Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GLPI | GAMING & LEISURE PROPERTIES INC | $46.04 | $34.70 | 32.68% | 16.93x | 12.41x | 8.55x | 3.03x | 0.82x | $937.41M | 7.50% | $4.13B | 15.20 | $19.17B | 14.39 | |
SBAC | SBA COMMUNICATIONS CORP | $199.38 | $131.80 | 51.28% | 38.79x | 15.49x | 8.00x | -4.10x | 0.67x | $1.28B | 5.95% | -$5.22B | -48.31 | $35.59B | 22.03 | |
HASI | HANNON ARMSTRONG SUSTAINABLE INFRASTRUCTURE CAPITAL INC | $31.88 | N/A | N/A | 13.98x | 15.94x | 10.07x | 1.64x | N/A | $71.82M | 2.00% | $2.22B | 19.69 | $7.82B | 14.98 | |
LAND | GLADSTONE LAND CORP | $13.43 | $8.08 | 66.28% | 223.83x | 16.58x | 5.38x | 0.67x | 0.61x | $100.55M | 20.89% | $723.32M | 20.18 | $981.91M | 11.35 | |
WY | WEYERHAEUSER CO | $31.17 | $15.71 | 98.38% | 28.34x | 21.50x | 3.00x | 2.26x | 1.13x | $909.00M | 3.99% | $10.05B | 13.77 | $26.92B | 16.04 | |
LAMR | LAMAR ADVERTISING CO | $119.91 | $100.26 | 19.59% | 24.57x | 15.43x | 5.73x | 10.37x | 0.57x | $620.00M | 5.06% | $1.18B | 11.58 | $16.88B | 17.22 | |
DLR | DIGITAL REALTY TRUST INC | $143.83 | $62.39 | 130.54% | 39.08x | 18.14x | 8.21x | 2.36x | 1.19x | $1.62B | 3.62% | $19.02B | 60.90 | $62.12B | 18.34 | |
CCI | CROWN CASTLE INC | $102.89 | $64.40 | 59.78% | 32.05x | 13.65x | 6.52x | 7.39x | 0.77x | $1.72B | 3.84% | $6.05B | 13.94 | $73.54B | 18.13 | |
EQIX | EQUINIX INC | $799.83 | $270.40 | 195.79% | 79.98x | 24.06x | 9.10x | 6.17x | 1.30x | -$196.24M | -0.26% | $12.30B | 129.92 | $91.66B | 26.88 | |
AMT | AMERICAN TOWER CORP | $194.51 | $96.10 | 102.41% | 43.91x | 17.86x | 8.09x | 22.44x | 0.95x | $3.20B | 3.53% | $4.05B | 8.68 | $136.16B | 20.81 | |
FPI | FARMLAND PARTNERS INC | $11.37 | $14.54 | -21.82% | 20.67x | N/A | 9.55x | 1.07x | 0.35x | $194.10M | 35.79% | $513.80M | 10.77 | $922.54M | 15.27 | |
PCH | POTLATCHDELTIC CORP | $43.83 | $29.92 | 46.47% | 75.57x | 21.38x | 3.51x | 1.62x | 0.57x | -$19.55M | -0.56% | $2.15B | 27.03 | $4.34B | 23.05 | |
EPR | EPR PROPERTIES | $42.57 | $34.51 | 23.34% | 20.77x | 8.83x | 4.58x | 1.32x | 0.64x | $358.85M | 11.18% | $2.45B | 32.47 | $6.20B | 13.14 | |
RYN | RAYONIER INC | $30.37 | $9.48 | 220.50% | 26.88x | N/A | 4.32x | 2.47x | 3.25x | $439.72M | 9.73% | $1.83B | 12.30 | $5.81B | 15.53 | |
IRM | IRON MOUNTAIN INC | $81.79 | $24.97 | 227.60% | 123.92x | 20.25x | 4.24x | 1,293.52x | 1.34x | -$316.17M | -1.32% | $18.54M | 0.06 | $39.02B | 23.38 | |
AFCG | AFC GAMMA INC | $12.24 | N/A | N/A | 23.54x | N/A | 4.02x | 0.81x | N/A | $23.22M | 9.31% | $310.62M | 15.23 | $318.83M | 25.48 | |
UNIT | UNITI GROUP INC | $3.65 | N/A | N/A | -40.56x | 2.03x | 0.75x | -0.35x | N/A | -$122.32M | -14.14% | -$2.48B | -10.47 | $6.59B | 9.33 | |
OUT | OUTFRONT MEDIA INC | $14.91 | N/A | N/A | -5.63x | 7.17x | 1.35x | 3.84x | N/A | $192.80M | 7.82% | $644.00M | 3.89 | $6.82B | -62.64 | |
PW | POWER REIT | $0.65 | N/A | N/A | -0.13x | N/A | 1.17x | 0.11x | N/A | $1.39M | 62.83% | $19.44M | 5.74 | $33.45M | -3.10 |