Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
KRC | KILROY REALTY CORP | $33.43 | $38.73 | -13.68% | 19.21x | 6.70x | 3.52x | 0.72x | 0.40x | $64.38M | 1.64% | $5.41B | 46.13 | $8.32B | 12.17 | |
HIW | HIGHWOODS PROPERTIES INC | $26.41 | $30.07 | -12.17% | 21.65x | 6.41x | 3.36x | 1.19x | 0.40x | $315.88M | 11.31% | $2.35B | 22.18 | $6.03B | 10.52 | |
DEA | EASTERLY GOVERNMENT PROPERTIES INC | $11.72 | $7.66 | 52.92% | 61.68x | 8.43x | 4.14x | 0.92x | 0.62x | -$3.52M | -0.29% | $1.32B | 12.93 | $2.51B | 15.44 | |
CUZ | COUSINS PROPERTIES INC | $23.65 | $17.60 | 34.37% | 47.30x | 8.10x | 4.44x | 0.80x | 0.56x | $92.44M | 2.57% | $4.49B | 29.56 | $6.15B | 12.10 | |
ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $118.10 | $79.74 | 48.10% | 110.37x | 11.72x | 6.99x | 1.12x | 0.56x | -$641.86M | -3.11% | $18.41B | 105.29 | $32.14B | 22.74 | |
EQC | EQUITY COMMONWEALTH | $18.97 | N/A | N/A | 24.01x | N/A | 33.81x | 0.85x | N/A | $112.03M | 5.51% | $2.41B | 22.46 | -$135.42M | -1.21 | |
BXP | BOSTON PROPERTIES INC | $60.12 | $45.15 | 33.17% | 49.69x | 7.33x | 2.88x | 1.61x | 0.55x | $293.73M | 3.11% | $5.88B | 37.46 | $24.45B | 15.26 | |
PSTL | POSTAL REALTY TRUST INC | $13.76 | $4.79 | 187.53% | 137.60x | 14.64x | 4.61x | 1.26x | 1.14x | -$41.76M | -13.76% | $248.13M | 11.26 | $557.59M | 16.53 | |
VNO | VORNADO REALTY TRUST | $23.71 | $11.15 | 112.58% | 158.07x | 7.65x | 2.51x | 0.82x | 0.80x | -$9.21M | -0.20% | $5.54B | 29.09 | $12.36B | 13.22 | |
ESBA | EMPIRE STATE REALTY OP LP | $9.25 | N/A | N/A | 31.90x | N/A | 3.24x | 0.14x | N/A | $112.21M | 4.58% | $1.72B | 6.52 | $2.10B | 5.59 | |
CDP | COPT DEFENSE PROPERTIES | $24.63 | N/A | N/A | -22.60x | 9.74x | 3.90x | 1.87x | N/A | -$40.56M | -1.46% | $1.48B | 13.16 | $5.10B | 46.71 | |
CIO | CITY OFFICE REIT INC | $4.79 | N/A | N/A | -17.11x | 3.21x | 1.08x | 0.25x | N/A | $28.58M | 14.89% | $767.53M | 19.14 | $817.22M | 8.88 | |
BDN | BRANDYWINE REALTY TRUST | $4.64 | N/A | N/A | -3.77x | 3.22x | 1.56x | 0.62x | N/A | $113.32M | 14.18% | $1.29B | 7.47 | $2.95B | 37.74 | |
CMCT | CREATIVE MEDIA & COMMUNITY TRUST CORP | $3.01 | N/A | N/A | -0.90x | N/A | 0.57x | 0.18x | N/A | -$64.76M | -94.65% | $374.40M | 16.48 | $495.94M | 12.24 | |
JBGS | JBG SMITH PROPERTIES | $14.51 | N/A | N/A | -10.59x | N/A | 2.25x | 0.62x | N/A | -$144.71M | -10.76% | $2.15B | 23.20 | $3.61B | 18.38 | |
PDM | PIEDMONT OFFICE REALTY TRUST INC | $6.84 | N/A | N/A | -11.21x | 3.29x | 1.46x | 0.50x | N/A | $80.28M | 9.47% | $1.68B | 13.57 | $2.91B | 11.15 | |
OPI | OFFICE PROPERTIES INCOME TRUST | $2.31 | N/A | N/A | -1.50x | 0.48x | 0.21x | 0.09x | N/A | -$15.96M | -14.27% | $1.25B | 25.80 | $2.65B | 10.80 | |
SLG | SL GREEN REALTY CORP | $50.93 | N/A | N/A | -6.14x | 7.25x | 3.73x | 0.88x | N/A | -$90.58M | -2.76% | $3.74B | 58.07 | $7.70B | -55.11 | |
FSP | FRANKLIN STREET PROPERTIES CORP | $1.95 | N/A | N/A | -3.48x | N/A | 1.45x | 0.29x | N/A | $131.35M | 65.13% | $703.86M | 6.81 | $461.37M | 21.17 | |
HPP | HUDSON PACIFIC PROPERTIES INC | $5.16 | N/A | N/A | -3.25x | 2.38x | 0.80x | 0.23x | N/A | $670.23M | 92.03% | $3.18B | 22.56 | $5.08B | 12.49 | |
PGRE | PARAMOUNT GROUP INC | $4.79 | N/A | N/A | -4.13x | 4.74x | 1.40x | 0.33x | N/A | $168.79M | 16.22% | $3.20B | 14.74 | $4.26B | 26.72 | |
ONL | ORION OFFICE REIT INC | $3.35 | N/A | N/A | -2.52x | N/A | 0.97x | 0.22x | N/A | $89.99M | 48.15% | $854.57M | 15.31 | $632.57M | 10.23 | |
DEI | DOUGLAS EMMETT INC | $13.93 | N/A | N/A | -53.58x | 5.98x | 2.28x | 1.05x | N/A | $196.33M | 8.42% | $2.22B | 13.27 | $7.36B | 11.96 |