48.35 | $133.05 | -63.66% | 23.82x | 7.64x | 1.51x | 1.58x | 0.14x | $19.62M | 4.34% | $285.76M | 30.56 | $699.51M | 11.98 | |
SBUX | STARBUCKS CORP | $75.28 | $29.71 | 153.41% | 20.62x | 18.96x | 2.33x | -10.09x | 2.72x | $3.95B | 4.63% | -$8.45B | -7.46 | $107.68B | 14.32 | |
JACK | JACK IN THE BOX INC | $55.25 | $82.75 | -33.23% | 9.64x | 7.28x | 0.66x | -1.52x | 0.38x | $21.12M | 1.97% | -$702.62M | -36.24 | $4.20B | 13.84 | |
CBRL | CRACKER BARREL OLD COUNTRY STORE INC | $57.27 | $88.96 | -35.62% | 15.19x | 8.73x | 0.37x | 2.75x | 0.29x | $82.89M | 6.52% | $461.97M | 20.81 | $2.40B | 8.93 | |
NATH | NATHANS FAMOUS INC | $68.69 | $25.62 | 168.07% | 14.77x | N/A | 2.05x | -8.02x | 234.95x | $19.80M | 7.07% | -$34.98M | -8.57 | $330.38M | 9.89 | |
CAVA | CAVA GROUP INC | $77.32 | N/A | N/A | 351.45x | N/A | 6.42x | 15.44x | N/A | -$41.71M | -0.89% | $570.80M | 9.43 | $8.82B | 167.56 | |
DRI | DARDEN RESTAURANTS INC | $151.42 | N/A | N/A | 17.61x | 17.90x | 1.61x | 8.29x | N/A | $987.80M | 5.46% | $2.18B | 18.27 | $23.14B | 13.38 | |
DIN | DINE BRANDS GLOBAL INC | $45.50 | $78.03 | -41.69% | 8.11x | 6.22x | 0.83x | -2.86x | 0.34x | $121.23M | 17.79% | -$244.81M | -16.34 | $2.10B | 10.02 | |
SHAK | SHAKE SHACK INC | $101.46 | $3.93 | 2,484.31% | 169.10x | 375.78x | 3.83x | 9.65x | 56.12x | -$1.91M | -0.04% | $446.39M | 10.52 | $4.82B | 25.53 | |
DPZ | DOMINOS PIZZA INC | $513.30 | $156.24 | 228.54% | 33.18x | 30.28x | 3.94x | -4.47x | 2.52x | $493.10M | 2.75% | -$4.01B | -114.92 | $22.69B | 23.97 | |
YUM | YUM BRANDS INC | $141.66 | $32.39 | 337.33% | 24.72x | 24.59x | 5.68x | -5.14x | 52.60x | $1.35B | 3.37% | -$7.76B | -27.54 | $50.43B | 20.26 | |
SDOT | SADOT GROUP INC | $0.29 | N/A | N/A | N/A | N/A | 0.03x | 0.72x | N/A | -$14.40M | -92.28% | $21.79M | 0.40 | $18.02M | -3.90 | |
SG | SWEETGREEN INC | $31.78 | N/A | N/A | -34.17x | -30.56x | 5.81x | 7.66x | N/A | -$39.19M | -1.09% | $470.28M | 4.17 | $3.66B | -215.54 | |
BDL | FLANIGANS ENTERPRISES INC | $27.11 | $10.63 | 154.97% | 14.34x | N/A | 0.28x | 0.83x | 36.60x | -$10.06M | -19.97% | $61.06M | 32.85 | $77.95M | 6.90 | |
FWRG | FIRST WATCH RESTAURANT GROUP INC | $19.24 | N/A | N/A | 49.33x | 54.97x | 1.25x | 2.02x | N/A | $585.00k | 0.05% | $574.44M | 9.57 | $1.73B | 16.27 | |
BH | BIGLARI HOLDINGS INC | $215.80 | N/A | N/A | 4.83x | N/A | 1.35x | 0.79x | N/A | $73.54M | 14.98% | $618.57M | 271.84 | $562.95M | 10.47 | |
STKS | ONE GROUP HOSPITALITY INC | $5.75 | N/A | N/A | N/A | N/A | 0.54x | 2.65x | N/A | -$22.96M | -12.75% | $68.27M | 2.18 | $358.08M | 15.96 | |
LOCO | EL POLLO LOCO HOLDINGS INC | $11.10 | $4.78 | 132.33% | 13.70x | N/A | 0.73x | 1.35x | 11.71x | $28.52M | 8.35% | $256.29M | 8.33 | $607.21M | 10.66 | |
CNNE | CANNAE HOLDINGS INC | $21.05 | N/A | N/A | -3.80x | N/A | 2.83x | 0.58x | N/A | -$104.60M | -7.02% | $2.28B | 32.24 | $1.32B | -3.52 | |
BTBD | BT BRANDS INC | $1.38 | N/A | N/A | -7.26x | N/A | 0.61x | 0.98x | N/A | -$191.19k | -2.25% | $8.80M | 1.41 | $8.13M | -11.38 | |
DENN | DENNY's CORP | $8.14 | $5.53 | 47.10% | 18.50x | 14.80x | 0.95x | -7.60x | 0.91x | $46.81M | 10.84% | -$55.74M | -1.05 | $820.78M | 12.94 | |
PNST | PINSTRIPES HOLDINGS INC | $2.88 | N/A | N/A | -1.95x | N/A | 0.55x | -1.92x | N/A | -$31.09M | -68.37% | -$60.24M | -3.82 | $252.87M | 13.07 | |
BFI | BURGERFI INTERNATIONAL INC | $0.40 | N/A | N/A | -0.33x | N/A | 0.06x | 0.19x | N/A | -$6.95M | -67.83% | $57.25M | 2.24 | $127.07M | -14.45 | |
CHSN | CHANSON INTERNATIONAL HOLDING | $1.67 | N/A | N/A | 556.67x | N/A | 1.12x | 1.73x | N/A | -$4.52M | -23.47% | $12.01M | 1.04 | $35.84M | 10.02 | |
BJRI | BJS RESTAURANTS INC | $37.41 | $7.49 | 399.38% | 36.32x | 34.32x | 0.66x | 2.33x | 7.12x | $2.44M | 0.28% | $375.35M | 16.10 | $1.36B | 10.85 | |
TAST | CARROLS RESTAURANT GROUP INC | $9.54 | N/A | N/A | 16.45x | -56.12x | 0.27x | 2.67x | N/A | $80.53M | 16.13% | $188.04M | 3.59 | $1.69B | 11.98 | |
EAT | BRINKER INTERNATIONAL INC | $62.75 | $35.34 | 77.58% | 18.24x | 16.01x | 0.65x | -59.78x | 1.33x | $153.10M | 5.51% | -$46.70M | -1.05 | $4.79B | 12.47 | |
GENK | GEN RESTAURANT GROUP INC | $12.41 | N/A | N/A | 65.32x | N/A | 0.29x | 45.35x | N/A | $4.44M | 8.28% | $8.87M | 2.05 | $522.41M | 36.84 | |
ARKR | ARK RESTAURANTS CORP | $15.18 | N/A | N/A | -7.55x | N/A | 0.30x | 1.10x | N/A | $4.64M | 8.48% | $49.69M | 13.79 | $146.78M | -67.39 | |
FAT | FAT BRANDS INC | $5.44 | N/A | N/A | -0.88x | N/A | 0.18x | -0.31x | N/A | -$73.29M | -79.49% | -$296.77M | -17.51 | $1.44B | 39.46 | |
YOSH | YOSHIHARU GLOBAL CO | $4.05 | N/A | N/A | -1.77x | N/A | 0.58x | 2.03x | N/A | -$6.06M | -112.64% | $2.65M | 2.00 | $13.18M | -5.92 | |
REBN | REBORN COFFEE INC | $3.81 | N/A | N/A | -12.70x | N/A | 8.47x | 6.58x | N/A | -$3.81M | -7.56% | $1.57M | 0.12 | $16.10M | -4.83 | |
GTIM | GOOD TIMES RESTAURANTS INC | $2.73 | N/A | N/A | 45.50x | N/A | 0.22x | 0.95x | N/A | $959.00k | 3.15% | $31.63M | 2.84 | $73.24M | 19.67 | |
NDLS | NOODLES & CO | $2.11 | N/A | N/A | -7.54x | 3.10x | 0.19x | 4.37x | N/A | -$22.98M | -24.17% | $21.90M | 0.49 | $384.65M | 18.30 | |
PBPB | POTBELLY CORP | $8.80 | N/A | N/A | 62.86x | N/A | 0.54x | 18.31x | N/A | $3.13M | 1.20% | $14.34M | 0.49 | $413.37M | 9.07 | |
RRGB | RED ROBIN GOURMET BURGERS INC | $7.08 | N/A | N/A | -5.28x | N/A | 0.09x | -5.38x | N/A | -$48.20M | -42.99% | -$20.44M | -1.29 | $688.32M | 9.58 | |
THCH | TH INTERNATIONAL LTD | $1.12 | N/A | N/A | -1.42x | N/A | 0.85x | -3.14x | N/A | -$67.53M | -36.34% | -$59.09M | -0.36 | $414.32M | -4.34 |