Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SBAC | SBA COMMUNICATIONS CORP | $196.23 | $131.56 | 49.16% | 42.29x | 15.25x | 7.83x | -4.10x | 0.65x | $1.31B | 6.16% | -$5.17B | -47.79 | $35.43B | 20.78 | |
HASI | HANNON ARMSTRONG SUSTAINABLE INFRASTRUCTURE CAPITAL INC | $25.96 | $22.86 | 13.58% | 17.90x | 12.98x | 8.26x | 1.40x | 0.61x | $99.69M | 3.77% | $2.09B | 20.54 | $7.10B | 20.03 | |
GLPI | GAMING & LEISURE PROPERTIES INC | $42.46 | $34.70 | 22.37% | 15.61x | 11.44x | 7.89x | 2.79x | 0.75x | $937.41M | 8.13% | $4.13B | 15.20 | $18.20B | 13.66 | |
CCI | CROWN CASTLE INC | $93.58 | $65.18 | 43.58% | 27.05x | 12.41x | 5.82x | 6.37x | 0.71x | $1.70B | 4.19% | $6.38B | 14.70 | $69.17B | 16.74 | |
DLR | DIGITAL REALTY TRUST INC | $142.83 | $60.83 | 134.81% | 46.98x | 18.01x | 7.79x | 2.33x | 1.13x | $728.96M | 1.71% | $19.12B | 64.02 | $61.95B | 19.62 | |
EQIX | EQUINIX INC | $731.61 | $273.20 | 167.80% | 70.69x | 22.01x | 8.36x | 5.54x | 1.18x | $51.18M | 0.07% | $12.49B | 133.41 | $84.59B | 25.09 | |
WY | WEYERHAEUSER CO | $31.05 | $15.71 | 97.61% | 28.23x | 21.41x | 2.99x | 2.25x | 1.12x | $909.00M | 4.01% | $10.05B | 13.77 | $26.84B | 15.99 | |
LAMR | LAMAR ADVERTISING CO | $114.37 | $100.53 | 13.77% | 23.53x | 14.72x | 5.52x | 9.60x | 0.54x | $605.34M | 5.19% | $1.22B | 11.94 | $16.27B | 16.71 | |
FPI | FARMLAND PARTNERS INC | $10.84 | $16.01 | -32.29% | 19.71x | N/A | 9.48x | 1.01x | 0.29x | $202.55M | 37.19% | $515.88M | 10.27 | $875.97M | 14.38 | |
AFCG | AFC GAMMA INC | $11.82 | $23.80 | -50.34% | 11.59x | N/A | 3.74x | 0.76x | 0.23x | $21.23M | 8.84% | $320.05M | 15.75 | $252.67M | 11.17 | |
AMT | AMERICAN TOWER CORP | $171.69 | $88.01 | 95.09% | 53.99x | 15.77x | 7.18x | 19.07x | 0.85x | $2.92B | 3.65% | $4.20B | 9.01 | $125.13B | 20.44 | |
EPR | EPR PROPERTIES | $40.99 | $34.40 | 19.14% | 20.70x | 8.50x | 4.37x | 1.26x | 0.61x | $352.40M | 11.42% | $2.45B | 32.61 | $6.06B | 12.97 | |
RYN | RAYONIER INC | $30.16 | $8.86 | 240.36% | 25.78x | N/A | 4.24x | 2.41x | 4.33x | $442.76M | 9.88% | $1.86B | 12.52 | $5.64B | 14.64 | |
IRM | IRON MOUNTAIN INC | $77.52 | $24.49 | 216.48% | 123.05x | 19.19x | 4.13x | 107.05x | 1.29x | -$172.11M | -0.76% | $211.65M | 0.73 | $36.93B | 23.04 | |
PCH | POTLATCHDELTIC CORP | $41.05 | $30.40 | 35.02% | 52.63x | 20.02x | 3.21x | 1.50x | 0.55x | $37.50M | 1.14% | $2.17B | 27.14 | $4.07B | 19.62 | |
LAND | GLADSTONE LAND CORP | $12.68 | N/A | N/A | -45.29x | 15.65x | 5.01x | 0.63x | N/A | $36.31M | 8.01% | $719.61M | 20.14 | $1.01B | 13.38 | |
OUT | OUTFRONT MEDIA INC | $15.73 | N/A | N/A | -5.91x | 7.56x | 1.42x | 3.59x | N/A | $167.40M | 6.45% | $726.80M | 4.41 | $6.91B | -64.31 | |
UNIT | UNITI GROUP INC | $5.78 | N/A | N/A | -16.51x | 3.21x | 1.19x | -0.56x | N/A | -$60.73M | -4.45% | -$2.49B | -10.52 | $6.94B | 10.32 | |
PW | POWER REIT | $0.44 | N/A | N/A | -0.10x | N/A | 0.63x | 0.07x | N/A | $2.61M | 176.38% | $21.46M | 6.33 | $33.10M | -3.52 |