Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CMG | CHIPOTLE MEXICAN GRILL INC | $3,209.47 | $522.60 | 514.13% | 68.11x | 61.11x | 8.63x | 26.23x | 4.26x | $1.32B | 1.50% | $3.36B | 122.48 | $91.56B | 45.09 | |
BH | BIGLARI HOLDINGS INC | $203.60 | $2.38k | -91.45% | 1.07x | N/A | 1.27x | 0.77x | 0.05x | $74.22M | 16.02% | $599.33M | 263.38 | $536.47M | 4.92 | |
YUMC | YUM CHINA HOLDINGS INC | $40.04 | $15.19 | 163.64% | 20.12x | 18.80x | 1.52x | 2.51x | 3.29x | $763.00M | 4.58% | $6.41B | 15.40 | $17.03B | 8.46 | |
RICK | RCI HOSPITALITY HOLDINGS INC | $51.41 | $115.91 | -55.65% | 18.49x | 8.12x | 1.62x | 1.68x | 0.18x | $24.90M | 5.17% | $286.62M | 30.60 | $731.57M | 10.92 | |
QSR | RESTAURANT BRANDS INTERNATIONAL INC | $73.84 | N/A | N/A | 19.33x | 21.85x | 3.28x | 8.07x | N/A | $1.20B | 5.22% | $2.87B | 9.19 | $36.32B | 21.39 | |
BROS | DUTCH BROS INC | $28.35 | $4.92 | 476.67% | 945.00x | 50.63x | 1.82x | 13.78x | 2.09x | -$87.37M | -4.96% | $364.35M | 5.87 | $5.57B | 45.78 | |
CAKE | CHEESECAKE FACTORY INC | $34.75 | $51.85 | -32.98% | 16.55x | 9.22x | 0.49x | 5.58x | 0.30x | $66.84M | 3.98% | $318.06M | 6.58 | $3.58B | 17.75 | |
KRUS | KURA SUSHI USA INC | $110.80 | $22.54 | 391.67% | 615.56x | 117.87x | 5.82x | 7.53x | 1.80x | -$26.49M | -2.14% | $165.28M | 14.79 | $1.32B | 83.32 | |
PTLO | PORTILLO's INC | $12.21 | $4.90 | 149.12% | 35.91x | 27.13x | 0.97x | 2.77x | 1.41x | -$17.06M | -2.60% | $322.38M | 5.99 | $1.43B | 19.51 | |
TXRH | TEXAS ROADHOUSE INC | $159.21 | $44.03 | 261.61% | 34.91x | 30.79x | 2.30x | 9.32x | 2.93x | $220.06M | 2.07% | $1.14B | 17.07 | $11.31B | 22.62 | |
MCD | MCDONALDS CORP | $273.55 | $92.45 | 195.89% | 23.52x | 22.17x | 7.81x | -41.97x | 3.35x | $7.35B | 3.69% | -$4.71B | -6.47 | $246.03B | 17.75 | |
WEN | WENDY's CO | $20.07 | $10.06 | 99.43% | 20.48x | 17.61x | 1.89x | 13.31x | 1.50x | $260.40M | 6.31% | $309.78M | 1.51 | $7.71B | 13.97 | |
CHUY | CHUY's HOLDINGS INC | $30.43 | $27.75 | 9.67% | 17.19x | N/A | 1.18x | 2.11x | 0.59x | $20.47M | 3.78% | $249.85M | 14.02 | $646.96M | 9.99 | |
PZZA | PAPA JOHNS INTERNATIONAL INC | $62.65 | $57.50 | 8.97% | 25.16x | 14.67x | 0.97x | -4.47x | 0.50x | $119.89M | 5.81% | -$459.09M | -13.94 | $2.98B | 14.15 | |
BLMN | BLOOMIN' BRANDS INC | $26.85 | N/A | N/A | 9.45x | 9.62x | 0.50x | 5.71x | N/A | $210.68M | 8.99% | $409.12M | 4.69 | $4.31B | 7.26 | |
WING | WINGSTOP INC | $384.82 | N/A | N/A | 163.06x | 166.59x | 24.90x | -24.68x | N/A | $81.09M | 0.71% | -$457.37M | -15.36 | $11.90B | 94.62 | |
ARCO | ARCOS DORADOS HOLDINGS INC | $10.88 | N/A | N/A | 12.65x | 15.54x | 0.53x | 4.45x | N/A | $24.41M | 1.07% | $515.28M | 2.45 | $3.79B | 8.26 | |
SBUX | STARBUCKS CORP | $88.33 | $27.08 | 226.21% | 23.49x | 22.25x | 2.74x | -11.61x | 4.80x | $4.50B | 4.48% | -$8.62B | -7.58 | $121.47B | 15.78 | |
JACK | JACK IN THE BOX INC | $57.99 | $82.57 | -29.77% | 10.10x | 7.64x | 0.69x | -1.60x | 0.40x | $47.40M | 4.18% | -$708.16M | -36.25 | $4.24B | 13.59 | |
CBRL | CRACKER BARREL OLD COUNTRY STORE INC | $59.28 | $88.96 | -33.36% | 15.72x | 9.04x | 0.38x | 2.85x | 0.30x | $82.89M | 6.30% | $461.97M | 20.81 | $2.45B | 9.10 | |
NATH | NATHANS FAMOUS INC | $65.05 | $25.62 | 153.86% | 13.99x | N/A | 1.94x | -7.60x | 222.50x | $19.80M | 7.46% | -$34.98M | -8.57 | $315.51M | 9.44 | |
CAVA | CAVA GROUP INC | $70.59 | N/A | N/A | 320.86x | N/A | 5.86x | 14.10x | N/A | -$41.71M | -0.98% | $570.80M | 9.43 | $8.05B | 152.98 | |
RAVE | RAVE RESTAURANT GROUP INC | $2.07 | N/A | N/A | 14.79x | N/A | 2.51x | 2.72x | N/A | $2.07M | 6.91% | $11.10M | 0.77 | $26.06M | 8.74 | |
DPZ | DOMINOS PIZZA INC | $527.13 | $156.24 | 237.39% | 34.07x | 31.10x | 4.05x | -4.59x | 2.59x | $493.10M | 2.68% | -$4.01B | -114.92 | $23.18B | 24.48 | |
DRI | DARDEN RESTAURANTS INC | $155.49 | N/A | N/A | 18.08x | 18.38x | 1.66x | 8.51x | N/A | $987.80M | 5.32% | $2.18B | 18.27 | $23.62B | 13.66 | |
SHAK | SHAKE SHACK INC | $105.80 | N/A | N/A | 207.45x | 391.85x | 4.12x | 10.10x | N/A | -$14.03M | -0.31% | $443.42M | 10.48 | $5.01B | 28.03 | |
YUM | YUM BRANDS INC | $143.19 | $33.68 | 325.18% | 25.21x | 24.86x | 5.69x | -5.13x | 20.03x | $1.32B | 3.27% | -$7.86B | -27.93 | $50.97B | 20.52 | |
FWRG | FIRST WATCH RESTAURANT GROUP INC | $24.77 | N/A | N/A | 57.60x | 70.77x | 1.65x | 2.64x | N/A | $10.81M | 0.73% | $561.28M | 9.43 | $2.04B | 19.45 | |
BTBD | BT BRANDS INC | $1.56 | N/A | N/A | -11.16x | N/A | 0.70x | 1.06x | N/A | -$251.18k | -2.56% | $9.19M | 1.47 | $8.85M | -27.36 | |
BDL | FLANIGANS ENTERPRISES INC | $27.00 | N/A | N/A | 14.44x | N/A | 0.28x | 0.85x | N/A | -$10.64M | -21.21% | $59.00M | 31.74 | $73.76M | 6.45 | |
SG | SWEETGREEN INC | $24.53 | N/A | N/A | -24.29x | -23.59x | 4.70x | 5.74x | N/A | -$63.19M | -2.30% | $482.60M | 4.31 | $2.82B | -120.42 | |
DIN | DINE BRANDS GLOBAL INC | $44.60 | $64.81 | -31.19% | 7.16x | 6.10x | 0.82x | -2.71x | 0.51x | $93.98M | 13.83% | -$250.97M | -16.48 | $2.08B | 9.59 | |
SDOT | SADOT GROUP INC | $0.27 | N/A | N/A | -1.22x | N/A | 0.01x | 0.67x | N/A | -$20.52M | -218.22% | $20.82M | 0.60 | $21.13M | -3.80 | |
BJRI | BJS RESTAURANTS INC | $33.19 | $11.57 | 186.85% | 39.51x | 30.45x | 0.58x | 2.12x | 1.67x | $6.92M | 0.89% | $365.76M | 15.60 | $1.27B | 10.64 | |
GTIM | GOOD TIMES RESTAURANTS INC | $2.78 | N/A | N/A | 3.09x | N/A | 0.23x | 0.98x | N/A | $3.42M | 10.79% | $31.62M | 2.78 | $75.95M | 19.92 | |
DENN | DENNY's CORP | $8.21 | $7.36 | 11.51% | 22.81x | 14.93x | 0.99x | -6.84x | 0.53x | $65.36M | 14.21% | -$62.69M | -1.12 | $819.37M | 13.91 | |
LOCO | EL POLLO LOCO HOLDINGS INC | $8.69 | $4.59 | 89.28% | 11.59x | N/A | 0.64x | 1.08x | 6.41x | $19.36M | 6.50% | $250.70M | 7.32 | $537.89M | 9.79 | |
GENK | GEN RESTAURANT GROUP INC | $10.16 | N/A | N/A | 127.00x | N/A | 0.23x | 44.06x | N/A | $5.01M | 11.90% | $7.47M | 1.80 | $420.09M | 23.85 | |
CNNE | CANNAE HOLDINGS INC | $20.00 | N/A | N/A | -4.68x | N/A | 2.58x | 0.62x | N/A | -$90.50M | -6.17% | $2.32B | 31.67 | $1.60B | -4.80 | |
STKS | ONE GROUP HOSPITALITY INC | $5.59 | $1.00 | 460.14% | 37.27x | N/A | 0.53x | 2.53x | 11.20x | -$22.77M | -12.92% | $69.18M | 2.19 | $353.25M | 13.77 | |
EAT | BRINKER INTERNATIONAL INC | $49.66 | $34.25 | 45.00% | 14.23x | 12.67x | 0.52x | -20.06x | 1.15x | $165.70M | 7.55% | -$109.50M | -2.48 | $4.26B | 11.23 | |
BFI | BURGERFI INTERNATIONAL INC | $0.42 | N/A | N/A | -0.35x | N/A | 0.06x | 0.20x | N/A | -$6.95M | -64.76% | $57.25M | 2.24 | $127.58M | -14.51 | |
PNST | PINSTRIPES HOLDINGS INC | $3.01 | N/A | N/A | -2.03x | N/A | 0.58x | -2.00x | N/A | -$31.09M | -65.42% | -$60.24M | -3.82 | $258.08M | 13.34 | |
FAT | FAT BRANDS INC | $7.32 | N/A | N/A | -1.25x | N/A | 0.25x | -0.49x | N/A | -$54.50M | -44.87% | -$255.86M | -15.41 | $1.43B | 41.92 | |
TAST | CARROLS RESTAURANT GROUP INC | $9.51 | $5.51 | 72.63% | 17.94x | -55.94x | 0.26x | 2.95x | 1.28x | $84.59M | 17.26% | $185.23M | 3.60 | $1.74B | 12.28 | |
ARKR | ARK RESTAURANTS CORP | $13.63 | N/A | N/A | -7.83x | N/A | 0.27x | 0.95x | N/A | $6.51M | 13.26% | $51.75M | 14.36 | $141.94M | -214.73 | |
PBPB | POTBELLY CORP | $10.62 | $1.91 | 457.03% | 59.00x | N/A | 0.63x | 21.40x | 4.05x | $2.44M | 0.78% | $14.69M | 0.50 | $466.83M | 9.88 | |
THCH | TH INTERNATIONAL LTD | $1.15 | N/A | N/A | -1.46x | N/A | 0.84x | -3.08x | N/A | -$27.13M | -14.87% | -$59.09M | -0.37 | $410.48M | N/A | |
YOSH | YOSHIHARU GLOBAL CO | $3.73 | N/A | N/A | -1.63x | N/A | 0.54x | 1.87x | N/A | -$6.06M | -122.31% | $2.65M | 2.00 | $12.76M | -5.73 | |
REBN | REBORN COFFEE INC | $1.37 | N/A | N/A | -4.57x | N/A | 3.04x | 2.36x | N/A | -$3.81M | -21.02% | $1.57M | 0.12 | $9.47M | -2.84 | |
CHSN | CHANSON INTERNATIONAL HOLDING | $1.86 | N/A | N/A | -14.31x | N/A | 1.47x | 1.90x | N/A | -$124.17k | -0.65% | $12.13M | 1.14 | $36.10M | 17.86 | |
RRGB | RED ROBIN GOURMET BURGERS INC | $7.60 | N/A | N/A | -5.67x | N/A | 0.09x | -5.78x | N/A | -$48.20M | -40.05% | -$20.44M | -1.29 | $696.40M | 9.69 | |
NDLS | NOODLES & CO | $1.48 | N/A | N/A | -7.05x | 2.18x | 0.13x | 2.45x | N/A | -$24.55M | -36.15% | $27.16M | 0.59 | $360.18M | 16.55 |